Chiron Real Estate Inc. (XRN) Quarterly Income Statement

120+ quarters historyFree accessUpdated daily

Chiron Real Estate Inc. (XRN) quarterly income statement — complete revenue, gross profit & net income history

Quarterly statement

XRN Income Statement

Chiron Real Estate Inc. (XRN) annual income statement — 14-year revenue, gross profit & net income history

Metric	Q3'26	Q2'26	Q1'26	Q4'25	Q3'25	Q2'25	Q1'25	Q4'24	Q3'24	Q2'24	Q1'24	Q4'23	Q3'23	Q2'23	Q1'23	Q4'22	Q3'22	Q2'22	Q1'22	Q4'21

Sales/Revenue	40.34M	39.75M	38.06M	38.39M	40.56M	41.27M	37.88M	34.95M	34.17M	34.21M	35.07M	32.93M	35.49M	36.35M	36.23M	36.31M	35.41M	33.7M	31.88M	30.34M
Revenue Growth %	-0.56%	-3.69%	0.48%	9.84%	18.69%	20.62%	-	-	-	-	-3.2%	-9.3%	0.23%	7.88%	13.66%	19.65%	18.09%	19.23%	16.55%	21.72%
Cost of Goods Sold	0	40.59M	38.9M	38.43M	38.24M	38.8M	35.24M	7.2M	7.44M	7.24M	7.38M	6.09M	7.23M	2K	7.54M	112K	6.68M	90K	5.37M	5K
COGS % of Revenue	-	102.11%	102.21%	100.09%	94.28%	94.01%	93.02%	20.59%	21.76%	21.15%	21.06%	18.5%	20.38%	0.01%	20.8%	0.31%	18.86%	0.27%	16.85%	0.02%
Gross Profit	0	-839K	-840K	-35K	2.32M	2.47M	2.64M	27.76M	26.74M	26.98M	27.68M	26.84M	28.26M	36.35M	28.69M	36.19M	28.73M	33.61M	26.5M	30.34M
Gross Margin %	-	-2.11%	-2.21%	-0.09%	5.72%	5.99%	6.98%	79.41%	78.24%	78.85%	78.94%	81.5%	79.62%	99.99%	79.2%	99.69%	81.14%	99.73%	83.15%	99.98%
Gross Profit Growth %	-100%	-133.97%	-131.77%	-100.13%	-91.32%	-90.84%	-	-	-	-	-3.52%	-25.85%	-1.64%	8.16%	8.27%	19.3%	-4.13%	19.18%	-2.86%	22.18%
Operating Expenses	14.13M	-10.05M	-9.74M	-9.42M	-10.15M	-9.27M	-10.21M	21.35M	18.02M	18.58M	18.53M	18.46M	28.26M	13M	18.69M	16.13M	18.38M	10.34M	17.38M	12.38M
OpEx % of Revenue	35.04%	-25.3%	-25.58%	-24.54%	-25.02%	-22.45%	-26.94%	61.07%	52.74%	54.31%	52.84%	56.07%	79.62%	35.76%	51.6%	44.43%	51.9%	30.67%	54.51%	40.78%
Selling, General & Admin	7.7M	5.22M	5.09M	5.49M	14.2M	14.84M	12.17M	7.71M	4.38M	4.59M	4.45M	4.22M	4.37M	13M	3.8M	16.13M	3.96M	10.34M	4.2M	12.38M
SG&A % of Revenue	19.1%	13.14%	13.37%	14.31%	35%	35.96%	32.13%	22.05%	12.82%	13.41%	12.68%	12.81%	12.31%	35.76%	10.5%	44.43%	11.19%	30.67%	13.17%	40.78%
Research & Development	0	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
R&D % of Revenue	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other Operating Expenses	1000K	-1000K	-1000K	-1000K	-1000K	-1000K	-1000K	1000K	1000K	1000K	-	-	-	-	-	-	-	-	-	-
Operating Income	0	9.22M	8.9M	9.39M	12.47M	11.74M	12.85M	6.41M	8.71M	8.4M	9.15M	8.37M	0	23.35M	10M	20.06M	10.35M	23.27M	9.13M	17.96M
Operating Margin %	-	23.19%	23.38%	24.45%	30.74%	28.44%	33.92%	18.34%	25.5%	24.54%	26.11%	25.43%	-	64.24%	27.6%	55.26%	29.24%	69.06%	28.63%	59.2%
Operating Income Growth %	-100%	-21.47%	-30.76%	46.44%	43.09%	39.78%	-	-	-	-	-8.46%	-58.27%	-100%	0.34%	9.58%	11.69%	-53.25%	12.91%	-52.5%	20.01%
EBITDA	0	24.32M	23.73M	24.3M	27.33M	26.74M	26.9M	20.31M	22.54M	22.54M	23.38M	22.79M	26.38M	37.1M	24.89M	34.08M	24.77M	36.38M	22.31M	29.72M
EBITDA Margin %	-	61.18%	62.33%	63.3%	67.38%	64.8%	71%	58.1%	65.94%	65.87%	66.67%	69.21%	74.33%	102.06%	68.7%	93.88%	69.95%	107.96%	69.98%	97.94%
EBITDA Growth %	-100%	-9.06%	-11.79%	19.69%	21.29%	18.65%	-	-	-	-	-6.06%	-33.13%	6.5%	1.98%	11.58%	14.69%	-25.48%	16.76%	-23.64%	22.25%
D&A (Non-Cash Add-back)	0	15.1M	14.83M	14.92M	14.86M	15.01M	14.05M	13.89M	13.82M	14.14M	14.23M	14.42M	14.37M	13.75M	14.89M	14.02M	14.41M	13.11M	13.18M	11.76M
EBIT	0	81.09M	8.89M	2.26M	6.45M	11.89M	14.17M	10.51M	10.63M	5.04M	9.2M	7.54M	12M	9.86M	13.07M	9.91M	10.49M	9.23M	7.57M	9.23M
Net Interest Income	0	-8.81M	-7.23M	-8.4M	-11.51M	-11.31M	-10.43M	-7.57M	-7.24M	-6.99M	-6.89M	-6.98M	-7.17M	-8.47M	-8.27M	-8.06M	-6.96M	-5.4M	-4.8M	-4.81M
Interest Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Expense	8.31M	8.81M	7.23M	8.4M	11.51M	11.31M	10.43M	7.57M	7.24M	6.99M	-	-	-	-	-	-	-	-	-	-
Other Income/Expense	0	63.06M	-7.24M	-15.54M	-17.53M	-11.15M	-9.11M	-3.47M	-5.32M	-10.35M	-	-	-	-	-	-	-	-	-	-
Pretax Income	-8.86M	72.28M	1.65M	-6.15M	-5.06M	585K	3.74M	2.94M	3.39M	-1.95M	2.31M	551K	4.83M	14.18M	2.17M	1.85M	10.03M	3.83M	4.29M	5.49M
Pretax Margin %	-21.97%	181.85%	4.35%	-16.01%	-12.47%	1.42%	9.86%	8.41%	9.92%	-5.71%	6.6%	1.67%	13.62%	39%	6%	5.09%	28.33%	11.38%	13.45%	18.08%
Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Effective Tax Rate %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
Net Income	-8.86M	66.27M	1.72M	-5.5M	-4.55M	655K	3.56M	2.83M	3.25M	-1.69M	2.25M	616K	4.59M	13.28M	2.13M	1.82M	8.06M	3.69M	4.12M	5.26M
Net Margin %	-21.97%	166.73%	4.53%	-14.34%	-11.21%	1.59%	9.39%	8.1%	9.5%	-4.95%	6.41%	1.87%	12.94%	36.52%	5.87%	5.02%	22.76%	10.95%	12.91%	17.33%
Net Income Growth %	-94.96%	10017.86%	-51.56%	-294.49%	-240.05%	138.71%	-	-	-	-	5.69%	-66.23%	-42.99%	259.66%	-48.3%	-65.32%	56.63%	-7.91%	28.18%	108.77%
Net Income (Continuing)	-8.86M	72.28M	1.65M	-6.15M	-5.06M	585K	3.74M	2.94M	3.39M	-1.95M	2.31M	551K	4.83M	14.18M	2.17M	1.85M	10.03M	3.83M	4.29M	5.49M
Discontinued Operations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Minority Interest	27.6M	27.12M	20.44M	20.3M	20.54M	21.82M	20.75M	21.79M	22.05M	21.93M	22.13M	22.23M	22.2M	21.83M	15.72M	16.08M	15.92M	15.1M	14.62M	14.79M
EPS (Diluted)	-0.67	4.78	0.13	-0.55	-0.45	0.05	0.16	0.52	0.68	-1.74	0.06	0.24	1.75	4.50	0.81	-2.37	3.00	0.75	1.58	2.05
EPS Growth %	-48.89%	9460%	-18.75%	-205.77%	-166.18%	102.87%	-	-	-	-	-92.54%	109.91%	-41.58%	500%	-48.41%	-216.01%	49.81%	-54.2%	3.28%	57.61%
EPS (Basic)	-0.67	4.78	0.13	-0.55	-0.45	0.05	0.16	0.52	0.68	-1.74	0.06	0.24	1.75	4.50	0.81	-2.37	3.00	0.75	1.58	2.05
Diluted Shares Outstanding	13.24M	13.23M	13.23M	13.37M	13.39M	13.38M	13.37M	2.67M	2.63M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.61M	2.57M
Basic Shares Outstanding	13.24M	13.23M	13.23M	13.37M	13.39M	13.38M	13.37M	2.67M	2.63M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.62M	2.61M	2.57M
Dividend Payout Ratio	-	-	634.51%	-	-	2325.8%	429.03%	533.89%	369.75%	-	664.56%	2405.52%	322.66%	110.64%	690.74%	802.69%	181.74%	395.83%	352.92%	265.47%