Vistra Corp. (VST) Financial Ratios
14 years of historical data (2012–2025) · Utilities · Independent Power Producers
EV/EBITDA
↓
17.45
↑+59% vs avg
5yr avg: 10.99
30Y Low4.4·High20.9
P/FCF
↑
428.01
↑+100% vs avg
5yr avg: 214.39
30Y Low3.8·High11.9
P/B Ratio
↑
10.89
↑+114% vs avg
5yr avg: 5.09
30Y Low1.0·High10.7
ROE
↑
17.7%
↓+43% vs avg
5yr avg: 12.3%
30Y Low-19%·High344%
Debt/EBITDA
↓
4.76
+2% vs avg
5yr avg: 4.66
30Y Low1.1·High23.4
Percentile shows where the current value sits in 30-year historical distribution. Sparklines show 5-year trend.
VST Valuation Multiples
Price-based multiples — how expensive the stock is relative to earnings, sales, book value, and cash flow
Vistra Corp. trades at 74.1x earnings, 115% above its 5-year average of 34.5x, sitting at the 100th percentile of its historical range. Compared to the Utilities sector median P/E of 19.0x, the stock trades at a premium of 290%. On a free-cash-flow basis, the stock trades at 428.0x P/FCF, 100% above the 5-year average of 214.4x.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Market Cap | $55.2B | $54.8B | $48.6B | $14.5B | $9.8B | $11.0B | $9.7B | $11.5B | $11.6B | $7.8B | $6.6B |
| Enterprise Value | $74.8B | $74.4B | $64.8B | $25.7B | $22.7B | $20.7B | $19.1B | $22.5B | $22.3B | $10.8B | $10.4B |
| P/E Ratio → | 74.09 | 73.00 | 19.70 | 10.76 | — | — | 15.12 | 12.36 | — | — | 0.29 |
| P/S Ratio | 3.25 | 3.23 | 2.51 | 0.93 | 0.55 | 0.82 | 0.87 | 1.00 | 1.15 | 1.46 | 1.26 |
| P/B Ratio | 10.89 | 10.73 | 8.71 | 2.72 | 1.99 | 1.32 | 1.15 | 1.44 | 1.47 | 1.24 | 1.00 |
| P/FCF | 428.01 | 424.96 | — | 3.83 | — | — | 4.65 | 11.28 | 11.85 | 9.17 | — |
| P/OCF | 13.57 | 13.47 | 10.65 | 2.65 | 20.21 | — | 2.89 | 4.20 | 7.86 | 5.65 | — |
P/E links to full P/E history page with 30-year chart
VST EV Ratios
Enterprise-value multiples — capital-structure-neutral measures of total business value
Vistra Corp.'s enterprise value stands at 17.5x EBITDA, 59% above its 5-year average of 11.0x. The Utilities sector median is 11.9x, placing the stock at a 46% premium on an enterprise-value basis.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| EV / Revenue | — | 4.38 | 3.34 | 1.65 | 1.27 | 1.55 | 1.73 | 1.96 | 2.22 | 2.00 | 1.98 |
| EV / EBITDA | 17.45 | 17.36 | 7.31 | 4.44 | 4.90 | 20.92 | 5.53 | 6.49 | 7.56 | 10.82 | 9.57 |
| EV / EBIT | 56.02 | 32.32 | 14.20 | 9.33 | — | — | 16.13 | 14.09 | 52.16 | 22.73 | 0.46 |
| EV / FCF | — | 576.74 | — | 6.79 | — | — | 9.21 | 22.09 | 22.90 | 12.60 | — |
VST Profitability
Margins and return-on-capital ratios measuring operating efficiency
Vistra Corp. earns an operating margin of 7.9%, below the Utilities sector average of 18.5%. Operating margins have compressed from 25.2% to 7.9% over the past 3 years, signaling potential cost pressures or competitive headwinds. ROE of 17.7% indicates solid capital efficiency, compared to the sector median of 9.3%. ROIC of 4.3% represents below-average returns on invested capital.
Margins
Full margin charts and quarterly trend are on the Earnings History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.5% | 17.5% | 39.7% | 33.3% | 21.4% | 0.4% | 22.6% | 22.2% | 22.3% | 14.1% | 17.5% |
| Operating Margin | 7.9% | 7.9% | 32.1% | 25.2% | 14.8% | -7.4% | 13.4% | 14.4% | 13.5% | 3.0% | 5.2% |
| Net Profit Margin | 5.6% | 5.6% | 13.7% | 9.6% | -6.9% | -9.6% | 5.7% | 8.1% | -0.5% | -4.7% | 431.5% |
Return on Capital
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE | 17.7% | 17.7% | 48.8% | 29.2% | -18.6% | -15.3% | 7.8% | 11.7% | -0.8% | -3.9% | 343.9% |
| ROA | 2.4% | 2.4% | 7.5% | 4.5% | -3.9% | -4.6% | 2.5% | 3.5% | -0.3% | -1.7% | 147.2% |
| ROIC | 4.3% | 4.3% | 24.4% | 17.1% | 11.1% | -4.1% | 6.0% | 6.6% | 7.3% | 1.2% | 2.0% |
| ROCE | 4.5% | 4.5% | 23.7% | 17.2% | 11.4% | -4.3% | 6.7% | 7.5% | 7.6% | 1.2% | 2.0% |
VST Leverage & Debt
Solvency and debt-coverage ratios — lower is generally safer
Vistra Corp. carries a Debt/EBITDA ratio of 4.8x, which is highly leveraged (8% below the sector average of 5.2x). Net debt stands at $19.6B ($20.4B total debt minus $816M cash). Interest coverage of just 2.0x is concerning — the company has limited headroom to absorb earnings volatility before struggling with debt service.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 3.99 | 3.99 | 3.11 | 2.76 | 2.71 | 1.33 | 1.18 | 1.42 | 1.45 | 0.70 | 0.70 |
| Debt / EBITDA | 4.76 | 4.76 | 1.96 | 2.54 | 2.88 | 11.14 | 2.86 | 3.26 | 3.86 | 4.44 | 4.25 |
| Net Debt / Equity | — | 3.83 | 2.90 | 2.10 | 2.62 | 1.17 | 1.13 | 1.38 | 1.37 | 0.46 | 0.57 |
| Net Debt / EBITDA | 4.57 | 4.57 | 1.83 | 1.94 | 2.78 | 9.80 | 2.74 | 3.17 | 3.65 | 2.95 | 3.47 |
| Debt / FCF | — | 151.78 | — | 2.97 | — | — | 4.56 | 10.81 | 11.04 | 3.43 | — |
| Interest Coverage | 1.95 | 1.95 | 4.17 | 3.67 | -0.83 | -1.88 | 4.01 | 4.19 | 0.81 | 2.12 | 20.45 |
VST Liquidity & Efficiency
Short-term solvency ratios and asset-utilisation metrics
The current ratio of 0.78x is below 1.0, meaning current liabilities exceed current assets. The current ratio has declined from 1.18x to 0.78x over the past 3 years.
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.78 | 0.78 | 0.96 | 1.18 | 1.08 | 1.35 | 1.13 | 0.90 | 0.95 | 1.98 | 1.64 |
| Quick Ratio | 0.69 | 0.69 | 0.85 | 1.11 | 1.02 | 1.24 | 0.96 | 0.80 | 0.83 | 1.79 | 1.45 |
| Cash Ratio | 0.07 | 0.07 | 0.14 | 0.35 | 0.04 | 0.23 | 0.13 | 0.07 | 0.18 | 1.10 | 0.56 |
| Asset Turnover | — | 0.41 | 0.51 | 0.47 | 0.54 | 0.45 | 0.44 | 0.43 | 0.39 | 0.37 | 0.35 |
| Inventory Turnover | 13.78 | 13.78 | 12.05 | 14.02 | 24.60 | 21.76 | 16.62 | 19.07 | 18.94 | 18.26 | 15.23 |
| Days Sales Outstanding | — | — | — | — | — | — | — | — | — | — | — |
VST Shareholder Yields
Earnings, FCF, buyback, and dividend yields — total returns to shareholders
Vistra Corp. returns 2.4% to shareholders annually — split between a 0.5% dividend yield and 1.9% buyback yield. The payout ratio of 32.4% is conservative, leaving significant room for dividend growth or reinvestment. The earnings yield of 1.3% (inverse of P/E) provides a useful comparison to bond yields when assessing the stock's relative attractiveness to fixed income.
Dividends
Full dividend history and growth charts are on the Dividend History page
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dividend Yield | 0.5% | 0.6% | 0.6% | 2.2% | 3.1% | 2.6% | 2.8% | 2.1% | — | 19.2% | 15.0% |
| Payout Ratio | 32.4% | 32.4% | 11.5% | 21.0% | — | — | 41.8% | 26.2% | — | — | 4.4% |
Total Shareholder Return Metrics
| Metric | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Yield | 1.3% | 1.4% | 5.1% | 9.3% | — | — | 6.6% | 8.1% | — | — | 342.3% |
| FCF Yield | 0.2% | 0.2% | — | 26.1% | — | — | 21.5% | 8.9% | 8.4% | 10.9% | — |
| Buyback Yield | 1.9% | 1.9% | 2.6% | 8.6% | 19.9% | 4.3% | 0.0% | 5.7% | 6.6% | 0.0% | 0.0% |
| Total Shareholder Yield | 2.4% | 2.4% | 3.2% | 10.8% | 23.0% | 6.9% | 2.8% | 7.8% | 6.6% | 19.2% | 15.0% |
| Shares Outstanding | — | $340M | $353M | $375M | $422M | $482M | $491M | $500M | $505M | $428M | $428M |
Peer Comparison
Compare VST with 10 similar companies in its peer group
| Company | Market Cap | P/E | EV/EBITDA | P/FCF | Gross Margin | Op Margin | ROE | ROIC | Debt/EBITDA |
|---|---|---|---|---|---|---|---|---|---|
 VSTYou | $55B | 74.1 | 17.5 | 428.0 | 17.5% | 7.9% | 17.7% | 4.3% | 4.8 |
 NRG | $28B | 33.7 | 10.7 | 37.2 | 21.8% | 6.0% | 41.5% | 10.6% | 4.4 |
 CEG | $99B | 37.0 | 25.6 | 76.9 | 75.8% | 12.1% | 16.3% | 11.9% | 2.2 |
 GEN | $15B | 15.4 | 8.5 | 9.6 | 74.1% | 43.1% | 39.9% | 16.2% | 3.1 |
 DYN | $3B | -5.7 | — | — | — | — | -55.7% | -221.2% | — |
 AES | $10B | 11.6 | 11.3 | — | 18.1% | 16.1% | 9.7% | 3.9% | 8.8 |
 TE | $2B | -4.3 | — | 97.4 | 7.4% | -23.8% | -131.6% | -20.1% | — |
 CLNE | $410M | -1.8 | 74.1 | 6.8 | 4.2% | -22.0% | -34.6% | -9.4% | 20.9 |
 NEE | $181B | 26.4 | 17.8 | — | 62.8% | 30.1% | 10.7% | 4.1% | 6.2 |
 D | $60B | 19.8 | 16.0 | — | 49.0% | 26.7% | 9.4% | 4.3% | 7.2 |
 EXC | $47B | 16.7 | 11.0 | — | 27.9% | 21.2% | 9.9% | 5.1% | 5.8 |
| Utilities Median | — | 19.0 | 11.9 | 18.6 | 38.4% | 18.5% | 9.3% | 4.9% | 5.2 |
Peer selection based on competitive and market overlap. Compare multiple stocks →
Download Financial Ratios Data
Includes 30+ ratios · 14 years · Updated daily
Consensus-Based Analysis Tools
Full Stock Analysis
Deep dive into VST consensus models and risk factors.
View Analysis
Intrinsic Valuation
DCF models, multiple analysis, and analyst estimates.
Check Valuation
Historical Returns
10-year return with dividends reinvested.
Calculate
DCA Calculator
See how regular investing compounds over time.
Run Numbers
Peer Comparison
Compare growth, multiples, and margins vs sector.
Compare
VST — Frequently Asked Questions
Quick answers to the most common questions about buying VST stock.
What is Vistra Corp.'s P/E ratio?
Vistra Corp.'s current P/E ratio is 74.1x. The historical average is 21.9x. This places it at the 100th percentile of its historical range.
What is Vistra Corp.'s EV/EBITDA?
Vistra Corp.'s current EV/EBITDA is 17.5x. This enterprise value multiple compares the company's total value (equity + debt - cash) to its EBITDA. The historical average is 9.5x.
What is Vistra Corp.'s ROE?
Vistra Corp.'s return on equity (ROE) is 17.7%. The historical average is 42.0%.
Is VST stock overvalued?
Based on historical data, Vistra Corp. is trading at a P/E of 74.1x. This is at the 100th percentile of its historical P/E range. Compare with industry peers and growth rates for a complete picture.
What is Vistra Corp.'s dividend yield?
Vistra Corp.'s current dividend yield is 0.55% with a payout ratio of 32.4%.
What are Vistra Corp.'s profit margins?
Vistra Corp. has 17.5% gross margin and 7.9% operating margin.
How much debt does Vistra Corp. have?
Vistra Corp.'s Debt/EBITDA ratio is 4.8x, indicating high leverage. A ratio above 4x may signal elevated financial risk.