Leverage has eased with D/E down from 3.09 in 2024Q1 to 2.03 in 2026Q2, yet total debt of $4.0B remains high relative to cash of $298M, indicating a structurally leveraged balance sheet.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 1.81B | 1.63B | 1.5B | 1.59B | 1.63B | 2.69B | 5.38B | 3.34B | 3.69B | 3.59B | 3.07B | 2.96B | 1.22B | 170M | 320.93M | 99.14M | 27.57M | 19.03M | 14.82M | 8.65M | 6.95M | 5.72M | 10.9M | 7.29M | 3.36M | 1.32M |
| Cash & Short-Term Investments | 298M | 310M | 246M | 412M | 460M | 228M | 1.73B | 377M | 502M | 397M | 373.4M | 289.8M | 644.1M | 21.5M | 252.29M | 74.01M | 561K | 495K | 1.11M | 800K | 79K | 386K | 854K | 2.03M | 3.76K | 39.49K |
| Cash Only | 298M | 310M | 246M | 412M | 460M | 228M | 1.73B | 377M | 502M | 397M | 373.4M | 289.8M | 644.1M | 21.5M | 252.29M | 74.01M | 561K | 495K | 1.11M | 800K | 79K | 386K | 854K | 2.03M | 3.76K | 39.49K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.27B | 1.03B | 977M | 973M | 954M | 908M | 1.68B | 2.5B | 2.6B | 2.73B | 2.31B | 2.43B | 564.6M | 135.73M | 63.81M | 23.53M | 25.62M | 17.57M | 12.2M | 5.66M | 5.35M | 4.43M | 7.52M | 4.4M | 3.06M | 1.12M |
| Days Sales Outstanding | 48.62 | 46.31 | 44.18 | 45.86 | 45.12 | 46.02 | 99.42 | 85.43 | 54.84 | 64.67 | 57.76 | 116.4 | 87.45 | 70.54 | 83.6 | 48.51 | 59.19 | 64.04 | 40.69 | 43.32 | 46.32 | 40.61 | 64.63 | 109.41 | 111.67 | 48.15 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.9M | 1.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | - | - | - | 2.73 | 0.24 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Current Assets | 249M | 285M | 282M | 208M | 216M | 1.55B | 1.97B | 465M | 590M | 466M | 276.4M | 45.1M | 700K | 10.4M | 3.27M | 1.17M | 1.13M | 812K | 1.14M | 1.7M | 1.25M | 577K | 1.54M | 40K | 0 | 60.15K |
| Total Non-Current Assets | 6.52B | 6.56B | 6.21B | 5.9B | 4.64B | 6.03B | 10.8B | 10.79B | 8.58B | 9.01B | 8.62B | 9.69B | 1.53B | 610.2M | 92.27M | 28.5M | 29.11M | 30M | 26.86M | 15.07M | 14.66M | 12.73M | 14.16M | 5.69M | 236.67K | 643.49K |
| Property, Plant & Equipment | 4.44B | 4.44B | 4.13B | 3.78B | 2.55B | 2.37B | 2.73B | 4.95B | 2.6B | 2.66B | 2.54B | 2.85B | 221.9M | 56.6M | 13.09M | 2.98M | 2.96M | 2.8M | 3.14M | 2.31M | 2.49M | 2.23M | 4.12M | 3.07M | 211.06K | 321.81K |
| Fixed Asset Turnover | 1.94x | 1.84x | 1.95x | 2.05x | 3.03x | 3.04x | 2.26x | 2.16x | 6.63x | 5.77x | 5.76x | 2.67x | 10.62x | 12.41x | 21.28x | 59.44x | 53.37x | 35.80x | 34.85x | 20.64x | 16.96x | 17.88x | 10.31x | 4.78x | 47.35x | 26.31x |
| Goodwill | 1.53B | 1.55B | 1.46B | 1.5B | 1.47B | 1.59B | 2.54B | 4.45B | 4.47B | 4.56B | 4.33B | 4.61B | 929.3M | 363.4M | 55.95M | 16.96M | 16.96M | 16.96M | 14.91M | 7.74M | 5.53M | 3.57M | 2.63M | 1.55M | 0 | 0 |
| Intangible Assets | 280M | 311M | 360M | 422M | 407M | 470M | 675M | 1.09B | 1.25B | 1.44B | 1.53B | 1.88B | 341.5M | 185.2M | 22.47M | 8.05M | 8.55M | 9.18M | 7.63M | 3.95M | 4.22M | 4.63M | 6.2M | 0 | 0 | 0 |
| Long-Term Investments | 5M | 0 | 60M | 7M | 13M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104K | 143K | 439K | 131K | 104.94K | 25.61K | 31.85K |
| Other Non-Current Assets | 270M | 265M | 194M | 189M | 196M | 1.58B | 4.85B | 296M | 257M | 351M | 224.2M | 233.1M | 23.6M | 4.93M | 764K | 509K | 642K | 1.07M | 1.17M | 591K | 209K | 363K | 328K | 963.94K | 0 | 289.83K |
| Total Assets | 8.33B | 8.19B | 7.71B | 7.49B | 6.27B | 8.72B | 16.18B | 14.13B | 12.27B | 12.6B | 11.7B | 12.64B | 2.75B | 780.2M | 413.21M | 127.64M | 56.67M | 49.04M | 41.68M | 23.72M | 21.61M | 18.45M | 25.07M | 12.98M | 3.59M | 1.97M |
| Asset Turnover | 1.04x | 1.00x | 1.05x | 1.03x | 1.23x | 0.83x | 0.38x | 0.76x | 1.41x | 1.22x | 1.25x | 0.60x | 0.86x | 0.90x | 0.67x | 1.39x | 2.79x | 2.04x | 2.63x | 2.01x | 1.95x | 2.16x | 1.69x | 1.13x | 2.78x | 4.30x |
| Asset Growth % | 15.91% | 6.25% | 2.94% | 19.51% | -28.08% | -46.11% | 14.5% | 15.14% | -2.63% | 7.72% | -7.47% | 359.85% | 252.4% | 88.82% | 223.73% | 125.23% | 15.57% | 17.65% | 75.7% | 9.79% | 17.1% | -26.38% | 93.08% | 261.24% | 82.62% | - |
| Total Current Liabilities | 1.79B | 1.55B | 1.42B | 1.59B | 1.51B | 2.55B | 5.16B | 3.26B | 3.31B | 3B | 2.73B | 2.69B | 381.1M | 99.3M | 49.03M | 16.07M | 15.25M | 18.06M | 10.4M | 4.87M | 4.7M | 4.38M | 7.19M | 3.85M | 2.63M | 1.41M |
| Accounts Payable | 486M | 455M | 477M | 532M | 521M | 519M | 854M | 1.16B | 1.26B | 1.25B | 1.06B | 1.06B | 252.7M | 71.4M | 22.11M | 8.56M | 8.76M | 6.77M | 6.58M | 892K | 1.03M | 924K | 2.08M | 1.49M | 706.41K | 623.68K |
| Days Payables Outstanding | 25.35 | 23.14 | 24.33 | 27.84 | 27.21 | 28.37 | 59.53 | 46.86 | 31.16 | 34.76 | 30.84 | 59.38 | 46.7 | 35.73 | 27.35 | 18.24 | 21.84 | 29.63 | 26.2 | 9.06 | 12.02 | 10.93 | 22.13 | - | 33.13 | 30.31 |
| Short-Term Debt | 329M | 226M | 62M | 69M | 59M | 58M | 1.28B | 84M | 367M | 104M | 136.5M | 164.8M | 1.8M | 2M | 491K | 1.68M | 1.68M | 7.75M | 1.24M | 50K | 117K | 242K | 1.66M | 2.18M | 1.71M | 639.46K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.3M | 62.4M | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 156M | 415M | 46M | 93M | 46M | 1.04B | 1.83B | 135M | 208M | 116M | 109.4M | 111.7M | 6.2M | 4.7M | 1.79M | 808K | 773K | 968K | 1.03M | 199K | 125K | 97K | 130K | -311.01K | 51.18K | 0 |
| Current Ratio | 1.01x | 1.05x | 1.06x | 1.00x | 1.08x | 1.05x | 1.04x | 1.03x | 1.11x | 1.20x | 1.13x | 1.10x | 3.21x | 1.71x | 6.55x | 6.17x | 1.81x | 1.05x | 1.43x | 1.78x | 1.48x | 1.31x | 1.52x | 1.89x | 1.27x | 0.94x |
| Quick Ratio | 1.01x | 1.05x | 1.06x | 1.00x | 1.08x | 1.05x | 1.04x | 1.03x | 1.11x | 1.20x | 1.13x | 1.08x | 3.21x | 1.71x | 6.55x | 6.17x | 1.81x | 1.05x | 1.43x | 1.78x | 1.48x | 1.31x | 1.52x | 1.89x | 1.27x | 0.94x |
| Cash Conversion Cycle | 23.27 | - | - | - | - | - | - | - | - | - | - | 59.75 | 40.99 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Non-Current Liabilities | 4.58B | 4.78B | 4.69B | 4.64B | 3.75B | 5.03B | 8.17B | 7.97B | 4.99B | 5.59B | 5.93B | 6.89B | 725M | 225.06M | 119.12M | 3.21M | 7.41M | 2.57M | 4.76M | 650K | 1.4M | 2.79M | 575K | 802.45K | 0 | 0 |
| Long-Term Debt | 3.05B | 3.67B | 3.33B | 3.33B | 2.47B | 3.51B | 5.24B | 5.18B | 3.9B | 4.42B | 4.73B | 5.27B | 580.3M | 181.7M | 108.96M | 454K | 4.83M | 213K | 3.72M | 34K | 1.29M | 2.59M | 559K | 0 | 0 | 0 |
| Capital Lease Obligations | 2.62B | 806M | 603M | 588M | 606M | 596M | 696M | 1.78B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.93B | 482M | 393M | 337M | 319M | 247M | 286M | 495M | 444M | 419M | 572.4M | 933.3M | 74.5M | 15.2M | 6.78M | 2.35M | 2.03M | 1.16M | 583K | 0 | 0 | 0 | 0 | 450.98K | 0 | 0 |
| Other Non-Current Liabilities | 411M | -180M | 370M | 376M | 352M | 675M | 1.95B | 521M | 641M | 758M | 625.3M | 682.1M | 58.4M | 28.1M | 3.38M | 410K | 544K | 1.2M | 456K | 616K | 285K | 199K | 16K | 351.47K | 0 | 0 |
| Total Liabilities | 6.37B | 6.33B | 6.11B | 6.23B | 5.26B | 7.58B | 13.33B | 11.23B | 8.3B | 8.59B | 8.66B | 9.58B | 1.09B | 324.3M | 168.15M | 19.28M | 22.66M | 20.64M | 15.15M | 5.52M | 6.27M | 7.17M | 7.76M | 4.66M | 2.63M | 1.41M |
| Total Debt | 3.99B | 4.7B | 4.12B | 4.11B | 3.25B | 4.27B | 7.37B | 7.51B | 4.27B | 4.52B | 4.87B | 5.44B | 582.1M | 183.7M | 109.45M | 2.13M | 6.51M | 7.96M | 4.96M | 84K | 1.4M | 2.83M | 2.22M | 2.18M | 1.71M | 639.46K |
| Net Debt | 3.69B | 4.39B | 3.87B | 3.7B | 2.79B | 4.05B | 5.64B | 7.13B | 3.77B | 4.13B | 4.49B | 5.15B | -62M | 162.2M | -142.85M | -71.88M | 5.95M | 7.46M | 3.85M | -716K | 1.32M | 2.44M | 1.37M | 146.08K | 1.71M | 599.97K |
| Debt / Equity | 2.03x | 2.53x | 2.57x | 3.25x | 3.21x | 3.76x | 2.59x | 2.59x | 1.08x | 1.13x | 1.60x | 1.78x | 0.35x | 0.40x | 0.45x | 0.02x | 0.19x | 0.28x | 0.19x | 0.00x | 0.09x | 0.25x | 0.13x | 0.26x | 1.78x | 0.82x |
| Debt / EBITDA | 2.94x | 3.76x | 3.58x | 4.73x | 4.22x | 6.13x | 15.51x | 7.31x | 3.01x | 3.65x | 4.40x | 16.17x | 10.14x | - | - | 0.72x | 0.67x | 1.82x | 0.79x | 0.02x | 0.33x | - | 0.24x | 3.54x | 2.78x | - |
| Net Debt / EBITDA | 2.72x | 3.51x | 3.37x | 4.25x | 3.62x | 5.80x | 11.87x | 6.94x | 2.65x | 3.33x | 4.06x | 15.31x | -1.08x | - | - | -24.25x | 0.61x | 1.71x | 0.61x | -0.19x | 0.31x | - | 0.15x | 0.24x | 2.77x | - |
| Interest Coverage | 3.58x | 3.00x | 3.12x | 2.55x | 2.91x | 1.51x | 0.47x | 2.12x | 3.61x | 1.92x | 1.30x | -0.30x | -0.87x | -2.90x | -8.84x | 8.73x | 40.52x | 29.71x | 14.31x | 45.31x | - | - | - | - | - | - |
| Total Equity | 1.96B | 1.86B | 1.6B | 1.27B | 1.01B | 1.14B | 2.85B | 2.9B | 3.97B | 4.01B | 3.04B | 3.06B | 1.66B | 455.84M | 245.06M | 108.36M | 34.01M | 28.4M | 26.53M | 18.2M | 15.34M | 11.29M | 17.3M | 8.33M | 959.21K | 782.57K |
| Equity Growth % | 50.07% | 16.31% | 26.38% | 25.1% | -11.07% | -60.06% | -1.62% | -27.05% | -1% | 32.01% | -0.76% | 84.92% | 263.11% | 86.01% | 126.15% | 218.58% | 19.75% | 7.08% | 45.74% | 18.67% | 35.9% | -34.77% | 107.8% | 768.03% | 22.57% | - |
| Book Value per Share | 16.49 | 15.64 | 13.33 | 10.73 | 8.72 | 9.98 | 27.93 | 27.32 | 29.41 | 31.38 | 24.74 | 32.98 | 30.88 | 20.04 | 15.61 | 13.14 | 4.11 | 3.53 | 3.34 | 2.66 | 2.30 | 1.70 | 2.89 | 3.13 | 0.48 | 0.48 |
| Total Shareholders' Equity | 1.96B | 1.86B | 1.6B | 1.27B | 1.01B | 1.14B | 2.71B | 2.74B | 3.58B | 3.6B | 2.7B | 2.72B | 1.66B | 455.84M | 245.06M | 108.36M | 34.01M | 28.4M | 26.53M | 18.2M | 15.34M | 11.29M | 17.3M | 8.33M | 959.21K | 782.57K |
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 100K | 100K | 100K | 30K | 18K | 8K | 33K | 32K | 32K | 27K | 27K | 26K | 27K | 17.09K | 6.75K | 6.5K |
| Retained Earnings | 1.15B | 888M | 572M | 185M | -4M | 43M | 868M | 786M | 377M | -42.6M | -392.9M | -457.9M | -219.1M | -111.79M | -60.29M | -36.95M | 6.88M | 1.99M | 286K | -2.87M | -5.04M | -8.95M | -3.13M | 108.22K | -269.21K | -424.73K |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107K | -107K | -107K | -107K | -107K | -107K | -107K | -107K | -107K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -194M | -187M | -246M | -217M | -222M | -84M | -158M | -145M | -154M | 15.7M | -193.7M | -72.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 140M | 153M | 395M | 405.6M | 337.6M | 343.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
High leverage and margin volatility
XPO's debt-to-equity ratio fell from 3.09 in 2024Q1 to 2.03 by 2026Q2, per reported figures, as retained earnings grew and total debt was reduced, signaling a strengthening balance sheet.
The sequential improvement in equity, driven by retained earnings accumulation from $252M to $1.2B over ten quarters, has outpaced asset growth, indicating that the company is retaining more profits to bolster its capital base. This trend suggests a deliberate deleveraging path, though the absolute leverage remains elevated relative to peers like ODFL and SAIA, which have D/E ratios below 0.2. Investors should monitor whether this trajectory continues, as it may reflect improved operational efficiency and cash generation.
Total debt stood at $4.0B in 2026Q2, down from $4.7B in 2025Q4, per financial statements, yet the D/E ratio of 2.03 remains more than ten times that of key peers, indicating a structurally leveraged balance sheet.
The reduction in total debt by $700M over two quarters appears strategic, possibly funded by operating cash flows, but the absolute debt level remains substantial relative to equity of $2.0B. This leverage may be a necessity given the capital-intensive nature of the trucking industry, but it exposes the company to refinancing risk if interest rates rise or cash flows weaken. The interest coverage ratio, though not directly provided, is likely strained given the debt load, and investors should assess the maturity profile and interest expense trends.
PP&E of $4.4B constitutes over half of total assets in 2026Q2, per balance sheet data, while goodwill remained flat at $1.5B, suggesting a capital-intensive business with limited impairment risk in the near term.
The heavy investment in fixed assets aligns with XPO's trucking operations, where fleet and facilities are critical. The stability of goodwill at $1.5B over the past ten quarters indicates no major write-downs, but the concentration of assets in PP&E means depreciation and maintenance capex are significant. The asset turnover, implied by revenue relative to assets, appears moderate, and the company's ability to generate returns on this asset base will be key to sustaining profitability.
Equity expanded from $1.3B in 2024Q1 to $2.0B in 2026Q2, per reported figures, with retained earnings growing nearly fivefold, indicating that internal profit retention is the primary driver of balance sheet strengthening.
The growth in equity is almost entirely attributable to retained earnings, which rose from $252M to $1.2B, while other equity components appear stable. This suggests that management is prioritizing reinvestment and debt reduction over shareholder distributions, though the prior cash flow analysis noted buybacks exceeding FCF in 2026Q2. The lack of significant dilution or SBC impact is a positive, but investors should watch for potential future buybacks that could strain liquidity.
Current ratio improved to 1.01 in 2026Q2 from 0.94 in 2024Q1, per balance sheet data, but cash of $298M is minimal relative to $4.0B in total debt, indicating a tight liquidity position.
The current ratio hovering near 1.0 suggests that current assets barely cover current liabilities, leaving little room for operational shocks. Cash balances have fluctuated between $212M and $378M over the period, which is modest for a company of this size and leverage. While the company generates positive operating cash flow, the thin cash buffer and high debt load imply that any disruption in freight demand or working capital could strain liquidity. The improvement in the current ratio is encouraging but remains fragile.
Despite a D/E ratio of 2.03, the true risk may lie in upcoming debt maturities and refinancing needs, as cash of $298M covers only a fraction of total debt, per balance sheet data, warranting scrutiny of the debt schedule.
The balance sheet shows a high debt load, but the absence of detailed maturity information means investors cannot assess near-term refinancing risk. Given the company's leverage and the cyclicality of trucking, a potential refinancing at higher interest rates could pressure cash flows. Additionally, the gross margin spike in 2026Q2, as noted in prior analysis, may indicate accounting adjustments that could affect the quality of earnings and, consequently, the company's ability to service debt. Investors should demand clarity on debt maturities and interest rate exposure.
Quick answers to the most common questions about buying XPO stock.
As of 2025, XPO Logistics, Inc. (XPO) had total assets of $8.19B including $1.63B in current assets.
XPO Logistics, Inc. (XPO) carries total debt of $4.70B, offset by $310.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
XPO Logistics, Inc. (XPO) has total shareholders' equity (book value) of $1.86B ($15.64 book value per share). Book value represents the net worth of the company belonging to common stock holders.
XPO Logistics, Inc. (XPO) reported a current ratio of 1.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.