← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

ZDGE logoZedge, Inc.(ZDGE)Earnings, Financials & Key Ratios

ZDGE•AMEX
$3.20
$41M mkt cap·Price updated May 6, 2026
SectorCommunication ServicesIndustryInternet ServicesSub-IndustryDigital Media Publishers and Audio
AboutZedge, Inc. operates a digital publishing and content platform worldwide. Its platform enables consumers to personalize their mobile devices with ringtones, home screen app icons, wallpapers, widgets, and notification sounds. The company was incorporated in 2008 and is based in New York, New York.Show more
  • Revenue$29M-2.3%
  • EBITDA$370K-85.8%
  • Net Income-$2M+73.9%
  • EPS (Diluted)-0.17+73.8%
  • Gross Margin89.83%+4.9%
  • EBITDA Margin1.26%-85.5%
  • Operating Margin-2.65%-621.1%
  • Net Margin-8.14%+73.3%
  • ROE-8.42%+68.0%
  • ROIC-6.29%-1035.9%
  • Debt/Equity0.01+15.8%
Technical→

ZDGE Key Insights

Zedge, Inc. (ZDGE) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓Company is almost debt free
  • ✓Strong 5Y sales CAGR of 25.4%
  • ✓Share count reduced 2.5% through buybacks

✗Weaknesses

  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

ZDGE Price & Volume

Zedge, Inc. (ZDGE) stock price & volume — 10-year historical chart

Loading chart...

ZDGE Growth Metrics

Zedge, Inc. (ZDGE) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years12.5%
5 Years25.43%
3 Years3.46%
TTM5.7%

Profit CAGR

10 Years-
5 Years-
3 Years-
TTM3.55%

EPS CAGR

10 Years-
5 Years-
3 Years-
TTM-7.26%

Return on Capital

10 Years1.48%
5 Years11.26%
3 Years-0.83%
Last Year-2.6%

ZDGE Peer Comparison

Zedge, Inc. (ZDGE) competitors in Digital Media Publishers and Audio — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
APPS logoAPPSDigital Turbine, Inc.Direct Competitor476.06M3.98-4.47-9.91%-7.88%-21.55%2.72
INUV logoINUVInuvo, Inc.Direct Competitor26.61M1.81-6.462.88%-5.91%-44.34%73631.03
SNAP logoSNAPSnap Inc.Product Competitor10.35B6.13-22.7010.63%-6.72%-18.93%2.06
PINS logoPINSPinterest, Inc.Product Competitor14.07B21.1734.7015.79%7.64%7.76%0.06
ETSY logoETSYEtsy, Inc.Product Competitor6.17B64.9746.742.68%9.94%
TTGT logoTTGTTechTarget, Inc.Product Competitor430.14M5.95-0.4270.87%-276.42%-138.24%0.19
GOOG logoGOOGAlphabet Inc.Supply Chain4.78T395.0736.5515.13%37.91%38.98%0.14
AAPL logoAAPLApple Inc.Supply Chain4.22T287.4638.536.43%27.15%146.69%1.52

Compare ZDGE vs Peers

Zedge, Inc. (ZDGE) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs APPS

Most directly comparable listed peer for ZDGE.

Scale Benchmark

vs GOOG

Larger-name benchmark to compare ZDGE against a more recognizable public peer.

Peer Set

Compare Top 5

vs APPS, INUV, SNAP, PINS

ZDGE Income Statement

Zedge, Inc. (ZDGE) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemJul'17Jul'18Jul'19Jul'20Jul'21Jul'22Jul'23Jul'24Jul'25TTM
Sales/Revenue10.03M10.83M8.82M9.47M19.57M26.55M27.24M30.09M29.4M31.09M
Revenue Growth %-9.74%8%-18.62%7.42%106.64%35.65%2.62%10.46%-2.3%5.7%
Cost of Goods Sold2.21M2.55M2.81M2.76M2.46M3.61M5.51M4.31M2.99M2.5M
COGS % of Revenue22.03%23.55%31.83%29.18%12.55%13.59%20.23%14.33%10.17%-
Gross Profit
7.82M▲ 0%
8.28M▲ 5.9%
6.01M▼ 27.4%
6.71M▲ 11.6%
17.11M▲ 155.2%
22.94M▲ 34.0%
21.73M▼ 5.3%
25.78M▲ 18.6%
26.41M▲ 2.4%
28.59M▲ 0%
Gross Margin %77.97%76.45%68.17%70.82%87.45%86.41%79.77%85.67%89.83%91.96%
Gross Profit Growth %-15.07%5.89%-27.43%11.6%155.17%34.03%-5.27%18.63%2.44%-
Operating Expenses8.47M9.66M8.9M7.11M9.31M14.2M21.86M25.63M27.19M26M
OpEx % of Revenue84.42%89.16%100.92%75.08%47.58%53.5%80.24%85.16%92.48%-
Selling, General & Admin8.47M9.62M8.9M7.11M9.31M14.2M21.86M25.63M27.19M25.85M
SG&A % of Revenue84.42%88.8%100.92%75.08%47.58%53.5%80.24%85.16%92.48%-
Research & Development039K000000827K972K
R&D % of Revenue-0.36%------2.81%-
Other Operating Expenses00000000-827K-827K
Operating Income
-647K▲ 0%
-1.38M▼ 112.8%
-2.89M▼ 109.7%
-403K▲ 86.0%
7.8M▲ 2036.2%
8.74M▲ 12.0%
-127K▼ 101.5%
153K▲ 220.5%
-779K▼ 609.2%
-1.38M▲ 0%
Operating Margin %-6.45%-12.71%-32.75%-4.26%39.87%32.91%-0.47%0.51%-2.65%-4.44%
Operating Income Growth %-144.5%-112.83%-109.66%86.04%2036.23%11.97%-101.45%220.47%-609.15%-
EBITDA-4K-344K-1.46M1.17M9.06M10.7M3.14M2.61M370K-526K
EBITDA Margin %-0.04%-3.18%-16.56%12.3%46.32%40.32%11.53%8.66%1.26%-1.69%
EBITDA Growth %-100.19%-8500%-324.42%179.79%678.03%18.08%-70.64%-17.03%-85.81%-1152%
D&A (Non-Cash Add-back)643K1.03M1.43M1.57M1.26M1.97M3.27M2.45M1.15M853K
EBIT-627K-1.41M-3.33M-544K8.05M11.61M-6.56M-11.37M-2.72M729K
Net Interest Income19K29K-199K11K245K49K311K626K666K467K
Interest Income19K29K011K245K49K311K626K666K314K
Interest Expense00199K0000000
Other Income/Expense20K-34K-441K-141K243K2.87M-6.44M-11.52M-1.94M-798K
Pretax Income
-627K▲ 0%
-1.33M▼ 112.6%
-3.33M▼ 149.7%
-544K▲ 83.7%
8.05M▲ 1579.0%
11.61M▲ 44.2%
-6.56M▼ 156.6%
-11.37M▼ 73.2%
-2.72M▲ 76.1%
-2.18M▲ 0%
Pretax Margin %-6.25%-12.31%-37.75%-5.74%41.12%43.72%-24.1%-37.78%-9.24%-7%
Income Tax-16K230K16K15K-202K1.89M-462K-2.2M-325K-302K
Effective Tax Rate %2.55%-17.25%-0.48%-2.76%-2.51%16.3%7.04%19.33%11.96%13.87%
Net Income
-611K▲ 0%
-1.56M▼ 155.8%
-3.34M▼ 113.9%
-559K▲ 83.3%
8.25M▲ 1575.5%
9.71M▲ 17.8%
-6.1M▼ 162.8%
-9.17M▼ 50.3%
-2.39M▲ 73.9%
-1.88M▲ 0%
Net Margin %-6.09%-14.43%-37.93%-5.9%42.15%36.59%-22.4%-30.48%-8.14%-6.03%
Net Income Growth %-162.16%-155.81%-113.95%83.28%1575.49%17.77%-162.82%-50.3%73.92%3.55%
Net Income (Continuing)-611K-1.56M-3.34M-559K8.25M9.71M-6.1M-9.17M-2.39M-374K
Discontinued Operations0000000000
Minority Interest0000000000
EPS (Diluted)
-0.06▲ 0%
-0.16▼ 148.1%
-0.33▼ 106.3%
-0.05▲ 84.8%
0.59▲ 1275.3%
0.65▲ 10.2%
-0.43▼ 166.2%
-0.65▼ 51.2%
-0.17▲ 73.8%
-0.14▲ 0%
EPS Growth %-158.64%-148.06%-106.25%84.79%1275.3%10.17%-166.15%-51.16%73.85%-7.26%
EPS (Basic)-0.06-0.16-0.33-0.050.630.69-0.43-0.65-0.17-
Diluted Shares Outstanding9.47M9.8M10.08M11.13M14.04M14.86M14.1M14.09M13.74M12.99M
Basic Shares Outstanding9.47M9.77M10.08M11.13M13.16M14.18M14.1M14.09M13.74M12.99M
Dividend Payout Ratio----------

ZDGE Balance Sheet

Zedge, Inc. (ZDGE) balance sheet — assets, liabilities & shareholders' equity

Line itemJul'17Jul'18Jul'19Jul'20Jul'21Jul'22Jul'23Jul'24Jul'25TTM
Total Current Assets7.03M5.8M3.23M6.75M27.61M19.89M21.58M24M22.44M23.93M
Cash & Short-Term Investments4.58M3.41M1.61M5.11M24.91M17.09M18.13M20M18.61M19.11M
Cash Only4.58M3.41M1.61M5.11M24.91M17.09M18.13M20M18.61M19.11M
Short-Term Investments0000000000
Accounts Receivable1.71M1.99M1.17M1.41M2.54M2.41M2.88M3.41M3.16M3.77M
Days Sales Outstanding62.2966.8848.3654.2347.4733.1538.6341.3139.2839.83
Inventory0000000000
Days Inventory Outstanding----------
Other Current Assets427K108K68K113K49K0569K593K28K1.06M
Total Non-Current Assets5.5M5.92M5.78M5.25M9.86M34.73M25.25M14.2M13.21M9.89M
Property, Plant & Equipment2.68M3.34M3.4M2.9M2.22M1.86M2.55M2.52M1.35M1.24M
Fixed Asset Turnover3.75x3.24x2.60x3.26x8.80x14.24x10.70x11.94x21.71x22.70x
Goodwill2.52M2.45M2.27M2.2M2.26M10.79M1.96M1.82M1.93M2.07M
Intangible Assets0000021.02M18.71M5.37M4.92M1.13M
Long-Term Investments0000000000
Other Non-Current Assets129K125K120K154K4.9M196K196K141K180K1.32M
Total Assets
12.53M▲ 0%
11.72M▼ 6.5%
9.01M▼ 23.1%
12.01M▲ 33.3%
37.48M▲ 212.2%
54.63M▲ 45.8%
46.83M▼ 14.3%
38.2M▼ 18.4%
35.65M▼ 6.7%
33.82M▲ 0%
Asset Turnover0.80x0.92x0.98x0.79x0.52x0.49x0.58x0.79x0.82x0.87x
Asset Growth %0.79%-6.48%-23.14%33.29%212.18%45.76%-14.27%-18.44%-6.65%-22.14%
Total Current Liabilities1.91M1.72M2.05M2.84M4.18M8.66M5.76M6.25M7.76M7.74M
Accounts Payable33K280K217K290K585K1.18M669K1.11M1.47M1.44M
Days Payables Outstanding5.4540.0628.2338.3186.98119.4144.3194.19179.57209.85
Short-Term Debt00141K232K86K142K124K85K144K0
Deferred Revenue (Current)011K517K1.34M1.82M3.4M2.41M2.17M3.42M14.22M
Other Current Liabilities905K480K434K454K596K2.1M772K655K835K3.74M
Current Ratio3.68x3.37x1.58x2.38x6.61x2.30x3.75x3.84x2.89x2.89x
Quick Ratio3.68x3.37x1.58x2.38x6.61x2.30x3.75x3.84x2.89x2.89x
Cash Conversion Cycle----------170.02
Total Non-Current Liabilities000282K145K1.78M2.21M1.05M1.99M2.22M
Long-Term Debt000218K001.99M000
Capital Lease Obligations00064K145K53K223K118K53K53K
Deferred Tax Liabilities0000000000
Other Non-Current Liabilities000001.73M0002.53M
Total Liabilities1.91M1.72M2.05M3.12M4.32M10.44M7.97M7.3M9.75M9.96M
Total Debt00141K514K231K195K2.33M203K197K0
Net Debt-4.58M-3.41M-1.47M-4.6M-24.68M-16.89M-15.79M-19.8M-18.41M-19.11M
Debt / Equity--0.02x0.06x0.01x0.00x0.06x0.01x0.01x0.01x
Debt / EBITDA---0.44x0.03x0.02x0.74x0.08x0.53x-0.00x
Net Debt / EBITDA----3.95x-2.72x-1.58x-5.03x-7.59x-49.76x-49.76x
Interest Coverage---14.51x-------
Total Equity
10.62M▲ 0%
10.01M▼ 5.8%
6.96M▼ 30.5%
8.88M▲ 27.7%
33.16M▲ 273.2%
44.19M▲ 33.3%
38.86M▼ 12.0%
30.9M▼ 20.5%
25.9M▼ 16.2%
23.87M▲ 0%
Equity Growth %0.25%-5.76%-30.47%27.66%273.16%33.28%-12.05%-20.5%-16.17%-52.89%
Book Value per Share1.121.020.690.802.362.972.762.191.891.84
Total Shareholders' Equity10.62M10.01M6.96M8.88M33.16M44.19M38.86M30.9M25.9M23.87M
Common Stock96K103K104K123K144K144K151K154K156K157K
Retained Earnings-10.34M-11.9M-15.24M-15.8M-7.55M2.16M-3.94M-13.11M-15.51M-17.01M
Treasury Stock00-47K-76K-102K-334K-1.93M-2.58M-7.01M0
Accumulated OCI-584K-702K-985K-1.08M-997K-1.39M-1.54M-1.83M-1.51M-1.17M
Minority Interest0000000000

ZDGE Cash Flow Statement

Zedge, Inc. (ZDGE) cash flow — operating, investing & free cash flow history

Line itemJul'17Jul'18Jul'19Jul'20Jul'21Jul'22Jul'23Jul'24Jul'25TTM
Cash from Operations-97K332K76K2.12M10.13M11.49M3.16M5.85M3.42M3.42M
Operating CF Margin %-0.97%3.06%0.86%22.41%51.77%43.29%11.61%19.44%11.64%-
Operating CF Growth %-105.27%442.27%-77.11%2692.11%377.38%13.45%-72.49%85.01%-41.5%-74.19%
Net Income-611K-1.56M-3.34M-559K8.25M9.71M-6.1M-9.17M-2.39M-1.88M
Depreciation & Amortization643K1.03M1.43M1.57M1.26M1.97M3.27M2.45M1.15M702K
Stock-Based Compensation275K595K619K492K652K1.94M2.52M2.14M0379K
Deferred Taxes-28K172K00-477K-384K-981K-2.5M-479K-454K
Other Non-Cash Items36K242K253K0-218K-3.96M6.79M12.02M2.43M3.34M
Working Capital Changes-412K-147K1.12M621K664K2.22M-2.33M905K2.71M1.14M
Change in Receivables-45K-65K644K-274K-1.14M371K-472K-523K242K-775K
Change in Inventory0000000000
Change in Payables400K-171K-311K-118K830K436K-711K722K378K-761K
Cash from Investing-1.51M-1.7M-1.74M-759K-5.48M-18.95M-2.42M-1.19M-549K-540K
Capital Expenditures-1.51M-1.7M-1.49M-759K-653K-1.53M-2.42M-1.19M-549K-303K
CapEx % of Revenue15.01%15.71%16.9%8.01%3.34%5.76%8.89%3.97%1.87%-
Acquisitions00000-17.42M0000
Investments----------
Other Investing0000-4.78M0000-237K
Cash from Financing166K232K-42K2.17M15.1M-223K387K-2.64M-4.37M-3.92M
Debt Issued (Net)00077K-181K01.98M-2M00
Equity Issued (Net)166K232K-42K1000K1000K-223K-1000K-643K-1000K-2.32M
Dividends Paid000000000-208K
Share Repurchases00-47K-29K-26K-232K-1.6M-646K-4.43M-2.94M
Other Financing000000000-42K
Net Change in Cash
-1.4M▲ 0%
-1.17M▲ 16.2%
-1.8M▼ 53.5%
3.5M▲ 294.7%
19.8M▲ 465.3%
-7.82M▼ 139.5%
1.04M▲ 113.3%
1.87M▲ 80.1%
-1.39M▼ 174.2%
-948K▲ 0%
Free Cash Flow
-1.6M▲ 0%
-1.37M▲ 14.5%
-1.41M▼ 3.2%
1.36M▲ 196.4%
9.48M▲ 595.3%
10.88M▲ 14.8%
1.7M▼ 84.4%
4.66M▲ 173.6%
3.34M▼ 28.3%
3.48M▲ 0%
FCF Margin %-15.98%-12.65%-16.04%14.39%48.43%40.99%6.25%15.47%11.36%11.2%
FCF Growth %-291.75%14.54%-3.21%196.39%595.3%14.81%-84.36%173.56%-28.29%-22.46%
FCF per Share-0.17-0.14-0.140.120.680.730.120.330.240.24
FCF Conversion (FCF/Net Income)0.16x-0.21x-0.02x-3.80x1.23x1.18x-0.52x-0.64x-1.43x-1.86x
Interest Paid0003K3K0118K66K00
Taxes Paid031K1K1K1K2.36M795K272K0-130K

ZDGE Key Ratios

Zedge, Inc. (ZDGE) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric201720182019202020212022202320242025TTM
Return on Equity (ROE)-5.76%-15.15%-39.41%-7.06%39.24%25.12%-14.69%-26.29%-8.42%-7.19%
Return on Invested Capital (ROIC)-9.1%-16.34%-35.81%-6.18%91.68%36.63%-0.38%0.67%-6.29%-6.29%
Gross Margin77.97%76.45%68.17%70.82%87.45%86.41%79.77%85.67%89.83%91.96%
Net Margin-6.09%-14.43%-37.93%-5.9%42.15%36.59%-22.4%-30.48%-8.14%-6.03%
Debt / Equity--0.02x0.06x0.01x0.00x0.06x0.01x0.01x0.01x
Interest Coverage---14.51x-------
FCF Conversion0.16x-0.21x-0.02x-3.80x1.23x1.18x-0.52x-0.64x-1.43x-1.86x
Revenue Growth-9.74%8%-18.62%7.42%106.64%35.65%2.62%10.46%-2.3%5.7%

ZDGE Frequently Asked Questions

Zedge, Inc. (ZDGE) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Zedge, Inc. (ZDGE) reported $31.1M in revenue for fiscal year 2025. This represents a 376% increase from $6.5M in 2014.

Zedge, Inc. (ZDGE) saw revenue decline by 2.3% over the past year.

Zedge, Inc. (ZDGE) reported a net loss of $1.9M for fiscal year 2025.

Dividend & Returns

Zedge, Inc. (ZDGE) has a return on equity (ROE) of -8.4%. Negative ROE indicates the company is unprofitable.

Zedge, Inc. (ZDGE) generated $3.5M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More ZDGE

Zedge, Inc. (ZDGE) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.