Compare Stocks

4 / 10
Try these comparisons:

Stock Comparison

PCYO vs DHR vs TMO vs MSEX

Revenue, margins, valuation, and 5-year total return — side by side.

Live fundamentals10-year financials5-year price chart
PCYO
Pure Cycle Corporation

Regulated Water

UtilitiesNASDAQ • US
Market Cap$281M
5Y Perf.+15.0%
DHR
Danaher Corporation

Medical - Diagnostics & Research

HealthcareNYSE • US
Market Cap$124.33B
5Y Perf.+18.9%
TMO
Thermo Fisher Scientific Inc.

Medical - Diagnostics & Research

HealthcareNYSE • US
Market Cap$176.36B
5Y Perf.+35.9%
MSEX
Middlesex Water Company

Regulated Water

UtilitiesNASDAQ • US
Market Cap$955M
5Y Perf.-24.2%

PCYO vs DHR vs TMO vs MSEX — Key Financials

Market cap, revenue, margins, and valuation side-by-side.

Company Snapshot
PCYO logoPCYO
DHR logoDHR
TMO logoTMO
MSEX logoMSEX
IndustryRegulated WaterMedical - Diagnostics & ResearchMedical - Diagnostics & ResearchRegulated Water
Market Cap$281M$124.33B$176.36B$955M
Revenue (TTM)$29M$24.78B$45.20B$199M
Net Income (TTM)$14M$3.69B$6.86B$44M
Gross Margin58.9%60.7%39.4%33.3%
Operating Margin35.1%21.0%17.8%28.1%
Forward P/E21.6x20.8x19.1x20.1x
Total Debt$7M$18.42B$40.85B$419M
Cash & Equiv.$22M$4.62B$9.86B$3M

PCYO vs DHR vs TMO vs MSEXLong-Term Stock Performance

Price return indexed to 100 at period start. Dividends excluded.

PCYO
DHR
TMO
MSEX
StockMay 20May 26Return
Pure Cycle Corporat… (PCYO)100115.0+15.0%
Danaher Corporation (DHR)100118.9+18.9%
Thermo Fisher Scien… (TMO)100135.9+35.9%
Middlesex Water Com… (MSEX)10075.8-24.2%

Price return only. Dividends and distributions are not included.

Quick Verdict: PCYO vs DHR vs TMO vs MSEX

Each card shows where this stock fits in a portfolio — not just who wins on paper.

Bottom line: PCYO leads in 4 of 7 categories, making it the strongest pick for valuation and capital efficiency and profitability and margin quality. Thermo Fisher Scientific Inc. is the stronger pick specifically for growth and revenue expansion and recent price momentum and sentiment. MSEX also leads in specific categories worth noting. This set spans 2 sectors — these stocks serve different portfolio roles, not just different price points.
PCYO
Pure Cycle Corporation
The Defensive Pick

PCYO carries the broadest edge in this set and is the clearest fit for sleep-well-at-night and valuation efficiency.

  • Lower volatility, beta 0.79, Low D/E 4.8%, current ratio 2.72x
  • PEG 1.54 vs DHR's 34.35
  • Beta 0.79, current ratio 2.72x
  • PEG 1.54 vs 12.58
Best for: sleep-well-at-night and valuation efficiency
DHR
Danaher Corporation
The Quality Angle

DHR lags the leaders in this set but could rank higher in a more targeted comparison.

Best for: healthcare exposure
TMO
Thermo Fisher Scientific Inc.
The Growth Play

TMO is the #2 pick in this set and the best alternative if growth exposure and long-term compounding is your priority.

  • Rev growth 3.9%, EPS growth 7.3%, 3Y rev CAGR -0.3%
  • 229.1% 10Y total return vs DHR's 219.3%
  • 3.9% revenue growth vs PCYO's -9.3%
  • +16.8% vs MSEX's -12.8%
Best for: growth exposure and long-term compounding
MSEX
Middlesex Water Company
The Income Pick

MSEX is the clearest fit if your priority is income & stability.

  • Dividend streak 21 yrs, beta -0.12, yield 2.7%
  • 2.7% yield, 21-year raise streak, vs TMO's 0.4%, (1 stock pays no dividend)
Best for: income & stability
See the full category breakdown
CategoryWinnerWhy
GrowthTMO logoTMO3.9% revenue growth vs PCYO's -9.3%
ValuePCYO logoPCYOPEG 1.54 vs 12.58
Quality / MarginsPCYO logoPCYO46.6% margin vs DHR's 14.9%
Stability / SafetyPCYO logoPCYOBeta 0.79 vs TMO's 1.10, lower leverage
DividendsMSEX logoMSEX2.7% yield, 21-year raise streak, vs TMO's 0.4%, (1 stock pays no dividend)
Momentum (1Y)TMO logoTMO+16.8% vs MSEX's -12.8%
Efficiency (ROA)PCYO logoPCYO8.2% ROA vs MSEX's 3.2%, ROIC 4.7% vs 4.7%

PCYO vs DHR vs TMO vs MSEX — Revenue Breakdown by Segment

How each company's revenue is distributed across its business units

PCYOPure Cycle Corporation
FY 2025
Construction
31.9%$15M
Lot Sales
28.6%$14M
Water And Wastewater
21.6%$10M
Water and Wastewater Tap Fees
15.3%$7M
Special Facility Projects and Other
1.6%$785,000
Single Family Rentals
1.0%$496,000
DHRDanaher Corporation
FY 2025
Revenue from Contract with Customer, Measurement, Recurring
81.9%$20.1B
Revenue from Contract with Customer, Measurement, Nonrecurring
18.1%$4.4B
TMOThermo Fisher Scientific Inc.
FY 2025
Consumables
41.9%$18.7B
Service
41.7%$18.6B
Instruments
16.4%$7.3B
MSEXMiddlesex Water Company
FY 2020
Regulated
91.2%$130M
Non - Regulated
8.8%$13M

PCYO vs DHR vs TMO vs MSEX — Financial Metrics

Side-by-side numbers across 4 stocks — who leads on profitability, valuation, growth, and risk.

BEST OVERALLPCYOLAGGINGTMO

Income & Cash Flow (Last 12 Months)

PCYO leads this category, winning 4 of 6 comparable metrics.

TMO is the larger business by revenue, generating $45.2B annually — 1533.7x PCYO's $29M. PCYO is the more profitable business, keeping 46.6% of every revenue dollar as net income compared to DHR's 14.9%. On growth, PCYO holds the edge at +58.8% YoY revenue growth, suggesting stronger near-term business momentum.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
RevenueTrailing 12 months$29M$24.8B$45.2B$199M
EBITDAEarnings before interest/tax$13M$7.2B$10.5B$81M
Net IncomeAfter-tax profit$14M$3.7B$6.9B$44M
Free Cash FlowCash after capex-$2M$5.3B$6.7B-$19M
Gross MarginGross profit ÷ Revenue+58.9%+60.7%+39.4%+33.3%
Operating MarginEBIT ÷ Revenue+35.1%+21.0%+17.8%+28.1%
Net MarginNet income ÷ Revenue+46.6%+14.9%+15.2%+22.1%
FCF MarginFCF ÷ Revenue-7.5%+21.4%+14.9%-9.7%
Rev. Growth (YoY)Latest quarter vs prior year+58.8%+3.7%+6.2%+10.0%
EPS Growth (YoY)Latest quarter vs prior year+18.8%+9.8%+11.3%-100.0%
PCYO leads this category, winning 4 of 6 comparable metrics.

Valuation Metrics

Evenly matched — PCYO and TMO and MSEX each lead in 2 of 7 comparable metrics.

At 21.6x trailing earnings, PCYO trades at a 38% valuation discount to DHR's 34.9x P/E. Adjusting for growth (PEG ratio), PCYO offers better value at 1.54x vs DHR's 34.35x — a lower PEG means you pay less per unit of expected earnings growth.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
Market CapShares × price$281M$124.3B$176.4B$955M
Enterprise ValueMkt cap + debt − cash$266M$138.1B$207.4B$1.4B
Trailing P/EPrice ÷ TTM EPS21.63x34.85x26.75x21.78x
Forward P/EPrice ÷ next-FY EPS est.20.82x19.11x20.12x
PEG RatioP/E ÷ EPS growth rate1.54x34.35x12.67x13.62x
EV / EBITDAEnterprise value multiple26.71x18.21x19.04x15.79x
Price / SalesMarket cap ÷ Revenue10.79x5.06x3.96x4.91x
Price / BookPrice ÷ Book value/share1.98x2.38x3.34x1.89x
Price / FCFMarket cap ÷ FCF76.23x23.64x28.02x
Evenly matched — PCYO and TMO and MSEX each lead in 2 of 7 comparable metrics.

Profitability & Efficiency

PCYO leads this category, winning 4 of 9 comparable metrics.

TMO delivers a 13.2% return on equity — every $100 of shareholder capital generates $13 in annual profit, vs $7 for DHR. PCYO carries lower financial leverage with a 0.05x debt-to-equity ratio, signaling a more conservative balance sheet compared to MSEX's 0.85x. On the Piotroski fundamental quality scale (0–9), DHR scores 7/9 vs MSEX's 4/9, reflecting strong financial health.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
ROE (TTM)Return on equity+9.3%+7.1%+13.2%+9.1%
ROA (TTM)Return on assets+8.2%+4.5%+6.4%+3.2%
ROICReturn on invested capital+4.7%+5.9%+7.5%+4.7%
ROCEReturn on capital employed+5.3%+7.0%+9.1%+4.4%
Piotroski ScoreFundamental quality 0–95764
Debt / EquityFinancial leverage0.05x0.35x0.76x0.85x
Net DebtTotal debt minus cash-$15M$13.8B$31.0B$416M
Cash & Equiv.Liquid assets$22M$4.6B$9.9B$3M
Total DebtShort + long-term debt$7M$18.4B$40.9B$419M
Interest CoverageEBIT ÷ Interest expense18.00x18.13x5.89x4.33x
PCYO leads this category, winning 4 of 9 comparable metrics.

Total Returns (Dividends Reinvested)

Evenly matched — PCYO and TMO each lead in 3 of 6 comparable metrics.

A $10,000 investment in TMO five years ago would be worth $10,283 today (with dividends reinvested), compared to $7,158 for MSEX. Over the past 12 months, TMO leads with a +16.8% total return vs MSEX's -12.8%. The 3-year compound annual growth rate (CAGR) favors PCYO at 8.4% vs MSEX's -9.2% — a key indicator of consistent wealth creation.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
YTD ReturnYear-to-date+8.0%-23.6%-19.8%+3.0%
1-Year ReturnPast 12 months+12.5%-8.3%+16.8%-12.8%
3-Year ReturnCumulative with dividends+27.2%-15.5%-11.7%-25.2%
5-Year ReturnCumulative with dividends-19.8%-21.1%+2.8%-28.4%
10-Year ReturnCumulative with dividends+159.6%+219.3%+229.1%+62.9%
CAGR (3Y)Annualised 3-year return+8.4%-5.5%-4.0%-9.2%
Evenly matched — PCYO and TMO each lead in 3 of 6 comparable metrics.

Risk & Volatility

Evenly matched — PCYO and MSEX each lead in 1 of 2 comparable metrics.

MSEX is the less volatile stock with a -0.12 beta — it tends to amplify market swings less than TMO's 1.10 beta. A beta below 1.0 means the stock typically moves less than the S&P 500. PCYO currently trades 96.1% from its 52-week high vs DHR's 72.3% drawdown — a narrower gap to the peak suggests stronger recent price momentum.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
Beta (5Y)Sensitivity to S&P 5000.79x0.94x1.10x-0.12x
52-Week HighHighest price in past year$12.15$242.80$643.99$62.18
52-Week LowLowest price in past year$9.65$172.06$385.46$44.17
% of 52W HighCurrent price vs 52-week peak+96.1%+72.3%+73.7%+82.7%
RSI (14)Momentum oscillator 0–10057.933.043.144.1
Avg Volume (50D)Average daily shares traded54K4.2M1.9M160K
Evenly matched — PCYO and MSEX each lead in 1 of 2 comparable metrics.

Analyst Outlook

MSEX leads this category, winning 2 of 2 comparable metrics.

Analyst consensus: PCYO as "Buy", DHR as "Buy", TMO as "Buy", MSEX as "Buy". Consensus price targets imply 40.6% upside for DHR (target: $247) vs 4.1% for MSEX (target: $54). For income investors, MSEX offers the higher dividend yield at 2.67% vs TMO's 0.36%.

MetricPCYO logoPCYOPure Cycle Corpor…DHR logoDHRDanaher Corporati…TMO logoTMOThermo Fisher Sci…MSEX logoMSEXMiddlesex Water C…
Analyst RatingConsensus buy/hold/sellBuyBuyBuyBuy
Price TargetConsensus 12-month target$247.00$654.67$53.50
# AnalystsCovering analysts142424
Dividend YieldAnnual dividend ÷ price+0.7%+0.4%+2.7%
Dividend StreakConsecutive years of raises1821
Dividend / ShareAnnual DPS$1.23$1.69$1.37
Buyback YieldShare repurchases ÷ mkt cap+0.1%+2.5%+1.7%0.0%
MSEX leads this category, winning 2 of 2 comparable metrics.
Key Takeaway

PCYO leads in 2 of 6 categories (Income & Cash Flow, Profitability & Efficiency). MSEX leads in 1 (Analyst Outlook). 3 tied.

Best OverallPure Cycle Corporation (PCYO)Leads 2 of 6 categories
Loading custom metrics...

PCYO vs DHR vs TMO vs MSEX: Key Questions Answered

10 questions · data-driven answers · updated daily

01

Is PCYO or DHR or TMO or MSEX a better buy right now?

For growth investors, Thermo Fisher Scientific Inc.

(TMO) is the stronger pick with 3. 9% revenue growth year-over-year, versus -9. 3% for Pure Cycle Corporation (PCYO). Pure Cycle Corporation (PCYO) offers the better valuation at 21. 6x trailing P/E, making it the more compelling value choice. Analysts rate Pure Cycle Corporation (PCYO) a "Buy" — based on 1 analyst ratings — the highest consensus in this comparison. The "better buy" depends entirely on your goals: growth investors should weight revenue trajectory, value investors should weight P/E and PEG, and income investors should weight dividend yield and streak.

02

Which has the better valuation — PCYO or DHR or TMO or MSEX?

On trailing P/E, Pure Cycle Corporation (PCYO) is the cheapest at 21.

6x versus Danaher Corporation at 34. 9x. On forward P/E, Thermo Fisher Scientific Inc. is actually cheaper at 19. 1x — notably different from the trailing picture, reflecting expected earnings growth. The PEG ratio (P/E divided by earnings growth rate) is the most growth-adjusted single valuation metric: Thermo Fisher Scientific Inc. wins at 9. 05x versus Danaher Corporation's 34. 35x.

03

Which is the better long-term investment — PCYO or DHR or TMO or MSEX?

Over the past 5 years, Thermo Fisher Scientific Inc.

(TMO) delivered a total return of +2. 8%, compared to -28. 4% for Middlesex Water Company (MSEX). Over 10 years, the gap is even starker: TMO returned +229. 1% versus MSEX's +62. 9%. Past returns do not guarantee future results, and the stock with the higher historical return may already have its best growth priced in.

04

Which is safer — PCYO or DHR or TMO or MSEX?

By beta (market sensitivity over 5 years), Middlesex Water Company (MSEX) is the lower-risk stock at -0.

12β versus Thermo Fisher Scientific Inc. 's 1. 10β — meaning TMO is approximately -983% more volatile than MSEX relative to the S&P 500. On balance sheet safety, Pure Cycle Corporation (PCYO) carries a lower debt/equity ratio of 5% versus 85% for Middlesex Water Company — giving it more financial flexibility in a downturn.

05

Which is growing faster — PCYO or DHR or TMO or MSEX?

By revenue growth (latest reported year), Thermo Fisher Scientific Inc.

(TMO) is pulling ahead at 3. 9% versus -9. 3% for Pure Cycle Corporation (PCYO). On earnings-per-share growth, the picture is similar: Pure Cycle Corporation grew EPS 12. 5% year-over-year, compared to -4. 7% for Danaher Corporation. Over a 3-year CAGR, MSEX leads at 6. 2% annualised revenue growth. Higher growth typically commands a higher valuation multiple — check whether the premium P/E or P/S is justified by the growth rate using the PEG ratio.

06

Which has better profit margins — PCYO or DHR or TMO or MSEX?

Pure Cycle Corporation (PCYO) is the more profitable company, earning 50.

3% net margin versus 14. 7% for Danaher Corporation — meaning it keeps 50. 3% of every revenue dollar as bottom-line profit. Operating margin tells a similar story: PCYO leads at 29. 4% versus 18. 2% for TMO. At the gross margin level — before operating expenses — PCYO leads at 61. 4%, reflecting greater pricing power or product mix advantage. Stronger margins indicate durable pricing power, lower cost of revenue, or higher mix of software/services. They are one of the clearest signs of business quality.

07

Is PCYO or DHR or TMO or MSEX more undervalued right now?

The PEG ratio (forward P/E divided by expected earnings growth rate) is the most precise measure of undervaluation relative to growth potential.

By this metric, Thermo Fisher Scientific Inc. (TMO) is the more undervalued stock at a PEG of 9. 05x versus Danaher Corporation's 34. 35x. Both stocks trade at elevated growth-adjusted valuations, so expected growth needs to materialise. On forward earnings alone, Thermo Fisher Scientific Inc. (TMO) trades at 19. 1x forward P/E versus 20. 8x for Danaher Corporation — 1. 7x cheaper on a one-year earnings basis. Analyst consensus price targets imply the most upside for DHR: 40. 6% to $247. 00.

08

Which pays a better dividend — PCYO or DHR or TMO or MSEX?

In this comparison, MSEX (2.

7% yield), DHR (0. 7% yield), TMO (0. 4% yield) pay a dividend. PCYO does not pay a meaningful dividend and should not be held primarily for income.

09

Is PCYO or DHR or TMO or MSEX better for a retirement portfolio?

For long-horizon retirement investors, Middlesex Water Company (MSEX) is the stronger choice — it scores higher on the combination of lower volatility, dividend reliability, and long-term compounding (low volatility (β -0.

12), 2. 7% yield). Both have compounded well over 10 years (MSEX: +62. 9%, TMO: +229. 1%), confirming both are viable long-term holds — but the lower-volatility option typically results in less emotional selling during corrections. Retirement portfolios generally favour predictability over maximum returns. Consult a financial advisor before making allocation decisions.

10

What are the main differences between PCYO and DHR and TMO and MSEX?

These companies operate in different sectors (PCYO (Utilities) and DHR (Healthcare) and TMO (Healthcare) and MSEX (Utilities)), which means they face different economic cycles, regulatory environments, and macro sensitivities — making direct comparison nuanced.

DHR, MSEX pay a dividend while PCYO, TMO do not, making them suitable for different income and tax situations. These fundamental differences mean investors should not choose between them on a single metric — the "better stock" depends entirely on which of these characteristics aligns with your investment strategy.

Find Stocks Like These

Explore pre-built screens for each stock's profile, or build a custom screen to find stocks that outperform all of them.

Stocks Like

PCYO

High-Growth Quality Leader

  • Sector: Utilities
  • Market Cap > $100B
  • Revenue Growth > 29%
  • Net Margin > 27%
Run This Screen
Stocks Like

DHR

Stable Dividend Mega-Cap

  • Sector: Healthcare
  • Market Cap > $100B
  • Net Margin > 8%
  • Dividend Yield > 0.5%
Run This Screen
Stocks Like

TMO

Stable Dividend Mega-Cap

  • Sector: Healthcare
  • Market Cap > $100B
  • Revenue Growth > 5%
  • Net Margin > 9%
Run This Screen
Stocks Like

MSEX

Dividend Mega-Cap Quality

  • Sector: Utilities
  • Market Cap > $100B
  • Revenue Growth > 5%
  • Net Margin > 13%
Run This Screen
Custom Screen

Beat Both

Find stocks that outperform PCYO and DHR and TMO and MSEX on the metrics below

Revenue Growth>
%
(PCYO: 58.8% · DHR: 3.7%)
Net Margin>
%
(PCYO: 46.6% · DHR: 14.9%)
P/E Ratio<
x
(PCYO: 21.6x · DHR: 34.9x)

You Might Also Compare

Based on how these companies actually compete and overlap — not just which sector they're filed under.