Earnings quality remains robust, evidenced by an OCF/NI ratio that reached 1.60 in 2025Q1 and a disciplined capital expenditure profile that peaked at only 5.4% of revenue in 2025Q4.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Jan'08 | Dec'06 | Mar'06 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 2.02B | 2.01B | 1.69B | 1.6B | 1.43B | 1.71B | 1.3B | 1.31B | 1.18B | 1.03B | 1.25B | 2.14B | 2.05B | 2.14B | 2.29B | 2.17B | 1.97B | 1.4B | 1.47B | 1.57B | 1.3B | 1.27B | 1.13B | 1.05B | 1.09B | 832M | 491M | 565M | 674M | 810M |
| Operating CF Margin % | - | 24.47% | 22.37% | 22.65% | 20.86% | 25.91% | 23.09% | 23.49% | 20.68% | 17.52% | 19.63% | 33.33% | 15.43% | 16.35% | 16.83% | 17.19% | 17.35% | 12.96% | 13.02% | 15.04% | 13.62% | 13.61% | 12.55% | 12.57% | 14.03% | 11.97% | 6.92% | 7.22% | 7.96% | 8.37% |
| Operating CF Growth % | 69.52% | 19.01% | 5.36% | 12.33% | -16.35% | 30.73% | -0.76% | 11.82% | 14.17% | -17.47% | -41.66% | 4.39% | -4.21% | -6.76% | 5.71% | 10.26% | 40.17% | -4.42% | -6.25% | 20.35% | 2.36% | 12.47% | 7.41% | -3.22% | 30.77% | 69.45% | -13.1% | -16.17% | -16.79% | - |
| Net Income | 1.74B | 1.56B | 1.49B | 1.6B | 1.32B | 1.57B | 904M | 1.29B | 1.54B | 1.34B | 994M | 1.3B | 1.02B | 1.06B | 1.61B | 1.33B | 1.18B | 1.08B | 964M | 909M | 824M | 762M | 740M | 617M | 583M | 492M | 413M | 627M | 445M | -111M |
| Depreciation & Amortization | 154M | 206M | 175M | 153M | 146M | 164M | 146M | 112M | 137M | 253M | 309M | 747M | 739M | 721M | 645M | 628M | 589M | 580M | 556M | 542M | 479M | 469M | 448M | 401M | 370M | 354M | 354M | 386M | 417M | 536M |
| Stock-Based Compensation | 16M | 70M | 69M | 95M | 84M | 75M | 97M | 59M | 50M | 65M | 80M | 57M | 55M | 49M | 50M | 59M | 47M | 56M | -2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 112M | 107M | -30M | -290M | -55M | -200M | -65M | -232M | -11M | 634M | 27M | -89M | -172M | -24M | 28M | -137M | -116M | 72M | 10M | -95M | -30M | -101M | 142M | -23M | 21M | -72M | -51M | -16M | 3M | -138M |
| Other Non-Cash Items | 140M | -27M | -1M | -23M | 32M | 90M | 135M | 159M | -565M | -1.14B | -163M | 72M | 458M | 331M | -254M | 70M | 118M | -253M | -106M | 64M | 77M | 21M | 3M | 32M | 36M | 15M | 43M | -205M | 175M | 486M |
| Working Capital Changes | -137M | 95M | -10M | 71M | -105M | 2M | 88M | -77M | 23M | -127M | 1M | 54M | -52M | -2M | 217M | 215M | 152M | -134M | 47M | 147M | -48M | 121M | -202M | 65M | 84M | 59M | -207M | -227M | -106M | 37M |
| Change in Receivables | -88M | -45M | -53M | -89M | -84M | -46M | 62M | -56M | -66M | -19M | -23M | -35M | -21M | -12M | -18M | -39M | 0 | 3M | -6M | -4M | 24M | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 84M | 46M | 0 | 56M | 0 | 3M | 1M | -4M | -22M | 18M | 9M | -75M | -68M | 27M | -8M | -31M | -3M | -4M | -7M | -1M | 11M | -8M | 11M | 6M | 4M | 3M |
| Change in Payables | 51M | 94M | 8M | -30M | -39M | 122M | 128M | -36M | -68M | -173M | -40M | 93M | 60M | -102M | 9M | 144M | 61M | -62M | -34M | 118M | 0 | -6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1.08B | -1B | -422M | -107M | -202M | -173M | -335M | -88M | 313M | 1.47B | -4M | -682M | -936M | -886M | -1B | -1.01B | -579M | -727M | -641M | -432M | -476M | -345M | -486M | -519M | -885M | -503M | -237M | 522M | 302M | 466M |
| Capital Expenditures | -375M | -371M | -257M | -285M | -279M | -230M | -160M | -196M | -234M | -318M | -422M | -973M | -1.03B | -1.05B | -1.1B | -940M | -796M | -797M | -970M | -742M | -614M | -609M | -645M | -663M | -760M | -636M | -572M | -476M | -460M | -541M |
| CapEx % of Revenue | 4.42% | 4.52% | 3.4% | 4.03% | 4.08% | 3.49% | 2.83% | 3.5% | 4.11% | 5.41% | 6.64% | 15.16% | 7.78% | 8.02% | 8.06% | 7.45% | 7.02% | 7.36% | 8.6% | 7.12% | 6.42% | 6.51% | 7.16% | 7.91% | 9.8% | 9.15% | 8.06% | 6.09% | 5.43% | 5.59% |
| Acquisitions | -838M | -720M | -21M | 121M | 73M | 85M | -389M | 110M | 759M | 1.77B | 346M | 237M | 86M | 161M | -179M | 165M | 265M | 170M | 266M | 113M | 250M | -2M | -38M | -41M | -288M | -108M | -24M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 127M | -3M | -144M | 57M | 4M | -28M | 8M | -2M | -12M | 17M | 72M | 54M | 11M | 2M | 273M | -231M | -782M | -782M | 63M | 63M | -208M | 173M | 181M | 126M | 96M | 157M | 316M | 998M | 762M | 1.01B |
| Cash from Financing | -856M | -924M | -1.16B | -1.43B | -1.32B | -1.77B | -738M | -938M | -2.62B | -1.79B | -744M | -1.29B | -1.11B | -1.45B | -1.72B | -1.41B | -337M | -542M | -1.46B | -678M | -673M | -832M | -779M | -475M | -187M | -352M | -207M | -1.12B | -1.12B | -1.14B |
| Debt Issued (Net) | 525M | 480M | 103M | -676M | 300M | 493M | 128M | 473M | 292M | 703M | 5.29B | 645M | 351M | -67M | -282M | -262M | 313M | -332M | 375M | 831M | 252M | 112M | -352M | -307M | -69M | -300M | -28M | -1.01B | -1.13B | 4.45B |
| Equity Issued (Net) | -508M | -552M | -441M | -50M | -1.2B | -1.59B | -239M | -815M | -2.39B | -1.96B | -5.4B | -1.2B | -820M | -733M | -903M | -693M | -269M | 0 | -1.56B | -1.3B | -841M | -908M | -369M | -168M | -103M | -100M | -216M | -134M | 0 | 0 |
| Dividends Paid | -798M | -789M | -752M | -678M | -649M | -592M | -566M | -511M | -462M | -416M | -744M | -730M | -669M | -615M | -544M | -481M | -412M | -362M | -322M | -273M | -144M | -123M | -58M | 0 | 0 | 0 | 0 | 0 | 0 | -2.37B |
| Share Repurchases | -508M | -552M | -441M | -50M | -1.2B | -1.59B | -239M | -815M | -2.39B | -1.96B | -5.4B | -1.2B | -820M | -770M | -965M | -752M | -371M | 0 | -1.63B | -1.41B | -983M | -1.06B | -569M | -278M | -228M | -100M | -216M | -134M | 0 | 0 |
| Other Financing | -75M | -63M | -73M | -25M | 226M | -77M | -61M | -85M | -60M | -122M | 111M | -7M | 440M | -36M | 13M | 23M | 31M | 152M | 44M | 62M | 60M | 87M | 0 | 0 | -15M | 48M | 37M | 30M | 13M | -3.22B |
| Net Change in Cash | -502M | -62M | 83M | 77M | -124M | -253M | 256M | 294M | -1.19B | 768M | 466M | 159M | 5M | -203M | -422M | -228M | 1.07B | 137M | -54M | 470M | 161M | 96M | -130M | 62M | 20M | -23M | 44M | -32M | -147M | 131M |
| Free Cash Flow | 1.65B | 1.64B | 1.43B | 1.32B | 1.15B | 1.48B | 1.15B | 1.12B | 942M | 712M | 782M | 1.17B | 1.02B | 1.09B | 1.2B | 1.23B | 1.17B | 607M | 499M | 825M | 688M | 663M | 486M | 390M | 328M | 196M | -81M | 89M | 214M | 269M |
| FCF Margin % | 19.43% | 19.95% | 18.97% | 18.63% | 16.78% | 22.42% | 20.26% | 19.99% | 16.56% | 12.11% | 12.3% | 18.17% | 7.65% | 8.33% | 8.77% | 9.74% | 10.33% | 5.6% | 4.42% | 7.92% | 7.2% | 7.09% | 5.39% | 4.65% | 4.23% | 2.82% | -1.14% | 1.14% | 2.53% | 2.78% |
| FCF Growth % | 13.65% | 14.46% | 8.65% | 14.81% | -22.22% | 28.91% | 2.32% | 18.79% | 32.3% | -8.95% | -32.93% | 14.76% | -6.79% | -8.79% | -2.85% | 4.95% | 93.08% | 21.64% | -39.52% | 19.91% | 3.77% | 36.42% | 24.62% | 18.9% | 67.35% | 341.98% | -191.01% | -58.41% | -20.45% | - |
| FCF per Share | 5.91 | 5.90 | 5.02 | 4.62 | 3.96 | 4.89 | 3.73 | 3.58 | 2.86 | 2.01 | 1.96 | 2.63 | 2.24 | 2.36 | 2.53 | 2.56 | 2.41 | 1.26 | 1.02 | 1.52 | 1.22 | 1.11 | 0.80 | 0.64 | 0.53 | 0.32 | -0.14 | 0.14 | 0.34 | 0.47 |
| FCF Conversion (FCF/Net Income) | 0.95x | 1.29x | 1.14x | 1.00x | 1.08x | 1.08x | 1.44x | 1.02x | 0.76x | 0.77x | 0.76x | 1.65x | 1.95x | 1.96x | 1.44x | 1.65x | 1.70x | 1.31x | 1.52x | 1.72x | 1.58x | 1.67x | 1.53x | 1.71x | 1.87x | 1.69x | 1.19x | 0.90x | 1.51x | -7.30x |
| Interest Paid | 0 | 0 | 510M | 526M | 486M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 494M | 432M | 371M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
International Geopolitical Exposure
Based on reported financial statements, YUM consistently demonstrates strong earnings quality, with operating cash flow frequently exceeding net income, as evidenced by an OCF/NI ratio that reached a high of 1.60 in 2025Q1, suggesting that the company's reported profits are well-supported by actual cash generation.
The consistent ability to generate operating cash flow in excess of net income highlights the efficiency of the asset-light franchise model. Investors should monitor the occasional dips below parity, such as in 2026Q1, which may indicate timing differences in royalty collections or working capital fluctuations.
As reported in recent filings, YUM maintains a robust free cash flow trajectory, with FCF margins peaking at 22.9% in 2024Q3, demonstrating that the company's underlying business model effectively converts system-wide sales into discretionary cash despite the inherent volatility of global restaurant operations.
The stability of these margins suggests that the company's centralized digital infrastructure is successfully insulating the parent entity from the variable costs borne by franchisees. However, the recent compression in FCF margins toward 16.6% in 2026Q1 warrants further investigation into whether rising operational costs are beginning to impact the royalty stream.
According to the provided cash flow data, YUM maintains a disciplined approach to capital expenditure, with CapEx as a percentage of revenue consistently remaining in the low single digits, peaking at only 5.4% in 2025Q4, which underscores the benefits of the company's highly franchised, asset-light business model.
Low capital intensity allows the company to direct the vast majority of its cash flow toward shareholder returns rather than maintenance of physical assets. This structural advantage appears to be a primary driver of the company's ability to sustain dividends and buybacks even during periods of macroeconomic uncertainty.
Based on historical cash flow data, YUM consistently prioritizes shareholder returns, with combined dividends and share repurchases frequently consuming a significant portion of quarterly free cash flow, such as the $392 million returned to shareholders in 2026Q1, reflecting a mature capital allocation framework.
The reliance on share repurchases as a primary deployment tool suggests management's confidence in the long-term durability of the royalty stream. Investors should monitor whether the recent increase in acquisition activity, notably the $673 million net outflow in 2025Q4, signals a shift toward inorganic growth that could temporarily constrain future buyback capacity.
Quick answers to the most common questions about buying YUM stock.
Yum! Brands, Inc. (YUM) generated $2.01B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Yum! Brands, Inc. (YUM) generated $1.64B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Yum! Brands, Inc. (YUM) spent $371.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Yum! Brands, Inc. (YUM) returned $789.0M to shareholders via cash dividends and spent $552.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.