Popular:
Vistra Corp. (VST)
Intrinsic Value
DCF Not Suitable for VST
Negative or zero free cash flow — company is in reinvestment/growth phase.
Alternative Approach:
Use EV/Sales or revenue multiples for high-growth companies.
Vistra Corp. (VST) Intrinsic Value
DCF-based fair value calculation with Bear, Base, and Bull scenarios
Frequently Asked Questions
Is VST stock undervalued or overvalued?
Insufficient data to compute DCF valuation for VST. This typically occurs with negative FCF, early-stage companies, or financials where standard DCF models require modification.
What is VST's intrinsic value?
Unable to calculate intrinsic value. DCF requires positive free cash flow and complete financial data. For banks/REITs, we substitute Net Income or FFO respectively.
How is VST's fair value calculated?
Standard two-stage DCF with 5-year explicit forecast period and Gordon Growth terminal value. WACC estimated from sector averages and company beta. For VST, insufficient data prevents full calculation—typically requires 3+ years of positive FCF history.