Rental & Leasing Services
Compare Stocks
4 / 10Stock Comparison
AER vs AL vs FLY vs FTAI
Revenue, margins, valuation, and 5-year total return — side by side.
Rental & Leasing Services
Aerospace & Defense
Rental & Leasing Services
AER vs AL vs FLY vs FTAI — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | ||||
|---|---|---|---|---|
| Industry | Rental & Leasing Services | Rental & Leasing Services | Aerospace & Defense | Rental & Leasing Services |
| Market Cap | $24.12B | $7.26B | $6.30B | $27.31B |
| Revenue (TTM) | $8.11B | $3.02B | $185M | $2.84B |
| Net Income (TTM) | $3.93B | $1.09B | $-335M | $537M |
| Gross Margin | 52.9% | 38.4% | 21.7% | 31.0% |
| Operating Margin | 45.2% | 29.5% | -153.5% | 28.2% |
| Forward P/E | 8.4x | 12.8x | — | 38.0x |
| Total Debt | $43.57B | $19.73B | $309M | $3.45B |
| Cash & Equiv. | $1.48B | $466M | $793M | $300M |
AER vs AL vs FLY vs FTAI — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | May 20 | May 26 | Return |
|---|---|---|---|
| AerCap Holdings N.V. (AER) | 100 | 448.4 | +348.4% |
| Air Lease Corporati… (AL) | 100 | 215.7 | +115.7% |
| FTAI Aviation Ltd. (FTAI) | 100 | 2770.1 | +2670.1% |
Price return only. Dividends and distributions are not included.
Quick Verdict: AER vs AL vs FLY vs FTAI
Each card shows where this stock fits in a portfolio — not just who wins on paper.
AER has the current edge in this matchup, primarily because of its strength in value and quality.
- Lower P/E (8.4x vs 38.0x)
- 48.4% margin vs FLY's -181.1%
AL is the #2 pick in this set and the best alternative if income & stability and sleep-well-at-night is your priority.
- Dividend streak 13 yrs, beta 0.33, yield 1.3%
- Lower volatility, beta 0.33, current ratio 0.93x
- Beta 0.33, yield 1.3%, current ratio 0.93x
- Beta 0.33 vs FLY's 2.90
FLY is the clearest fit if your priority is growth.
- 163.0% revenue growth vs AER's 2.4%
FTAI is the clearest fit if your priority is growth exposure and long-term compounding.
- Rev growth 43.2%, EPS growth 15.4%, 3Y rev CAGR 51.4%
- 33.8% 10Y total return vs AER's 298.5%
- +136.9% vs FLY's -34.8%
- 12.4% ROA vs FLY's -26.6%, ROIC 16.8% vs -26.2%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 163.0% revenue growth vs AER's 2.4% | |
| Value | Lower P/E (8.4x vs 38.0x) | |
| Quality / Margins | 48.4% margin vs FLY's -181.1% | |
| Stability / Safety | Beta 0.33 vs FLY's 2.90 | |
| Dividends | 1.3% yield, 13-year raise streak, vs AER's 0.8% | |
| Momentum (1Y) | +136.9% vs FLY's -34.8% | |
| Efficiency (ROA) | 12.4% ROA vs FLY's -26.6%, ROIC 16.8% vs -26.2% |
AER vs AL vs FLY vs FTAI — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
AER vs AL vs FLY vs FTAI — Financial Metrics
Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
FTAI leads in 2 of 6 categories
AL leads 2 • AER leads 1 • FLY leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
AER leads this category, winning 4 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
AER is the larger business by revenue, generating $8.1B annually — 43.9x FLY's $185M. AER is the more profitable business, keeping 48.4% of every revenue dollar as net income compared to FLY's -181.1%. On growth, FTAI holds the edge at +65.5% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | ||||
|---|---|---|---|---|
| RevenueTrailing 12 months | $8.1B | $3.0B | $185M | $2.8B |
| EBITDAEarnings before interest/tax | $5.7B | $2.1B | -$263M | $1.0B |
| Net IncomeAfter-tax profit | $3.9B | $1.1B | -$335M | $537M |
| Free Cash FlowCash after capex | $405M | -$1.7B | -$257M | -$1.4B |
| Gross MarginGross profit ÷ Revenue | +52.9% | +38.4% | +21.7% | +31.0% |
| Operating MarginEBIT ÷ Revenue | +45.2% | +29.5% | -153.5% | +28.2% |
| Net MarginNet income ÷ Revenue | +48.4% | +36.1% | -181.1% | +18.9% |
| FCF MarginFCF ÷ Revenue | +5.0% | -57.4% | -139.3% | -48.8% |
| Rev. Growth (YoY)Latest quarter vs prior year | +4.1% | +15.1% | +44.8% | +65.5% |
| EPS Growth (YoY)Latest quarter vs prior year | +42.5% | +81.9% | -21.2% | +48.3% |
Valuation Metrics
Evenly matched — AER and AL each lead in 2 of 5 comparable metrics.
Valuation Metrics
At 6.8x trailing earnings, AER trades at a 88% valuation discount to FTAI's 57.9x P/E. On an enterprise value basis, AER's 9.6x EV/EBITDA is more attractive than FTAI's 30.6x.
| Metric | ||||
|---|---|---|---|---|
| Market CapShares × price | $24.1B | $7.3B | $6.3B | $27.3B |
| Enterprise ValueMkt cap + debt − cash | $66.2B | $6.8B | $5.8B | $30.5B |
| Trailing P/EPrice ÷ TTM EPS | 6.79x | 7.00x | -8.14x | 57.87x |
| Forward P/EPrice ÷ next-FY EPS est. | 8.41x | 12.76x | — | 37.96x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.43x | — | — |
| EV / EBITDAEnterprise value multiple | 9.60x | — | — | 30.59x |
| Price / SalesMarket cap ÷ Revenue | 2.95x | 2.41x | 39.41x | 10.89x |
| Price / BookPrice ÷ Book value/share | 1.39x | 0.86x | 2.29x | 82.73x |
| Price / FCFMarket cap ÷ FCF | — | — | — | — |
Profitability & Efficiency
FTAI leads this category, winning 4 of 9 comparable metrics.
Profitability & Efficiency
FTAI delivers a 181.4% return on equity — every $100 of shareholder capital generates $181 in annual profit, vs $-58 for FLY. FLY carries lower financial leverage with a 0.26x debt-to-equity ratio, signaling a more conservative balance sheet compared to FTAI's 10.32x. On the Piotroski fundamental quality scale (0–9), AER scores 8/9 vs FTAI's 5/9, reflecting strong financial health.
| Metric | ||||
|---|---|---|---|---|
| ROE (TTM)Return on equity | +21.6% | +13.2% | -57.6% | +181.4% |
| ROA (TTM)Return on assets | +5.4% | +3.3% | -26.6% | +12.4% |
| ROICReturn on invested capital | +5.2% | +4.2% | -26.2% | +16.8% |
| ROCEReturn on capital employed | +6.2% | +5.0% | -26.8% | +20.1% |
| Piotroski ScoreFundamental quality 0–9 | 8 | 8 | 6 | 5 |
| Debt / EquityFinancial leverage | 2.38x | 2.33x | 0.26x | 10.32x |
| Net DebtTotal debt minus cash | $42.1B | $19.3B | -$484M | $3.1B |
| Cash & Equiv.Liquid assets | $1.5B | $466M | $793M | $300M |
| Total DebtShort + long-term debt | $43.6B | $19.7B | $309M | $3.4B |
| Interest CoverageEBIT ÷ Interest expense | 2.42x | 6.32x | -36.78x | 3.46x |
Total Returns (Dividends Reinvested)
FTAI leads this category, winning 5 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in FTAI five years ago would be worth $117,342 today (with dividends reinvested), compared to $6,515 for FLY. Over the past 12 months, FTAI leads with a +136.9% total return vs FLY's -34.8%. The 3-year compound annual growth rate (CAGR) favors FTAI at 112.6% vs FLY's -13.3% — a key indicator of consistent wealth creation.
| Metric | ||||
|---|---|---|---|---|
| YTD ReturnYear-to-date | +0.2% | +1.7% | +65.5% | +26.7% |
| 1-Year ReturnPast 12 months | +30.9% | +18.8% | -34.8% | +136.9% |
| 3-Year ReturnCumulative with dividends | +161.4% | +77.3% | -34.8% | +861.0% |
| 5-Year ReturnCumulative with dividends | +171.5% | +59.7% | -34.8% | +1073.4% |
| 10-Year ReturnCumulative with dividends | +298.5% | +140.2% | -34.8% | +3379.1% |
| CAGR (3Y)Annualised 3-year return | +37.7% | +21.0% | -13.3% | +112.6% |
Risk & Volatility
AL leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
AL is the less volatile stock with a 0.33 beta — it tends to amplify market swings less than FLY's 2.90 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. AL currently trades 100.0% from its 52-week high vs FLY's 53.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | ||||
|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.81x | 0.33x | 2.90x | 2.01x |
| 52-Week HighHighest price in past year | $154.94 | $65.00 | $73.80 | $323.51 |
| 52-Week LowLowest price in past year | $105.65 | $51.66 | $16.00 | $108.47 |
| % of 52W HighCurrent price vs 52-week peak | +93.3% | +100.0% | +53.3% | +82.3% |
| RSI (14)Momentum oscillator 0–100 | 54.4 | 66.3 | 57.1 | 60.5 |
| Avg Volume (50D)Average daily shares traded | 1.3M | 2.5M | 6.2M | 1.5M |
Analyst Outlook
AL leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: AER as "Buy", AL as "Buy", FLY as "Buy", FTAI as "Buy". Consensus price targets imply 18.3% upside for FTAI (target: $315) vs 0.0% for AL (target: $65). For income investors, AL offers the higher dividend yield at 1.35% vs FLY's 0.18%.
| Metric | ||||
|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $165.00 | $65.00 | $39.40 | $314.83 |
| # AnalystsCovering analysts | 25 | 20 | 7 | 18 |
| Dividend YieldAnnual dividend ÷ price | +0.8% | +1.3% | +0.2% | +0.5% |
| Dividend StreakConsecutive years of raises | 2 | 13 | 1 | 2 |
| Dividend / ShareAnnual DPS | $1.09 | $0.87 | $0.07 | $1.23 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | 0.0% | 0.0% | +0.5% |
FTAI leads in 2 of 6 categories (Profitability & Efficiency, Total Returns). AL leads in 2 (Risk & Volatility, Analyst Outlook). 1 tied.
AER vs AL vs FLY vs FTAI: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is AER or AL or FLY or FTAI a better buy right now?
For growth investors, Firefly Aerospace Inc.
(FLY) is the stronger pick with 163. 0% revenue growth year-over-year, versus 2. 4% for AerCap Holdings N. V. (AER). AerCap Holdings N. V. (AER) offers the better valuation at 6. 8x trailing P/E (8. 4x forward), making it the more compelling value choice. Analysts rate AerCap Holdings N. V. (AER) a "Buy" — based on 25 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — AER or AL or FLY or FTAI?
On trailing P/E, AerCap Holdings N.
V. (AER) is the cheapest at 6. 8x versus FTAI Aviation Ltd. at 57. 9x. On forward P/E, AerCap Holdings N. V. is actually cheaper at 8. 4x.
03Which is the better long-term investment — AER or AL or FLY or FTAI?
Over the past 5 years, FTAI Aviation Ltd.
(FTAI) delivered a total return of +1073%, compared to -34. 8% for Firefly Aerospace Inc. (FLY). Over 10 years, the gap is even starker: FTAI returned +33. 8% versus FLY's -34. 8%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — AER or AL or FLY or FTAI?
By beta (market sensitivity over 5 years), Air Lease Corporation (AL) is the lower-risk stock at 0.
33β versus Firefly Aerospace Inc. 's 2. 90β — meaning FLY is approximately 769% more volatile than AL relative to the S&P 500. On balance sheet safety, Firefly Aerospace Inc. (FLY) carries a lower debt/equity ratio of 26% versus 10% for FTAI Aviation Ltd. — giving it more financial flexibility in a downturn.
05Which is growing faster — AER or AL or FLY or FTAI?
By revenue growth (latest reported year), Firefly Aerospace Inc.
(FLY) is pulling ahead at 163. 0% versus 2. 4% for AerCap Holdings N. V. (AER). On earnings-per-share growth, the picture is similar: FTAI Aviation Ltd. grew EPS 1538% year-over-year, compared to -161. 0% for Firefly Aerospace Inc.. Over a 3-year CAGR, FTAI leads at 51. 4% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — AER or AL or FLY or FTAI?
AerCap Holdings N.
V. (AER) is the more profitable company, earning 45. 8% net margin versus -186. 6% for Firefly Aerospace Inc. — meaning it keeps 45. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: AER leads at 51. 9% versus -154. 3% for FLY. At the gross margin level — before operating expenses — AER leads at 59. 8%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is AER or AL or FLY or FTAI more undervalued right now?
On forward earnings alone, AerCap Holdings N.
V. (AER) trades at 8. 4x forward P/E versus 38. 0x for FTAI Aviation Ltd. — 29. 5x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for FTAI: 18. 3% to $314. 83.
08Which pays a better dividend — AER or AL or FLY or FTAI?
All stocks in this comparison pay dividends.
Air Lease Corporation (AL) offers the highest yield at 1. 3%, versus 0. 2% for Firefly Aerospace Inc. (FLY).
09Is AER or AL or FLY or FTAI better for a retirement portfolio?
For long-horizon retirement investors, Air Lease Corporation (AL) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
33), 1. 3% yield, +140. 2% 10Y return). Firefly Aerospace Inc. (FLY) carries a higher beta of 2. 90 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (AL: +140. 2%, FLY: -34. 8%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between AER and AL and FLY and FTAI?
Both stocks operate in the Industrials sector, making this a peer-level intra-sector comparison — the same macro tailwinds and headwinds will affect both.
In terms of investment character: AER is a mid-cap deep-value stock; AL is a small-cap deep-value stock; FLY is a small-cap high-growth stock; FTAI is a mid-cap high-growth stock. AER, AL pay a dividend while FLY, FTAI do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.