The balance sheet remains conservative with a debt-to-equity ratio of 0.11 and total debt of $171.3M in 2026Q2, while liquidity is solid with a current ratio of 2.05 and cash of $199.6M.
Expro Group Holdings N.V. (XPRO) balance sheet — 15-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Total Current Assets | 983.77M | 960.34M | 964.05M | 851.6M | 865.51M | 764.13M | 427.95M | 466.42M | 492.09M | 511.89M | 640.05M | 1.02B | 1.11B | 971.2M | 1.06B | 441.85M |
| Cash & Short-Term Investments | 199.57M | 197.47M | 184.66M | 153.17M | 218.46M | 239.85M | 120.71M | 196.74M | 212.81M | 294.04M | 319.53M | 602.36M | 489.35M | 404.95M | 618.72M | 98.65M |
| Cash Only | 199.57M | 197.47M | 184.66M | 153.17M | 218.46M | 239.85M | 120.71M | 196.74M | 186.21M | 213.01M | 319.53M | 602.36M | 489.35M | 404.95M | 152.94M | 98.65M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.6M | 81.02M | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 515.42M | 508.68M | 546.21M | 496.7M | 446.18M | 339.85M | 213.93M | 166.69M | 189.41M | 127.21M | 167.42M | 246.19M | 390.98M | 364.82M | 313.66M | 233.94M |
| Days Sales Outstanding | 122.38 | 115.53 | 116.4 | 119.84 | 127.29 | 150.22 | 115.67 | 104.92 | 132.32 | 102.09 | 125.34 | 92.2 | 109.63 | 96.17 | 95.13 | 84.18 |
| Inventory | 170.59M | 167.9M | 159.04M | 143.32M | 153.72M | 125.12M | 53.36M | 78.83M | 69.38M | 76.42M | 139.08M | 161.26M | 204.01M | 185.59M | 108.54M | 92.07M |
| Days Inventory Outstanding | 44.71 | 43.71 | 39.23 | 37.31 | 46.87 | 55.35 | 28.62 | 56.44 | 54.88 | 64.49 | 135.53 | 111.62 | 130.63 | 132.2 | 79.13 | 86.73 |
| Other Current Assets | 98.2M | 86.29M | 74.13M | 58.41M | 47.15M | 59.32M | 39.96M | 24.16M | 20.48M | 14.23M | 14.03M | 13.92M | 23.08M | 15.84M | 16.63M | 17.19M |
| Total Non-Current Assets | 1.28B | 1.39B | 1.44B | 1.21B | 1.1B | 1.16B | 636.3M | 527.75M | 701.84M | 749.87M | 948.01M | 703.1M | 651.26M | 590M | 516.18M | 405.65M |
| Property, Plant & Equipment | 592.41M | 595.93M | 630.34M | 585.53M | 537.17M | 561.95M | 351.97M | 361.02M | 416.49M | 469.65M | 567.02M | 624.96M | 580.14M | 511.2M | 426.5M | 324.88M |
| Fixed Asset Turnover | 2.61x | 2.70x | 2.72x | 2.58x | 2.38x | 1.47x | 1.92x | 1.61x | 1.25x | 0.97x | 0.86x | 1.56x | 2.24x | 2.71x | 2.82x | 3.12x |
| Goodwill | 348.56M | 348.56M | 348.92M | 247.69M | 220.98M | 179.9M | 25.5M | 99.93M | 211.04M | 211.04M | 211.06M | 18.65M | 0 | 14.81M | 15.24M | 15.24M |
| Intangible Assets | 227.97M | 251.33M | 298.86M | 239.72M | 229.5M | 253.05M | 173.17M | 16.97M | 31.07M | 33.9M | 45.08M | 6.56M | 14.16M | 0 | 1.83M | 3.26M |
| Long-Term Investments | 346.72M | 86.14M | 80.44M | 76.17M | 75.73M | 87.99M | 56.41M | 27.31M | 23.78M | 30.35M | 36.27M | 45.25M | 45.13M | 42.18M | 6.94M | 6.04M |
| Other Non-Current Assets | 20.41M | 17.14M | 10.94M | 12.3M | 8.26M | 7.6M | 4.75M | 5.92M | 4.83M | 4.94M | 9.26M | 7.14M | 10.32M | 14.41M | 65.67M | 56.22M |
| Total Assets | 2.26B | 2.35B | 2.41B | 2.07B | 1.96B | 1.92B | 1.06B | 994.16M | 1.19B | 1.26B | 1.59B | 1.73B | 1.76B | 1.56B | 1.57B | 847.5M |
| Asset Turnover | 0.68x | 0.68x | 0.71x | 0.73x | 0.65x | 0.43x | 0.63x | 0.58x | 0.44x | 0.36x | 0.31x | 0.56x | 0.74x | 0.89x | 0.76x | 1.20x |
| Asset Growth % | -9.55% | -2.48% | 16.57% | 5.15% | 2.12% | 80.75% | 7.05% | -16.73% | -5.38% | -20.55% | -8.04% | -1.81% | 12.65% | -0.8% | 85.69% | - |
| Total Current Liabilities | 480.63M | 443.66M | 484.43M | 488.85M | 437.71M | 331.21M | 224.22M | 128.9M | 129.72M | 118.31M | 99.38M | 189.63M | 207.14M | 175.72M | 476.97M | 142.24M |
| Accounts Payable | 136.49M | 101.33M | 143.73M | 146.76M | 100.95M | 84.95M | 63.85M | 16.79M | 31.96M | 33.91M | 16.08M | 12.78M | 16.5M | 22.25M | 19.38M | 20.07M |
| Days Payables Outstanding | 31.61 | 26.38 | 35.45 | 38.2 | 30.78 | 37.58 | 34.25 | 12.02 | 25.28 | 28.62 | 15.67 | 8.85 | 10.56 | 15.85 | 14.13 | 18.9 |
| Short-Term Debt | 21.86M | 20.58M | 19.49M | 19.5M | 20.1M | 20.84M | 15.28M | 7.92M | 5.63M | 4.72M | 276K | 7.32M | 304K | 376K | 329.79M | 5.83M |
| Deferred Revenue (Current) | 71.9M | 16M | 3.8M | 26M | 50.9M | 15.7M | 0 | 657K | 116K | 4.7M | 18.07M | 57.64M | 76.11M | 62.61M | 0 | 0 |
| Other Current Liabilities | 207.45M | 210.32M | 219.31M | 207.59M | 181.67M | 144.04M | 109.08M | 60.37M | 49.12M | 41.37M | 47.84M | 79.22M | 75.77M | 61.36M | 79.97M | 81.61M |
| Current Ratio | 2.05x | 2.16x | 1.99x | 1.74x | 1.98x | 2.31x | 1.91x | 3.62x | 3.79x | 4.33x | 6.44x | 5.40x | 5.35x | 5.53x | 2.22x | 3.11x |
| Quick Ratio | 1.69x | 1.79x | 1.66x | 1.45x | 1.63x | 1.93x | 1.67x | 3.01x | 3.26x | 3.68x | 5.04x | 4.55x | 4.36x | 4.47x | 1.99x | 2.46x |
| Cash Conversion Cycle | 135.48 | 132.86 | 120.18 | 118.95 | 143.38 | 167.99 | 110.05 | 149.33 | 161.92 | 137.97 | 245.2 | 194.97 | 229.7 | 212.52 | 160.14 | 152.02 |
| Total Non-Current Liabilities | 274.15M | 370.51M | 432.04M | 280.89M | 240.83M | 294.9M | 228.04M | 54.97M | 29.43M | 27.56M | 177.36M | 85.08M | 78.3M | 51.44M | 45.1M | 38.13M |
| Long-Term Debt | 79.06M | 135.17M | 121.06M | 20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.94M | 6.99M |
| Capital Lease Obligations | 282.63M | 68.86M | 62.49M | 71.39M | 74.62M | 89.46M | 75.56M | 24.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 162.89M | 108.37M | 118.72M | 75.31M | 57.7M | 100.79M | 51.31M | 2.92M | 221K | 229K | 20.95M | 40.26M | 35.32M | 13.11M | 6.58M | 5.18M |
| Other Non-Current Liabilities | 109.55M | 56.97M | 126.45M | 114.19M | 108.51M | 104.66M | 101.17M | 27.08M | 29.21M | 27.33M | 156.41M | 44.82M | 42.98M | 38.33M | 30.59M | 25.96M |
| Total Liabilities | 754.79M | 814.17M | 916.47M | 769.74M | 678.54M | 626.11M | 452.26M | 183.87M | 159.16M | 145.87M | 276.74M | 274.71M | 285.44M | 227.16M | 522.07M | 180.37M |
| Total Debt | 171.31M | 224.62M | 203.05M | 110.88M | 94.72M | 110.3M | 90.84M | 32.89M | 5.63M | 4.72M | 276K | 7.32M | 304K | 376K | 337.73M | 12.82M |
| Net Debt | -28.26M | 27.14M | 18.38M | -42.28M | -123.74M | -129.54M | -29.87M | -163.85M | -180.59M | -208.29M | -319.25M | -595.04M | -489.05M | -404.57M | 184.79M | -85.83M |
| Debt / Equity | 0.11x | 0.15x | 0.14x | 0.09x | 0.07x | 0.09x | 0.15x | 0.04x | 0.01x | 0.00x | 0.00x | 0.01x | 0.00x | 0.00x | 0.32x | 0.02x |
| Debt / EBITDA | 0.63x | 0.73x | 0.70x | 0.54x | 0.58x | 2.17x | 1.08x | 0.77x | 0.34x | - | - | 0.03x | 0.00x | 0.00x | 0.78x | 0.05x |
| Net Debt / EBITDA | -0.10x | 0.09x | 0.06x | -0.20x | -0.76x | -2.55x | -0.35x | -3.86x | -10.75x | - | - | -2.08x | -1.21x | -0.96x | 0.43x | -0.35x |
| Interest Coverage | 6.32x | 7.05x | 8.83x | 6.31x | 88.56x | -12.15x | -53.89x | - | - | - | - | - | - | 532.27x | - | 292.72x |
| Total Equity | 1.51B | 1.53B | 1.49B | 1.3B | 1.29B | 1.3B | 611.98M | 810.29M | 1.03B | 1.12B | 1.31B | 1.45B | 1.47B | 1.33B | 1.05B | 667.13M |
| Equity Growth % | 5.23% | 2.86% | 15.09% | 0.78% | -0.9% | 112.03% | -24.47% | -21.69% | -7.27% | -14.9% | -9.7% | -1.43% | 10.44% | 26.85% | 57.64% | - |
| Book Value per Share | 13.16 | 13.25 | 12.88 | 11.87 | 11.79 | 16.11 | 8.63 | 21.59 | 4.62 | 5.00 | 7.41 | 7.97 | 7.08 | 6.71 | 10.52 | 6.67 |
| Total Shareholders' Equity | 1.51B | 1.53B | 1.49B | 1.3B | 1.29B | 1.3B | 611.98M | 810.29M | 1.03B | 1.12B | 1.31B | 1.21B | 1.21B | 1.1B | 938.66M | 667.13M |
| Common Stock | 8.57M | 8.56M | 8.49M | 8.06M | 7.91M | 7.84M | 585K | 2.85M | 2.83M | 2.81M | 2.8M | 2.04M | 2.03M | 2.02M | 1.94M | 803K |
| Retained Earnings | -474.54M | -475.53M | -527.22M | -579.13M | -555.77M | -535.63M | -403.74M | -220.81M | 16.86M | 106.92M | 317.27M | 531.62M | 545.36M | 455.63M | 317.68M | 660.47M |
| Treasury Stock | -154.15M | -127.14M | -83.42M | -64.7M | -40.87M | -22.79M | 0 | -17.26M | -15.37M | -13.74M | -12.56M | -9.3M | -4.8M | 0 | 0 | 0 |
| Accumulated OCI | 17.93M | 18.05M | 14.47M | 22.32M | 27.55M | 20.36M | 9.04M | -30.3M | -32.34M | -30.97M | -32.98M | -25.55M | -14.21M | -2.38M | 4.41M | 4.44M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.13M | 260.55M | 235.9M | 0 | 0 |
Quick answers to the most common questions about buying XPRO stock.
As of 2025, Expro Group Holdings N.V. (XPRO) had total assets of $2.35B including $960.3M in current assets.
Expro Group Holdings N.V. (XPRO) carries total debt of $224.6M, offset by $197.5M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Expro Group Holdings N.V. (XPRO) has total shareholders' equity (book value) of $1.53B ($13.25 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Expro Group Holdings N.V. (XPRO) reported a current ratio of 2.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Revenue decline and margin compression
Metrics are mathematically derived from official filings.
Balance Sheet Stability Amid Revenue Decline
Total assets have remained near $2.3B over the past year, while equity held steady at $1.5B, according to recent SEC filings, indicating a stable balance sheet despite a 6.2% revenue contraction.
The stability in total assets and equity suggests that the company is not aggressively expanding or contracting its balance sheet, even as revenue declines. This may indicate a period of consolidation, with management focusing on preserving capital rather than pursuing growth. The slight increase in cash from $164.5M in 2024Q1 to $199.6M in 2026Q2, as per reported figures, supports a defensive posture.
Minimal Leverage Provides Strategic Flexibility
Debt-to-equity ratio remains extremely low at 0.11 in 2026Q2, with total debt of $171.3M, according to the latest balance sheet, suggesting a conservative capital structure that buffers against offshore market volatility.
The near-zero leverage is a deliberate choice, likely reflecting the cyclicality of the offshore services industry. This low debt level provides financial flexibility to weather downturns and potentially fund strategic acquisitions, such as the recent PRT Offshore purchase. However, the slight increase in debt from $125.0M in 2024Q1 to $171.3M in 2026Q2, per reported data, may indicate a modest shift toward using debt for growth initiatives, though it remains well within safe limits.
Asset Mix Reflects Specialized Fleet Investment
PP&E net of $592.4M in 2026Q2 represents about 26% of total assets, while goodwill of $348.6M is stable, according to financial statements, indicating a capital-intensive model with limited impairment risk.
The relatively high proportion of PP&E underscores the company's reliance on specialized subsea equipment, which requires ongoing capital expenditure. The stability in goodwill suggests that past acquisitions, such as Frank's International, have not led to impairment charges, but investors should monitor this as revenue declines could eventually trigger impairment testing. The slight decrease in PP&E from $630.3M in 2024Q4 to $592.4M in 2026Q2, per reported figures, may reflect depreciation outpacing new investments, which could impact future operational capacity.
Retained Earnings Deficit Narrows Slowly
Accumulated deficit improved to -$474.5M in 2026Q2 from -$581.8M in 2024Q1, according to the balance sheet, reflecting cumulative net income generation despite recent margin pressure.
The narrowing deficit indicates that the company has been generating positive net income over the past two years, albeit at a modest pace. However, the pace of improvement has slowed, with the deficit only improving by $107.3M over ten quarters, per data. This suggests that while the company is profitable, the thin net margin of 3.2% limits the speed of equity accumulation. The lack of dividends and modest buybacks, as noted in the cash flow analysis, means equity growth is primarily driven by retained earnings.
Liquidity Buffer Remains Comfortable
Current ratio improved to 2.05 in 2026Q2 from 1.85 in 2024Q1, with cash of $199.6M, according to recent filings, providing a solid cushion against operational shocks.
The current ratio above 2.0 indicates that current assets comfortably cover current liabilities, which is reassuring given the lumpy cash flows typical of offshore projects. Cash levels have remained above $170M for the past year, per reported data, offering a buffer against project delays or pricing pressures. However, the thin net margin suggests that this liquidity could be quickly eroded if revenue declines further, so investors should monitor cash conversion closely.
Deferred Revenue Signals Softening Demand
Deferred revenue fell to $18.9M in 2026Q2 from $26.6M in 2024Q1, according to the balance sheet, potentially indicating weaker forward bookings and reduced visibility.
The decline in deferred revenue, which represents payments received for services not yet performed, may suggest that customers are committing to fewer projects or that project timelines are shortening. This could be an early indicator of softening demand in the offshore market, which would align with the negative revenue growth. However, deferred revenue can be volatile due to contract timing, so this trend warrants further investigation. If it continues, it may signal that the current revenue decline is not just a temporary blip but part of a broader slowdown.