8-K Announcements
6Apr 29, 2026·SEC
Apr 8, 2026·SEC
Jan 28, 2026·SEC
Navient Corporation (NAVI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Navient Corporation (NAVI) stock price & volume — 10-year historical chart
Navient Corporation (NAVI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Navient Corporation (NAVI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 29, 2026 | $0.20vs $0.17+17.6% | $152Mvs $141M+7.4% |
| Q1 2026 | Jan 28, 2026 | $0.02vs $0.31-93.6% | $144Mvs $160M-9.9% |
| Q4 2025 | Oct 29, 2025 | $0.29vs $0.18+61.1% | $800Mvs $137M+485.0% |
| Q3 2025 | Jul 30, 2025 | $0.21vs $0.27-22.2% | $806Mvs $146M+450.8% |
Navient Corporation (NAVI) competitors in Student Loan Lending and Servicing — business model, growth, and fundamentals comparison
Navient Corporation (NAVI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Navient Corporation (NAVI) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 1.41B | 1.24B | 1.19B | 1.25B | 1.33B | 1.12B | 862M | 536M | 526M | 526M |
| NII Growth % | -17.18% | -12.18% | -4.44% | 5.65% | 6.39% | -15.84% | -23.1% | -37.82% | -1.87% | 10.16% |
| Net Interest Margin % | 1.23% | 1.19% | 1.25% | 1.43% | 1.65% | 1.58% | 1.4% | 1.03% | 1.08% | 1.1% |
| Interest Income | 4.38B | 4.91B | 4.67B | 3.3B | 2.65B | 3.22B | 4.42B | 3.81B | 3.11B | 3B |
| Interest Expense | 2.97B | 3.67B | 3.49B | 2.05B | 1.32B | 2.1B | 3.56B | 3.27B | 2.58B | 2.47B |
| Loan Loss Provision | 426M | 370M | 258M | 155M | -61M | 79M | 123M | 113M | -2.16B | -328M |
| Non-Interest Income | 799M | 683M | 811M | 436M | 879M | 616M | 417M | 425M | 121M | 62M |
| Non-Interest Income % | 15.42% | 12.22% | 14.79% | 11.68% | 24.92% | 16.05% | 8.62% | 10.04% | 3.75% | 2.02% |
| Total Revenue | 5.18B▲ 0% | 5.59B▲ 7.9% | 5.48B▼ 1.9% | 3.73B▼ 31.9% | 3.53B▼ 5.5% | 3.84B▲ 8.8% | 4.84B▲ 26.0% | 4.23B▼ 12.4% | 3.23B▼ 23.7% | 3.06B▲ 0% |
| Revenue Growth % | 4.39% | 7.89% | -1.91% | -31.91% | -5.54% | 8.85% | 25.97% | -12.45% | -23.74% | -84.62% |
| Non-Interest Expense | 1.02B | 1.02B | 975M | 1B | 1.34B | 831M | 843M | 674M | 317M | 378M |
| Efficiency Ratio | 19.7% | 18.33% | 17.78% | 26.81% | 37.88% | 21.65% | 17.43% | 15.92% | 9.82% | 12.34% |
| Operating Income | 764M▲ 0% | 528M▼ 30.9% | 763M▲ 44.5% | 532M▼ 30.3% | 936M▲ 75.9% | 827M▼ 11.6% | 313M▼ 62.2% | 174M▼ 44.4% | 2.49B▲ 1331.6% | 538M▲ 0% |
| Operating Margin % | 14.74% | 9.44% | 13.91% | 14.25% | 26.54% | 21.54% | 6.47% | 4.11% | 77.14% | 17.57% |
| Operating Income Growth % | -31.05% | -30.89% | 44.51% | -30.28% | 75.94% | -11.65% | -62.15% | -44.41% | 1331.61% | - |
| Pretax Income | 764M▲ 0% | 528M▼ 30.9% | 763M▲ 44.5% | 532M▼ 30.3% | 936M▲ 75.9% | 827M▼ 11.6% | 313M▼ 62.2% | 174M▼ 44.4% | -111M▼ 163.8% | -74M▲ 0% |
| Pretax Margin % | 14.74% | 9.44% | 13.91% | 14.25% | 26.54% | 21.54% | 6.47% | 4.11% | -3.44% | -2.42% |
| Income Tax | 472M | 133M | 166M | 120M | 219M | 182M | 85M | 43M | -31M | -14M |
| Effective Tax Rate % | 61.78% | 25.19% | 21.76% | 22.56% | 23.4% | 22.01% | 27.16% | 24.71% | 27.93% | 18.92% |
| Net Income | 292M▲ 0% | 395M▲ 35.3% | 597M▲ 51.1% | 412M▼ 31.0% | 717M▲ 74.0% | 645M▼ 10.0% | 228M▼ 64.7% | 131M▼ 42.5% | -80M▼ 161.1% | -60M▲ 0% |
| Net Margin % | 5.63% | 7.06% | 10.89% | 11.03% | 20.33% | 16.8% | 4.71% | 3.09% | -2.48% | -1.96% |
| Net Income Growth % | -57.12% | 35.27% | 51.14% | -30.99% | 74.03% | -10.04% | -64.65% | -42.54% | -161.07% | -207.14% |
| Net Income (Continuing) | 292M | 395M | 597M | 412M | 717M | 645M | 228M | 131M | -80M | -60M |
| EPS (Diluted) | 1.04▲ 0% | 1.50▲ 44.2% | 2.56▲ 70.7% | 2.11▼ 17.6% | 4.17▲ 97.6% | 4.48▲ 7.4% | 1.85▼ 58.7% | 1.18▼ 36.2% | -0.81▼ 168.6% | -0.63▲ 0% |
| EPS Growth % | -50.94% | 44.23% | 70.67% | -17.58% | 97.63% | 7.43% | -58.71% | -36.22% | -168.64% | -223.53% |
| EPS (Basic) | 1.06 | 1.52 | 2.60 | 2.13 | 4.22 | 4.54 | 1.87 | 1.20 | -0.81 | - |
| Diluted Shares Outstanding | 281M | 264M | 233M | 195M | 172M | 144M | 123M | 111M | 99M | 96M |
Navient Corporation (NAVI) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short Term Investments | 1.52B | 1.29B | 1.23B | 1.18B | 905M | 1.53B | 839M | 722M | 2.1B | 4.01B |
| Cash & Due from Banks | 1.52B | 1.29B | 1.23B | 1.18B | 905M | 1.53B | 839M | 722M | 2.1B | 621M |
| Short Term Investments | 2M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Investments | 106.01B | 94.88B | 87.24B | 79.95B | 73.3B | 62.47B | 55.03B | 46.74B | 44.26B | 43.07B |
| Investments Growth % | -5.44% | -10.5% | -8.05% | -8.35% | -8.33% | -14.77% | -11.92% | -15.07% | -5.3% | -29.67% |
| Long-Term Investments | 106B | 94.88B | 87.24B | 79.95B | 73.3B | 62.47B | 55.03B | 46.74B | 44.26B | 177.26B |
| Accounts Receivables | 2.07B | 2.09B | 2.07B | 2.05B | 2.04B | 2.11B | 2.18B | 1.78B | 1.67B | 1.63B |
| Goodwill & Intangibles | 810M | 786M | 757M | 735M | 725M | 705M | 695M | 437M | 434M | 430M |
| Goodwill | 701M | 665M | 665M | 665M | 671M | 670M | 670M | 428M | 428M | 430M |
| Intangible Assets | 109M | 121M | 92M | 70M | 54M | 35M | 25M | 9M | 6M | 0 |
| PP&E (Net) | 156M | 136M | 135M | 116M | 95M | 74M | 62M | 52M | 0 | 21M |
| Other Assets | 4.05B | 4.72B | 3.21B | 2.92B | 3.17B | 3.76B | 2.45B | 1.94B | -44.26B | 721M |
| Total Current Assets | 3.97B | 3.65B | 3.56B | 3.69B | 3.31B | 3.78B | 3.14B | 2.62B | 2.1B | 3.76B |
| Total Non-Current Assets | 111.02B | 100.53B | 91.34B | 83.72B | 77.29B | 67.01B | 58.23B | 49.16B | 434M | 44.24B |
| Total Assets | 114.99B▲ 0% | 104.18B▼ 9.4% | 94.9B▼ 8.9% | 87.41B▼ 7.9% | 80.61B▼ 7.8% | 70.8B▼ 12.2% | 61.38B▼ 13.3% | 51.79B▼ 15.6% | 48.68B▼ 6.0% | 48B▲ 0% |
| Asset Growth % | -5.07% | -9.41% | -8.9% | -7.89% | -7.79% | -12.17% | -13.31% | -15.62% | -6% | -30.82% |
| Return on Assets (ROA) | 0.25% | 0.36% | 0.6% | 0.45% | 0.85% | 0.85% | 0.34% | 0.23% | -0.16% | -0.12% |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Debt | 109.77B | 99.29B | 90.23B | 83.39B | 76.72B | 67.4B | 57.91B | 48.66B | 45.71B | 45.18B |
| Net Debt | 108.25B | 98.01B | 89B | 82.21B | 75.82B | 65.86B | 57.08B | 47.94B | 43.6B | 44.56B |
| Long-Term Debt | 97.78B | 90.79B | 80.68B | 76.98B | 72.93B | 62.43B | 53.15B | 43.92B | 40.63B | 40.18B |
| Short-Term Debt | 11.98B | 8.5B | 9.56B | 6.41B | 3.79B | 4.96B | 4.76B | 4.75B | 5.07B | 5.01B |
| Other Liabilities | 1.74B | 1.34B | 1.32B | 1.57B | 1.28B | 422M | 700M | 483M | 576M | 443M |
| Total Current Liabilities | 11.98B | 8.5B | 9.56B | 6.41B | 3.79B | 4.96B | 4.76B | 4.75B | 5.07B | 5.01B |
| Total Non-Current Liabilities | 99.52B | 92.13B | 82B | 78.55B | 74.2B | 62.85B | 53.85B | 44.4B | 41.21B | 40.62B |
| Total Liabilities | 111.51B | 100.63B | 91.55B | 84.97B | 78B | 67.82B | 58.62B | 49.15B | 46.28B | 45.63B |
| Total Equity | 3.48B▲ 0% | 3.55B▲ 1.8% | 3.35B▼ 5.6% | 2.45B▼ 26.9% | 2.61B▲ 6.6% | 2.98B▲ 14.1% | 2.76B▼ 7.3% | 2.64B▼ 4.3% | 2.4B▼ 9.2% | 2.38B▲ 0% |
| Equity Growth % | -6.39% | 1.78% | -5.58% | -26.93% | 6.58% | 14.15% | -7.29% | -4.31% | -9.16% | -33.44% |
| Equity / Assets (Capital Ratio) | 3.03% | 3.4% | 3.53% | 2.8% | 3.24% | 4.21% | 4.5% | 5.1% | 4.93% | 4.96% |
| Return on Equity (ROE) | 8.1% | 11.23% | 17.31% | 14.22% | 28.37% | 23.1% | 7.95% | 4.85% | -3.17% | -2.45% |
| Book Value per Share | 12.40 | 13.44 | 14.37 | 12.55 | 15.16 | 20.67 | 22.44 | 23.79 | 24.23 | 24.78 |
| Tangible BV per Share | 9.52 | 10.46 | 11.12 | 8.78 | 10.95 | 15.78 | 16.79 | 19.86 | 19.85 | 20.30 |
| Common Stock | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M | 4M |
| Additional Paid-in Capital | 3.08B | 3.15B | 3.2B | 3.23B | 3.28B | 3.31B | 3.35B | 3.38B | 3.4B | 3.41B |
| Retained Earnings | 3B | 3.22B | 3.66B | 3.33B | 3.94B | 4.49B | 4.64B | 4.7B | 4.55B | 4.55B |
| Accumulated OCI | 61M | 113M | -91M | -274M | -133M | 87M | 19M | 3M | 2M | 5M |
| Treasury Stock | -2.69B | -2.96B | -3.44B | -3.85B | -4.5B | -4.92B | -5.25B | -5.44B | -5.56B | -5.59B |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Navient Corporation (NAVI) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 1.16B | 1.14B | 1.02B | 987M | 702M | 305M | 676M | 459M | 441M | 441M |
| Operating CF Growth % | -14.74% | -1.47% | -10.61% | -3.14% | -28.88% | -56.55% | 121.64% | -32.1% | -3.92% | 2653.96% |
| Net Income | 292M | 395M | 597M | 412M | 717M | 645M | 228M | 131M | -80M | -60M |
| Depreciation & Amortization | 23M | 47M | 30M | 0 | 0 | 0 | 0 | 0 | 3M | 5M |
| Deferred Taxes | -23M | -47M | -30M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 369M | 435M | 357M | 523M | -469M | -492M | 288M | 93M | 404M | 317M |
| Working Capital Changes | 461M | 285M | 40M | 34M | 432M | 133M | 136M | 212M | 93M | 46M |
| Cash from Investing | 7.5B | 10.36B | 7.49B | 6.45B | 6.67B | 10.59B | 7.36B | 8.47B | 2.71B | 2.74B |
| Purchase of Investments | -1M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 23M | 115M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Investment Activity | 22M | 115M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | -216M | 0 | 0 | 0 | -16M | 0 | 0 | 0 | 0 | 0 |
| Other Investing | 408M | 10.24B | 7.48B | 6.45B | 6.69B | 10.59B | 7.36B | 8.47B | 2.71B | 2.74B |
| Cash from Financing | -8.39B | -10.88B | -9.98B | -7.68B | -7.33B | -9.66B | -10.05B | -9.62B | -3.15B | -2.99B |
| Dividends Paid | -176M | -166M | -147M | -123M | -107M | -91M | -78M | -70M | -63M | -62M |
| Share Repurchases | -440M | -220M | -440M | -400M | -600M | -400M | -310M | -179M | -111M | -99M |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -440M | -220M | -440M | -400M | -600M | -400M | -310M | -179M | -111M | -99M |
| Debt Issuance (Net) | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -3M |
| Other Financing | -79M | -162M | -189M | -2.11B | -1.97B | 1.18B | -101M | -79M | 264M | -524M |
| Net Change in Cash | 265M▲ 0% | 616M▲ 132.5% | -1.48B▼ 340.4% | -244M▲ 83.5% | 41M▲ 116.8% | 1.23B▲ 2897.6% | -2.01B▼ 263.9% | -690M▲ 65.7% | 1M▲ 100.1% | 76M▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 1.25B | 4.65B | 5.26B | 3.78B | 3.54B | 3.58B | 4.81B | 2.79B | 2.1B | 2.1B |
| Cash at End | 1.52B | 5.26B | 3.78B | 3.54B | 3.58B | 4.81B | 2.79B | 2.1B | 2.1B | 2.13B |
| Interest Paid | 2.87B | 3.46B | 3.48B | 2.06B | 1.38B | 1.9B | 3.43B | 3.24B | 2.56B | 1.86B |
| Income Taxes Paid | 157M | 57M | 93M | 74M | 190M | 30M | 57M | 38M | 26M | 25M |
| Free Cash Flow | 8.44B▲ 0% | 1.14B▼ 86.5% | 1.02B▼ 10.6% | 987M▼ 3.1% | 702M▼ 28.9% | 305M▼ 56.6% | 676M▲ 121.6% | 459M▼ 32.1% | 441M▼ 3.9% | 323M▲ 0% |
| FCF Growth % | 521.89% | -86.49% | -10.61% | -3.14% | -28.88% | -56.55% | 121.64% | -32.1% | -3.92% | -7.18% |
Navient Corporation (NAVI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | 8.1% | 11.23% | 17.31% | 14.22% | 28.37% | 23.1% | 7.95% | 4.85% | -3.17% | -2.45% |
| Return on Assets (ROA) | 0.25% | 0.36% | 0.6% | 0.45% | 0.85% | 0.85% | 0.34% | 0.23% | -0.16% | -0.12% |
| Net Interest Margin | 1.23% | 1.19% | 1.25% | 1.43% | 1.65% | 1.58% | 1.4% | 1.03% | 1.08% | 1.1% |
| Efficiency Ratio | 19.7% | 18.33% | 17.78% | 26.81% | 37.88% | 21.65% | 17.43% | 15.92% | 9.82% | 12.34% |
| Equity / Assets | 3.03% | 3.4% | 3.53% | 2.8% | 3.24% | 4.21% | 4.5% | 5.1% | 4.93% | 4.96% |
| Book Value / Share | 12.4 | 13.44 | 14.37 | 12.55 | 15.16 | 20.67 | 22.44 | 23.79 | 24.23 | 24.78 |
| NII Growth | -17.18% | -12.18% | -4.44% | 5.65% | 6.39% | -15.84% | -23.1% | -37.82% | -1.87% | 2.14% |
| Dividend Payout | 60.27% | 42.03% | 24.62% | 29.85% | 14.92% | 14.11% | 34.21% | 53.44% | - | -78.33% |
Navient Corporation (NAVI) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 29, 2026·SEC
Apr 8, 2026·SEC
Jan 28, 2026·SEC
Navient Corporation (NAVI) stock FAQ — growth, dividends, profitability & financials explained
Navient Corporation (NAVI) saw revenue decline by 23.7% over the past year.
Navient Corporation (NAVI) reported a net loss of $60.0M for fiscal year 2025.
Yes, Navient Corporation (NAVI) pays a dividend with a yield of 7.31%. This makes it attractive for income-focused investors.
Navient Corporation (NAVI) has a return on equity (ROE) of -3.2%. Negative ROE indicates the company is unprofitable.
Navient Corporation (NAVI) has a net interest margin (NIM) of 1.1%. NIM has been under pressure due to interest rate environment.
Navient Corporation (NAVI) has an efficiency ratio of 9.8%. This is excellent, indicating strong cost control.
Navient Corporation (NAVI) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates