Revenue declined 6.2% year-over-year to $393.2M in 2026Q2, with gross margin compressing to 9.2% from 13.3%, reflecting elevated mobilization costs and a less favorable service mix.
Expro Group Holdings N.V. (XPRO) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Sales/Revenue | 1.55B | 1.61B | 1.71B | 1.51B | 1.28B | 825.76M | 675.03M | 579.92M | 522.49M | 454.8M | 487.53M | 974.6M | 1.3B | 1.38B | 1.2B | 1.01B |
| Revenue Growth % | -7.11% | -6.17% | 13.22% | 18.24% | 54.94% | 22.33% | 16.4% | 10.99% | 14.89% | -6.71% | -49.98% | -25.13% | -5.99% | 15.06% | 18.64% | - |
| Cost of Goods Sold | 1.38B | 1.4B | 1.48B | 1.4B | 1.2B | 825.03M | 680.57M | 509.79M | 461.41M | 432.52M | 374.57M | 527.35M | 570.02M | 512.42M | 500.69M | 387.46M |
| COGS % of Revenue | - | 87.23% | 86.39% | 92.69% | 93.57% | 99.91% | 100.82% | 87.91% | 88.31% | 95.1% | 76.83% | 54.11% | 43.79% | 37.01% | 41.61% | 38.2% |
| Gross Profit | 170.01M | 205.22M | 233.17M | 110.61M | 82.29M | 731K | -5.54M | 70.13M | 61.08M | 22.27M | 112.96M | 447.25M | 582.61M | 565.3M | 555.23M | 351.61M |
| Gross Margin % | 10.94% | 12.77% | 13.61% | 7.31% | 6.43% | 0.09% | -0.82% | 12.09% | 11.69% | 4.9% | 23.17% | 45.89% | 44.76% | 40.83% | 46.14% | 34.66% |
| Gross Profit Growth % | - | -11.99% | 110.8% | 34.41% | 11157.88% | 113.19% | -107.9% | 14.81% | 174.28% | -80.28% | -74.74% | -23.23% | 3.06% | 1.81% | 57.91% | - |
| Operating Expenses | 90.63M | 89.39M | 105.62M | 75.65M | 58.39M | 73.88M | 23.81M | 120.44M | 155.58M | 163.7M | 228.8M | 270.68M | 267.38M | 222.16M | 186.73M | 159.81M |
| OpEx % of Revenue | - | 5.56% | 6.17% | 5% | 4.56% | 8.95% | 3.53% | 20.77% | 29.78% | 36% | 46.93% | 27.77% | 20.54% | 16.04% | 15.52% | 15.75% |
| Selling, General & Admin | 77.23M | 75.99M | 88.42M | 64.25M | 58.39M | 73.88M | 23.81M | 120.44M | 155.58M | 163.7M | 228.8M | 270.68M | 267.38M | 222.16M | 186.73M | 159.81M |
| SG&A % of Revenue | - | 4.73% | 5.16% | 4.25% | 4.56% | 8.95% | 3.53% | 20.77% | 29.78% | 36% | 46.93% | 27.77% | 20.54% | 16.04% | 15.52% | 15.75% |
| Research & Development | 0 | 13.4M | 17.2M | 11.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 0.83% | 1% | 0.75% | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 79.38M | 115.83M | 127.55M | 34.95M | 23.91M | -73.15M | -29.36M | -50.31M | -94.5M | -141.43M | -115.84M | 176.57M | 315.23M | 343.15M | 368.5M | 191.81M |
| Operating Margin % | 5.11% | 7.21% | 7.45% | 2.31% | 1.87% | -8.86% | -4.35% | -8.68% | -18.09% | -31.1% | -23.76% | 18.12% | 24.22% | 24.78% | 30.62% | 18.91% |
| Operating Income Growth % | - | -9.19% | 264.89% | 46.21% | 132.68% | -149.17% | 41.65% | 46.76% | 33.18% | -22.09% | -165.61% | -43.99% | -8.14% | -6.88% | 92.12% | - |
| EBITDA | 270.54M | 307.93M | 291.02M | 207.22M | 163.68M | 50.72M | 84.34M | 42.48M | 16.79M | -19.33M | -1.62M | 285.53M | 405.27M | 421.23M | 434.71M | 246.39M |
| EBITDA Margin % | 17.41% | 19.16% | 16.99% | 13.7% | 12.79% | 6.14% | 12.49% | 7.33% | 3.21% | -4.25% | -0.33% | 29.3% | 31.14% | 30.42% | 36.12% | 24.29% |
| EBITDA Growth % | -12.77% | 5.81% | 40.44% | 26.6% | 222.72% | -39.86% | 98.51% | 153.01% | 186.87% | -1090.33% | -100.57% | -29.55% | -3.79% | -3.1% | 76.44% | - |
| D&A (Non-Cash Add-back) | 191.16M | 192.11M | 163.47M | 172.26M | 139.77M | 123.87M | 113.69M | 92.8M | 111.29M | 122.1M | 114.22M | 108.96M | 90.04M | 78.08M | 66.22M | 54.58M |
| EBIT | 68.32M | 100.62M | 110.48M | 24.89M | 21.34M | -106.83M | -304.79M | -211.53M | -93.68M | -86.54M | -181.72M | 143.43M | 304.72M | 347.57M | 382.81M | 191.73M |
| Net Interest Income | -10.81M | -14.28M | -12.52M | -3.94M | -241K | -8.79M | -5.66M | 2.27M | 4.24M | 2.31M | 2.07M | 341K | 87K | -653K | 264K | -655K |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27M | 4.24M | 2.31M | 2.07M | 341K | 87K | 0 | 264K | 0 |
| Interest Expense | 10.81M | 14.28M | 12.52M | 3.94M | 241K | 8.79M | 5.66M | 0 | 0 | 0 | 0 | 0 | 0 | 653K | 0 | 655K |
| Other Income/Expense | -21.88M | -29.49M | -29.58M | -14.01M | -2.81M | -42.48M | -281.09M | -161.22M | 817K | 54.89M | -65.88M | -33.14M | -10.51M | 3.77M | 14.31M | -731K |
| Pretax Income | 57.51M | 86.34M | 97.97M | 20.95M | 21.1M | -115.62M | -310.44M | -211.53M | -93.68M | -86.54M | -181.72M | 143.43M | 304.72M | 346.92M | 382.81M | 191.07M |
| Pretax Margin % | 3.7% | 5.37% | 5.72% | 1.38% | 1.65% | -14% | -45.99% | -36.48% | -17.93% | -19.03% | -37.27% | 14.72% | 23.41% | 25.06% | 31.81% | 18.84% |
| Income Tax | 36.78M | 34.65M | 46.05M | 44.31M | 41.25M | 16.27M | -3.4M | 23.79M | -2.95M | 72.92M | -25.64M | 37.32M | 5.24M | 22.52M | 11.62M | 7.29M |
| Effective Tax Rate % | 63.95% | 40.14% | 47% | 211.52% | 195.46% | -14.07% | 1.1% | -11.25% | 3.15% | -84.26% | 14.11% | 26.02% | 1.72% | 6.49% | 3.04% | 3.81% |
| Net Income | 20.73M | 51.69M | 51.92M | -23.36M | -20.14M | -131.89M | -307.05M | -235.33M | -90.73M | -159.46M | -135.34M | 79.11M | -1.29B | -704.95M | -655.94M | -1.65B |
| Net Margin % | 1.33% | 3.22% | 3.03% | -1.54% | -1.57% | -15.97% | -45.49% | -40.58% | -17.37% | -35.06% | -27.76% | 8.12% | -98.91% | -50.91% | -54.51% | -162.81% |
| Net Income Growth % | -70.91% | -0.45% | 322.25% | -15.96% | 84.73% | 57.05% | -30.47% | -159.36% | 43.1% | -17.82% | -271.08% | 106.14% | -82.63% | -7.47% | 60.28% | - |
| Net Income (Continuing) | 20.73M | 51.69M | 51.92M | -23.36M | -20.14M | -131.89M | -307.05M | -235.33M | -90.73M | -159.46M | -156.08M | 106.11M | 229.31M | 308.19M | 350.93M | 170.79M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240.13M | 260.55M | 235.9M | 0 | 0 |
| EPS (Diluted) | 0.18 | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 | -4.33 | -1.73 | -0.40 | -0.71 | -0.77 | 0.43 | -6.19 | -3.55 | -6.56 | -16.51 |
| EPS Growth % | -70.82% | 0% | 314.29% | -16.67% | 89.02% | 62.12% | -150.29% | -332.5% | 43.66% | 7.79% | -279.07% | 106.95% | -74.37% | 45.88% | 60.27% | - |
| EPS (Basic) | - | 0.45 | 0.45 | -0.21 | -0.18 | -1.64 | -4.33 | -0.29 | -0.40 | -0.71 | -0.77 | 0.51 | -8.36 | -4.85 | -6.56 | -16.51 |
| Diluted Shares Outstanding | 114.45M | 115.75M | 115.83M | 109.16M | 109.07M | 80.53M | 70.89M | 37.53M | 224.09M | 223.25M | 176.85M | 182.2M | 208.15M | 198.82M | 100.01M | 100M |
| Basic Shares Outstanding | 113.1M | 115M | 114.76M | 109.16M | 109.07M | 80.53M | 70.89M | 225.29M | 224.09M | 223.25M | 176.85M | 154.95M | 154.07M | 145.27M | 100.01M | 100M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | 117.36% | - | - | - | - |
Quick answers to the most common questions about buying XPRO stock.
For fiscal year 2025, Expro Group Holdings N.V. (XPRO) reported total revenue of $1.61B. This represents a 58.4% increase compared to $1.01B in 2011.
Expro Group Holdings N.V. (XPRO) is profitable, generating $51.7M in net income for the fiscal year ending 2025 with a net profit margin of 3.2%.
Expro Group Holdings N.V. (XPRO) reported an operating income of $115.8M, resulting in an operating profit margin of 7.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Expro Group Holdings N.V. (XPRO) generated $205.2M in gross profit for the year, representing a gross profit margin of 12.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sustained revenue decline and margin compression
Metrics are mathematically derived from official filings.
Revenue Momentum Fades Amid Offshore Delays
XPRO's revenue declined 6.2% year-over-year to $393.2M in 2026Q2, marking the fourth consecutive quarter of negative growth, according to recent financial statements.
The top-line contraction appears driven by project timing and pricing pressure in the tubular running segment, as international offshore activity has not yet translated into sustained revenue. The sequential uptick from 2026Q1's $367.6M suggests some stabilization, but the year-over-year trend remains negative, indicating that the anticipated deepwater recovery is still in its early stages. Investors should monitor contract commencement dates in the Atlantic Margin to assess whether growth can reaccelerate.
Gross Margin Compression Signals Structural Pressure
Gross margin fell to 9.2% in 2026Q2 from 13.3% a year earlier, reflecting elevated mobilization costs and a less favorable service mix, as per reported figures.
The sharp decline in gross margin suggests that fixed overhead absorption is weak at current revenue levels, and the company may be absorbing pricing concessions to maintain market share. The 12.77% average gross margin over the last four quarters is well below the 15.4% achieved in 2024Q4, indicating that the shift toward higher-margin Well Management services has not yet materialized. Without a sustained increase in deepwater rig utilization, margin recovery appears limited.
Operating Leverage Cuts Both Ways
Operating income swung from $41.5M in 2025Q2 to $16.6M in 2026Q2, with operating margin compressing from 9.8% to 4.2%, based on the latest income statement data.
The high fixed-cost base amplifies the impact of revenue declines, as SG&A has remained relatively stable around $20M per quarter while gross profit has fallen by over 35% year-over-year. This suggests that the company cannot easily adjust its cost structure in response to lower activity, leaving operating income highly sensitive to top-line fluctuations. The thin net margin of 0.5% in 2026Q2 leaves little room for error, and any further revenue softness could push the company into a loss.
Earnings Quality Dented by One-Time Items
Net income of $2.0M in 2026Q2 was supported by a tax benefit, as pre-tax income appears minimal, and EPS of $0.02 masks underlying operational weakness, per financial disclosures.
The reported net income is disproportionately influenced by non-operating items, given that operating income of $16.6M translated into only $2.0M net income, implying a significant tax provision or other charges. Stock-based compensation was negligible in the quarter, but the absence of SBC in most periods suggests that reported earnings may not fully reflect the cost of equity compensation. Investors should adjust for these items to assess the true earning power of the business.
Cost Discipline Strained by Fixed Overhead
COGS as a percentage of revenue rose to 90.8% in 2026Q2 from 86.7% a year earlier, indicating that cost absorption has deteriorated, as reported in the income statement.
The increase in COGS relative to revenue suggests that the company is unable to reduce its cost base in line with declining activity, particularly in personnel and equipment maintenance. SG&A has remained relatively flat, but the lack of R&D spending (reported as zero) may indicate a focus on cost containment rather than investment in future growth. The company's ability to manage costs will be critical to restoring profitability, but the current trend suggests limited flexibility.
2024Q4 Marks the Peak Before Downturn
Revenue peaked at $436.8M in 2024Q4 with a 15.4% gross margin, but has since declined in four of the last five quarters, according to the provided financial data.
The 2024Q4 period appears to be the inflection point, as it represented the highest revenue and gross margin in the trailing ten quarters, likely benefiting from a surge in offshore completions. Since then, the company has experienced a steady deterioration, with revenue falling to $393.2M by 2026Q2 and gross margin nearly halving. This suggests that the offshore cycle has turned, and the company's high fixed-cost structure has amplified the impact of the downturn.
What Could Invalidate the Base Case
The market may be overestimating XPRO's recovery potential, as the -6.2% revenue growth and 9.2% gross margin in 2026Q2 suggest persistent pricing pressure and project delays, per the latest financials.
Short-sellers could argue that the company's specialized subsea portfolio is not enough to offset the commoditization of its tubular running services, and that the low gross margin indicates a lack of pricing power. The thin net margin of 0.5% leaves no buffer for cost overruns or further revenue declines, and the absence of a dividend or buyback may signal management's lack of confidence in near-term cash flows. If the offshore recovery stalls, XPRO's high fixed costs could lead to deeper losses, challenging the thesis of a cyclical rebound.