Total debt surged to $289.4M in 2026Q2 from $37.8M in 2025Q4, driving equity to -$9.7M and a current ratio of 1.45, indicating heightened leverage and thinner liquidity.
Xeris Biopharma Holdings, Inc. (XERS) balance sheet — 10-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Total Current Assets | 274.76M | 240.31M | 167.66M | 156.26M | 186.82M | 142.6M | 152.21M | 87.48M | 117.9M | 44.05M | 33.17M |
| Cash & Short-Term Investments | 121.75M | 111.04M | 71.62M | 72.45M | 121.97M | 102.43M | 133.79M | 75.55M | 112.63M | 42.05M | 32.27M |
| Cash Only | 121.75M | 111.04M | 71.62M | 67.45M | 121.97M | 67.27M | 37.6M | 19.52M | 45.72M | 42.05M | 32.27M |
| Short-Term Investments | 0 | 0 | 0 | 5M | 0 | 35.16M | 96.19M | 56.03M | 66.92M | 0 | 0 |
| Accounts Receivable | 58.1M | 51.05M | 40.41M | 39.2M | 30.83M | 17.46M | 6.88M | 4.69M | 2.87M | 1.2M | 101K |
| Days Sales Outstanding | 59.63 | 63.85 | 72.64 | 87.28 | 102.07 | 128.48 | 122.8 | 629.3 | 424.82 | 281.26 | 34.29 |
| Inventory | 80.93M | 68.67M | 48.17M | 38.84M | 24.73M | 18.12M | 8.35M | 2.18M | 0 | 0 | 0 |
| Days Inventory Outstanding | 475.76 | 469.29 | 477.41 | 494.88 | 398.88 | 496.55 | 326.85 | 495.47 | - | - | - |
| Other Current Assets | 0 | 9.55M | 7.45M | 5.78M | 9.29M | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Assets | 137.15M | 143.21M | 155.4M | 166.34M | 157.7M | 161.76M | 6.94M | 21.5M | 2.13M | 945K | 359K |
| Property, Plant & Equipment | 26.61M | 27.06M | 28.21M | 29.18M | 9.51M | 6.63M | 6.71M | 7.85M | 2.03M | 788K | 312K |
| Fixed Asset Turnover | 12.44x | 10.79x | 7.20x | 5.62x | 11.60x | 7.48x | 3.05x | 0.35x | 1.21x | 1.97x | 3.45x |
| Goodwill | 22.86M | 22.86M | 22.86M | 22.86M | 22.86M | 22.86M | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 82.66M | 88.08M | 98.92M | 109.76M | 120.61M | 131.45M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 4.02M | 0 | 4.12M | 0 | 0 | 0 | 0 | 13.23M | 0 | 0 | 0 |
| Other Non-Current Assets | 5.03M | 5.22M | -4.81M | 4.54M | 4.73M | 829K | 232K | 420K | 95K | 157K | 47K |
| Total Assets | 411.9M | 383.53M | 323.06M | 322.6M | 344.52M | 304.36M | 159.15M | 108.99M | 120.03M | 45M | 33.53M |
| Asset Turnover | 0.86x | 0.76x | 0.63x | 0.51x | 0.32x | 0.16x | 0.13x | 0.02x | 0.02x | 0.03x | 0.03x |
| Asset Growth % | 81.35% | 18.72% | 0.14% | -6.36% | 13.2% | 91.24% | 46.03% | -9.2% | 166.74% | 34.19% | - |
| Total Current Liabilities | 189.57M | 109.57M | 100.44M | 95.19M | 73.62M | 79.04M | 28.21M | 27.34M | 10.17M | 4.86M | 2.53M |
| Accounts Payable | 9.34M | 3.08M | 2.29M | 11.56M | 4.61M | 8.92M | 3.12M | 5.6M | 866K | 1.98M | 1.31M |
| Days Payables Outstanding | 49.66 | 21.02 | 22.69 | 147.36 | 74.28 | 244.58 | 121.97 | 1.28K | 7.53K | 180.31K | 60K |
| Short-Term Debt | 63.78M | 6.23M | 15.1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 232K | 234K | 263K |
| Other Current Liabilities | 4.98M | 100.27M | 39.75M | 51.43M | 27.23M | 25.63M | 11.2M | 9.06M | 4.98M | 1.3M | 468K |
| Current Ratio | 1.45x | 2.19x | 1.67x | 1.64x | 2.54x | 1.80x | 5.40x | 3.20x | 11.59x | 9.06x | 13.13x |
| Quick Ratio | 1.02x | 1.57x | 1.19x | 1.23x | 2.20x | 1.57x | 5.10x | 3.12x | 11.59x | 9.06x | 13.13x |
| Cash Conversion Cycle | 485.73 | 512.11 | 527.36 | 434.8 | 426.67 | 380.46 | 327.68 | -151.02 | - | - | - |
| Total Non-Current Liabilities | 232.07M | 260.26M | 252.23M | 234.19M | 225.71M | 130.09M | 97.18M | 67.21M | 34.45M | 97.97M | 62.94M |
| Long-Term Debt | 188.81M | 31.53M | 217.01M | 190.93M | 187.07M | 88.07M | 87.02M | 58.3M | 31.89M | 0 | 0 |
| Capital Lease Obligations | 30.54M | 0 | 33.26M | 34.76M | 9.4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 2.27M | 3.52M | 4.94M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.72M | 228.73M | 1.97M | 6.23M | 25.72M | 37.08M | 10.16M | 8.91M | 2.56M | 97.97M | 62.94M |
| Total Liabilities | 421.64M | 369.84M | 352.68M | 329.38M | 299.33M | 209.13M | 125.39M | 94.55M | 44.62M | 102.83M | 65.47M |
| Total Debt | 289.44M | 37.76M | 271.45M | 229.19M | 198.06M | 88.07M | 87.02M | 58.3M | 31.89M | 0 | 0 |
| Net Debt | 167.69M | -73.28M | 199.83M | 161.74M | 76.09M | 20.8M | 49.42M | 38.79M | -13.83M | -42.05M | -32.27M |
| Debt / Equity | -29.74x | 2.76x | - | - | 4.38x | 0.92x | 2.58x | 4.04x | 0.42x | - | - |
| Debt / EBITDA | 5.90x | 1.02x | - | - | - | - | - | - | - | - | - |
| Net Debt / EBITDA | 3.42x | -1.98x | - | - | - | - | - | - | - | - | - |
| Interest Coverage | 0.14x | 0.02x | -0.80x | -1.39x | -5.81x | -16.09x | -10.95x | -16.60x | -22.61x | -13277.00x | -6603.50x |
| Total Equity | -9.73M | 13.69M | -29.61M | -6.78M | 45.19M | 95.23M | 33.76M | 14.44M | 75.41M | -57.83M | -31.93M |
| Equity Growth % | 429.8% | 146.22% | -336.67% | -115.01% | -52.55% | 182.07% | 133.87% | -80.86% | 230.39% | -81.09% | - |
| Book Value per Share | -0.06 | 0.08 | -0.20 | -0.05 | 0.33 | 1.21 | 0.79 | 0.55 | 6.26 | -28.51 | -17.33 |
| Total Shareholders' Equity | -9.73M | 13.69M | -29.61M | -6.78M | 45.19M | 95.23M | 33.76M | 14.44M | 75.41M | -57.83M | -31.93M |
| Common Stock | 18K | 17K | 15K | 14K | 14K | 13K | 6K | 3K | 2K | 1K | 1K |
| Retained Earnings | -700.17M | -671.31M | -671.86M | -617.02M | -554.77M | -460.11M | -337.38M | -246.25M | -120.67M | -60.59M | -34.03M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -10K | -25K | -25K | -25K | -23K | -31K | 6K | 43K | -52K | -440K | -268K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying XERS stock.
As of 2025, Xeris Biopharma Holdings, Inc. (XERS) had total assets of $383.5M including $240.3M in current assets.
Xeris Biopharma Holdings, Inc. (XERS) carries total debt of $37.8M, offset by $111.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Xeris Biopharma Holdings, Inc. (XERS) has total shareholders' equity (book value) of $13.7M ($0.08 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Xeris Biopharma Holdings, Inc. (XERS) reported a current ratio of 2.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt refinancing and negative equity
Metrics are mathematically derived from official filings.
Balance Sheet Strengthens Amid Debt Shift
Total assets grew 24% year-over-year to $411.9M in 2026Q2, while total debt surged from $37.8M to $289.4M, per the latest quarterly filing, indicating a strategic shift toward leverage.
The balance sheet has expanded significantly, driven by a major debt increase in 2026Q2, likely from a convertible note issuance. This has boosted cash reserves to $121.7M, but also introduced substantial leverage. The trajectory suggests a deliberate move to fund growth, though it raises the stakes for execution.
Leverage Spikes with New Debt
Total debt jumped from $37.8M in 2025Q4 to $289.4M in 2026Q2, pushing D/E from 2.76 to negative equity, as reported in financial statements, signaling a major refinancing event.
The debt increase appears strategic, likely to fund operations and provide a cash buffer, but it has pushed equity negative. With negative equity, the D/E ratio is not meaningful, but the absolute debt level is high relative to assets. Investors should monitor the terms and maturity of this debt, as refinancing risk could emerge if cash flows falter.
Asset Mix Reflects Asset-Light Model
PP&E remains modest at $26.6M, just 6.5% of total assets, while goodwill is stable at $22.9M, per the latest balance sheet, indicating a low fixed-asset base and limited impairment risk.
The asset base is dominated by cash and intangibles, consistent with a biotech model. Goodwill has remained constant, suggesting no impairments, but the lack of tangible assets means the balance sheet is sensitive to cash burn. The minimal PP&E underscores the asset-light nature, which supports the positive FCF trend seen in cash flow statements.
Negative Equity Worsens Despite Profits
Equity fell to -$9.7M in 2026Q2 from $13.7M in 2025Q4, as accumulated deficits reached -$700.2M, per SEC filings, despite recent operating profits, highlighting persistent losses.
The negative equity is driven by massive retained earnings deficits, which have grown despite operational improvements. The $31.1M net loss in 2026Q2, including high SBC, has eroded equity further. This suggests that while the company is approaching breakeven, it remains dependent on external financing to sustain its balance sheet.
Liquidity Bolstered by Cash Infusion
Cash rose to $121.7M in 2026Q2 from $111.0M in 2025Q4, while the current ratio fell to 1.45 from 2.19, as per the latest balance sheet, indicating a thinner short-term buffer.
The cash position is strong, but the current ratio decline suggests that current liabilities have grown faster than current assets, likely due to the new debt. With operating cash flow turning positive, the company appears to have adequate liquidity for near-term needs, but the debt load increases the risk of a cash crunch if revenue growth stalls.
Debt Refinancing Risk Looms
The $289.4M debt, up from $37.8M in 2025Q4, may carry covenants or near-term maturities that could strain liquidity, as reported in the latest balance sheet, warranting close monitoring.
The sudden debt increase is the most non-obvious risk. While it provides cash, it also introduces refinancing risk and potential interest expense that could pressure margins. The negative equity amplifies this risk, as the company may have limited access to additional credit. Investors should scrutinize the debt terms and the company's ability to service it from operating cash flows.