Agricultural Inputs
Compare Stocks
5 / 10Stock Comparison
LVRO vs WLFC vs TSCO vs AL vs AER
Revenue, margins, valuation, and 5-year total return — side by side.
Rental & Leasing Services
Specialty Retail
Rental & Leasing Services
Rental & Leasing Services
LVRO vs WLFC vs TSCO vs AL vs AER — Key Financials
Market cap, revenue, margins, and valuation side-by-side.
| Company Snapshot | |||||
|---|---|---|---|---|---|
| Industry | Agricultural Inputs | Rental & Leasing Services | Specialty Retail | Rental & Leasing Services | Rental & Leasing Services |
| Market Cap | $15M | $1.69B | $16.12B | $7.26B | $25.03B |
| Revenue (TTM) | $9.08B | $763M | $15.65B | $3.02B | $8.11B |
| Net Income (TTM) | $-944M | $121M | $1.08B | $1.09B | $3.93B |
| Gross Margin | 15.0% | 53.9% | 32.5% | 38.4% | 52.9% |
| Operating Margin | 0.6% | 20.4% | 9.3% | 29.5% | 45.2% |
| Forward P/E | — | 15.7x | 14.4x | 12.8x | 8.7x |
| Total Debt | $380M | $2.71B | $5.94B | $19.73B | $43.57B |
| Cash & Equiv. | $94M | $16M | $194M | $466M | $1.48B |
LVRO vs WLFC vs TSCO vs AL vs AER — Long-Term Stock Performance
Price return indexed to 100 at period start. Dividends excluded.
| Stock | Nov 21 | Mar 26 | Return |
|---|---|---|---|
| Lavoro Limited (LVRO) | 100 | 1.3 | -98.7% |
| Willis Lease Financ… (WLFC) | 100 | 594.8 | +494.8% |
| Tractor Supply Comp… (TSCO) | 100 | 115.0 | +15.0% |
| Air Lease Corporati… (AL) | 100 | 159.7 | +59.7% |
| AerCap Holdings N.V. (AER) | 100 | 266.7 | +166.7% |
Price return only. Dividends and distributions are not included.
Quick Verdict: LVRO vs WLFC vs TSCO vs AL vs AER
Each card shows where this stock fits in a portfolio — not just who wins on paper.
Among these 5 stocks, LVRO doesn't own a clear edge in any measured category.
WLFC carries the broadest edge in this set and is the clearest fit for long-term compounding and valuation efficiency.
- 8.7% 10Y total return vs AER's 280.5%
- PEG 0.22 vs TSCO's 1.43
- 18.7% revenue growth vs LVRO's -87.9%
- PEG 0.22 vs 0.79
TSCO is the #2 pick in this set and the best alternative if income & stability and sleep-well-at-night is your priority.
- Dividend streak 16 yrs, beta 0.57, yield 3.0%
- Lower volatility, beta 0.57, current ratio 1.34x
- Beta 0.57, yield 3.0%, current ratio 1.34x
- 3.0% yield, 16-year raise streak, vs WLFC's 0.4%, (1 stock pays no dividend)
AL ranks third and is worth considering specifically for growth exposure.
- Rev growth 10.3%, EPS growth 179.0%, 3Y rev CAGR 9.2%
- Beta 0.33 vs WLFC's 1.66, lower leverage
AER is the clearest fit if your priority is quality.
- 48.4% margin vs LVRO's -10.4%
See the full category breakdown
| Category | Winner | Why |
|---|---|---|
| Growth | 18.7% revenue growth vs LVRO's -87.9% | |
| Value | PEG 0.22 vs 0.79 | |
| Quality / Margins | 48.4% margin vs LVRO's -10.4% | |
| Stability / Safety | Beta 0.33 vs WLFC's 1.66, lower leverage | |
| Dividends | 3.0% yield, 16-year raise streak, vs WLFC's 0.4%, (1 stock pays no dividend) | |
| Momentum (1Y) | +64.5% vs LVRO's -94.7% | |
| Efficiency (ROA) | 9.8% ROA vs LVRO's -10.4%, ROIC 14.0% vs -17.4% |
LVRO vs WLFC vs TSCO vs AL vs AER — Revenue Breakdown by Segment
How each company's revenue is distributed across its business units
Segment breakdown not available.
Segment breakdown not available.
LVRO vs WLFC vs TSCO vs AL vs AER — Financial Metrics
Side-by-side numbers across 5 stocks — who leads on profitability, valuation, growth, and risk.
Who Leads Where
TSCO leads in 2 of 6 categories
AER leads 1 • WLFC leads 1 • AL leads 1 • LVRO leads 0 • 1 tied
Explore the data ↓Income & Cash Flow (Last 12 Months)
AER leads this category, winning 3 of 6 comparable metrics.
Income & Cash Flow (Last 12 Months)
TSCO is the larger business by revenue, generating $15.6B annually — 20.5x WLFC's $763M. AER is the more profitable business, keeping 48.4% of every revenue dollar as net income compared to LVRO's -10.4%. On growth, WLFC holds the edge at +23.2% YoY revenue growth, suggesting stronger near-term business momentum.
| Metric | |||||
|---|---|---|---|---|---|
| RevenueTrailing 12 months | $9.1B | $763M | $15.6B | $3.0B | $8.1B |
| EBITDAEarnings before interest/tax | $234M | $273M | $2.0B | $2.1B | $5.7B |
| Net IncomeAfter-tax profit | -$944M | $121M | $1.1B | $1.1B | $3.9B |
| Free Cash FlowCash after capex | -$75M | -$277M | $585M | -$1.7B | $405M |
| Gross MarginGross profit ÷ Revenue | +15.0% | +53.9% | +32.5% | +38.4% | +52.9% |
| Operating MarginEBIT ÷ Revenue | +0.6% | +20.4% | +9.3% | +29.5% | +45.2% |
| Net MarginNet income ÷ Revenue | -10.4% | +15.8% | +6.9% | +36.1% | +48.4% |
| FCF MarginFCF ÷ Revenue | -0.8% | -36.2% | +3.7% | -57.4% | +5.0% |
| Rev. Growth (YoY)Latest quarter vs prior year | -13.2% | +23.2% | +3.6% | +15.1% | +4.1% |
| EPS Growth (YoY)Latest quarter vs prior year | -2.7% | +57.9% | -8.8% | +81.9% | +42.5% |
Valuation Metrics
Evenly matched — LVRO and AER each lead in 2 of 6 comparable metrics.
Valuation Metrics
At 7.0x trailing earnings, AL trades at a 53% valuation discount to TSCO's 14.9x P/E. Adjusting for growth (PEG ratio), WLFC offers better value at 0.20x vs TSCO's 1.48x — a lower PEG means you pay less per unit of expected earnings growth.
| Metric | |||||
|---|---|---|---|---|---|
| Market CapShares × price | $15M | $1.7B | $16.1B | $7.3B | $25.0B |
| Enterprise ValueMkt cap + debt − cash | $301M | $4.4B | $21.9B | $6.8B | $67.1B |
| Trailing P/EPrice ÷ TTM EPS | -0.03x | 14.47x | 14.87x | 7.00x | 7.04x |
| Forward P/EPrice ÷ next-FY EPS est. | — | 15.71x | 14.36x | 12.76x | 8.73x |
| PEG RatioP/E ÷ EPS growth rate | — | 0.20x | 1.48x | 0.43x | — |
| EV / EBITDAEnterprise value multiple | — | 13.32x | 11.15x | — | 9.73x |
| Price / SalesMarket cap ÷ Revenue | 0.01x | 2.51x | 1.04x | 2.41x | 3.06x |
| Price / BookPrice ÷ Book value/share | — | 2.15x | 6.31x | 0.86x | 1.44x |
| Price / FCFMarket cap ÷ FCF | — | — | 21.77x | — | — |
Profitability & Efficiency
TSCO leads this category, winning 6 of 9 comparable metrics.
Profitability & Efficiency
TSCO delivers a 42.6% return on equity — every $100 of shareholder capital generates $43 in annual profit, vs $-87 for LVRO. TSCO carries lower financial leverage with a 2.30x debt-to-equity ratio, signaling a more conservative balance sheet compared to WLFC's 3.74x. On the Piotroski fundamental quality scale (0–9), AL scores 8/9 vs LVRO's 3/9, reflecting strong financial health.
| Metric | |||||
|---|---|---|---|---|---|
| ROE (TTM)Return on equity | -86.8% | +17.1% | +42.6% | +13.2% | +21.6% |
| ROA (TTM)Return on assets | -10.4% | +3.2% | +9.8% | +3.3% | +5.4% |
| ROICReturn on invested capital | -17.4% | +5.3% | +14.0% | +4.2% | +5.2% |
| ROCEReturn on capital employed | -31.0% | +6.2% | +18.6% | +5.0% | +6.2% |
| Piotroski ScoreFundamental quality 0–9 | 3 | 4 | 5 | 8 | 8 |
| Debt / EquityFinancial leverage | — | 3.74x | 2.30x | 2.33x | 2.38x |
| Net DebtTotal debt minus cash | $286M | $2.7B | $5.7B | $19.3B | $42.1B |
| Cash & Equiv.Liquid assets | $94M | $16M | $194M | $466M | $1.5B |
| Total DebtShort + long-term debt | $380M | $2.7B | $5.9B | $19.7B | $43.6B |
| Interest CoverageEBIT ÷ Interest expense | 0.20x | 1.79x | 21.16x | 6.32x | 2.42x |
Total Returns (Dividends Reinvested)
WLFC leads this category, winning 6 of 6 comparable metrics.
Total Returns (Dividends Reinvested)
A $10,000 investment in WLFC five years ago would be worth $49,145 today (with dividends reinvested), compared to $135 for LVRO. Over the past 12 months, WLFC leads with a +64.5% total return vs LVRO's -94.7%. The 3-year compound annual growth rate (CAGR) favors WLFC at 63.8% vs LVRO's -72.0% — a key indicator of consistent wealth creation.
| Metric | |||||
|---|---|---|---|---|---|
| YTD ReturnYear-to-date | -88.1% | +66.4% | -39.3% | +1.7% | +4.0% |
| 1-Year ReturnPast 12 months | -94.7% | +64.5% | -38.6% | +22.9% | +39.4% |
| 3-Year ReturnCumulative with dividends | -97.8% | +339.2% | -30.9% | +79.9% | +176.6% |
| 5-Year ReturnCumulative with dividends | -98.6% | +391.4% | -11.7% | +51.7% | +163.8% |
| 10-Year ReturnCumulative with dividends | -98.6% | +868.1% | +90.4% | +129.9% | +280.5% |
| CAGR (3Y)Annualised 3-year return | -72.0% | +63.8% | -11.6% | +21.6% | +40.4% |
Risk & Volatility
AL leads this category, winning 2 of 2 comparable metrics.
Risk & Volatility
AL is the less volatile stock with a 0.33 beta — it tends to amplify market swings less than WLFC's 1.66 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. AL currently trades 100.0% from its 52-week high vs LVRO's 4.4% drawdown — a narrower gap to the peak suggests stronger recent price momentum.
| Metric | |||||
|---|---|---|---|---|---|
| Beta (5Y)Sensitivity to S&P 500 | 0.91x | 1.66x | 0.57x | 0.33x | 0.81x |
| 52-Week HighHighest price in past year | $2.98 | $239.44 | $63.99 | $65.00 | $154.94 |
| 52-Week LowLowest price in past year | $0.06 | $114.01 | $30.58 | $51.66 | $105.65 |
| % of 52W HighCurrent price vs 52-week peak | +4.4% | +93.0% | +47.9% | +100.0% | +96.8% |
| RSI (14)Momentum oscillator 0–100 | 38.0 | 64.9 | 16.6 | 66.3 | 58.5 |
| Avg Volume (50D)Average daily shares traded | 28K | 78K | 8.4M | 2.5M | 1.4M |
Analyst Outlook
TSCO leads this category, winning 2 of 2 comparable metrics.
Analyst Outlook
Analyst consensus: LVRO as "Sell", WLFC as "Buy", TSCO as "Buy", AL as "Buy", AER as "Buy". Consensus price targets imply 3335.1% upside for LVRO (target: $5) vs 0.0% for AL (target: $65). For income investors, TSCO offers the higher dividend yield at 2.99% vs WLFC's 0.36%.
| Metric | |||||
|---|---|---|---|---|---|
| Analyst RatingConsensus buy/hold/sell | Sell | Buy | Buy | Buy | Buy |
| Price TargetConsensus 12-month target | $4.50 | — | $54.73 | $65.00 | $165.00 |
| # AnalystsCovering analysts | 3 | 1 | 50 | 20 | 25 |
| Dividend YieldAnnual dividend ÷ price | — | +0.4% | +3.0% | +1.3% | +0.7% |
| Dividend StreakConsecutive years of raises | 1 | 0 | 16 | 13 | 2 |
| Dividend / ShareAnnual DPS | — | $0.81 | $0.92 | $0.87 | $1.09 |
| Buyback YieldShare repurchases ÷ mkt cap | 0.0% | +0.2% | +2.2% | 0.0% | 0.0% |
TSCO leads in 2 of 6 categories (Profitability & Efficiency, Analyst Outlook). AER leads in 1 (Income & Cash Flow). 1 tied.
LVRO vs WLFC vs TSCO vs AL vs AER: Key Questions Answered
10 questions · data-driven answers · updated daily
01Is LVRO or WLFC or TSCO or AL or AER a better buy right now?
For growth investors, Willis Lease Finance Corporation (WLFC) is the stronger pick with 18.
7% revenue growth year-over-year, versus -87. 9% for Lavoro Limited (LVRO). Air Lease Corporation (AL) offers the better valuation at 7. 0x trailing P/E (12. 8x forward), making it the more compelling value choice. Analysts rate Willis Lease Finance Corporation (WLFC) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.
02Which has the better valuation — LVRO or WLFC or TSCO or AL or AER?
On trailing P/E, Air Lease Corporation (AL) is the cheapest at 7.
0x versus Tractor Supply Company at 14. 9x. On forward P/E, AerCap Holdings N. V. is actually cheaper at 8. 7x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Willis Lease Finance Corporation wins at 0. 22x versus Tractor Supply Company's 1. 43x — a PEG below 1. 0 traditionally signals the market is underpricing earnings growth.
03Which is the better long-term investment — LVRO or WLFC or TSCO or AL or AER?
Over the past 5 years, Willis Lease Finance Corporation (WLFC) delivered a total return of +391.
4%, compared to -98. 6% for Lavoro Limited (LVRO). Over 10 years, the gap is even starker: WLFC returned +868. 1% versus LVRO's -98. 6%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.
04Which is safer — LVRO or WLFC or TSCO or AL or AER?
By beta (market sensitivity over 5 years), Air Lease Corporation (AL) is the lower-risk stock at 0.
33β versus Willis Lease Finance Corporation's 1. 66β — meaning WLFC is approximately 398% more volatile than AL relative to the S&P 500. On balance sheet safety, Tractor Supply Company (TSCO) carries a lower debt/equity ratio of 2% versus 4% for Willis Lease Finance Corporation — giving it more financial flexibility in a downturn.
05Which is growing faster — LVRO or WLFC or TSCO or AL or AER?
By revenue growth (latest reported year), Willis Lease Finance Corporation (WLFC) is pulling ahead at 18.
7% versus -87. 9% for Lavoro Limited (LVRO). On earnings-per-share growth, the picture is similar: Air Lease Corporation grew EPS 179. 0% year-over-year, compared to 0. 3% for Willis Lease Finance Corporation. Over a 3-year CAGR, WLFC leads at 29. 4% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.
06Which has better profit margins — LVRO or WLFC or TSCO or AL or AER?
AerCap Holdings N.
V. (AER) is the more profitable company, earning 45. 8% net margin versus -40. 9% for Lavoro Limited — meaning it keeps 45. 8% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: AER leads at 51. 9% versus -23. 4% for LVRO. At the gross margin level — before operating expenses — WLFC leads at 65. 7%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.
07Is LVRO or WLFC or TSCO or AL or AER more undervalued right now?
The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.
By this metric, Willis Lease Finance Corporation (WLFC) is the more undervalued stock at a PEG of 0. 22x versus Tractor Supply Company's 1. 43x. A PEG below 1. 0 is traditionally considered the threshold for growth-adjusted undervaluation. On forward earnings alone, AerCap Holdings N. V. (AER) trades at 8. 7x forward P/E versus 15. 7x for Willis Lease Finance Corporation — 7. 0x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for LVRO: 3335. 1% to $4. 50.
08Which pays a better dividend — LVRO or WLFC or TSCO or AL or AER?
In this comparison, TSCO (3.
0% yield), AL (1. 3% yield), AER (0. 7% yield), WLFC (0. 4% yield) pay a dividend. LVRO does not pay a meaningful dividend and should not be held primarily for income.
09Is LVRO or WLFC or TSCO or AL or AER better for a retirement portfolio?
For long-horizon retirement investors, Air Lease Corporation (AL) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β 0.
33), 1. 3% yield, +129. 9% 10Y return). Willis Lease Finance Corporation (WLFC) carries a higher beta of 1. 66 — meaning larger drawdowns in market downturns, which matters significantly when you cannot wait years for a recovery. Both have compounded well over 10 years (AL: +129. 9%, WLFC: +868. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.
10What are the main differences between LVRO and WLFC and TSCO and AL and AER?
These companies operate in different sectors (LVRO (Basic Materials) and WLFC (Industrials) and TSCO (Consumer Cyclical) and AL (Industrials) and AER (Industrials)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.
In terms of investment character: LVRO is a small-cap quality compounder stock; WLFC is a small-cap high-growth stock; TSCO is a mid-cap deep-value stock; AL is a small-cap deep-value stock; AER is a mid-cap deep-value stock. TSCO, AL, AER pay a dividend while LVRO, WLFC do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.
Find Stocks Like These
Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.
You Might Also Compare
Based on how these companies actually compete and overlap — not just which sector they're filed under.