Free cash flow remains deeply negative at -$787.4M in 2025Q4, underscoring a persistent cash-burn profile that necessitates ongoing capital infusions to sustain operations.
| Cash from Operations | -1.17B | -111.36M | -726.08M | -653.91M | -604.68M | -609.96M | -460.31M | -237.67M | -107.98M | -45.89M |
| Operating CF Margin % | -210.24% | -11.36% | -327.09% | -311.82% | -2166.53% | -4899.24% | -3171.67% | -3491.51% | -1706.46% | -598.58% |
| Operating CF Growth % | -954.38% | 84.66% | -11.04% | -8.14% | 0.87% | -32.51% | -93.68% | -120.09% | -135.3% | - |
| Net Income | -1.24B | -395.25M | -932.86M | -887.17M | -832.25M | -675.45M | -741.16M | -346.91M | -120.12M | -112.78M |
| Depreciation & Amortization | 86.48M | 93.17M | 93.19M | 62.91M | 28.33M | 27.42M | 3.83M | 18.46M | 12.5M | 164.37K |
| Stock-Based Compensation | 20.87M | 20.92M | 31.5M | 22.11M | 46.97M | 74.03M | 70.82M | 27.57M | 0 | 64.99M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 98.07M | 58.84M | 91.23M | 43.82M | 227.18M | 19.29M | 195.06M | 36.13M | -10.9M | -415.74K |
| Working Capital Changes | -143.5M | 110.97M | -9.15M | 104.41M | -74.91M | -55.25M | 11.14M | 27.08M | 10.53M | 2.15M |
| Change in Receivables | -169.79M | 62.75M | -91.54M | -388K | -53.97M | 0 | 0 | 0 | 556K | -301K |
| Change in Inventory | -26.2M | 9.57M | -6.72M | -5.52M | -3.93M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 14.77M | 19.52M | -23.11M | 24.7M | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -1B | -362.04M | 21.92M | -384.61M | -466.52M | -107.37M | -201.33M | 292.81M | -230.35M | -159.63M |
| Capital Expenditures | -27.57M | -24.29M | -46.11M | -203.29M | -435.42M | -249.92M | -77.46M | -48.16M | -20.54M | -3.29M |
| CapEx % of Revenue | 4.94% | 2.48% | 20.77% | 96.94% | 1560.07% | 2007.4% | 533.7% | 707.58% | 324.53% | 42.85% |
| Acquisitions | -43.34M | -25.52M | -20M | -20M | -36.2M | 0 | 0 | -33.38M | 0 | 6.1M |
| Investments | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | -312.23M | 88.03M | -31.32M | -879K | -1.55M | -143.48M | -1.29M | -209.81M | 46.77K |
| Cash from Financing | 2.54B | 314.77M | 368.75M | 619.27M | 1.78B | 1.04B | 442.36M | 860.16M | 58.36M | 456.19M |
| Debt Issued (Net) | 307.26M | -145.34M | -13.36M | 695.87M | 548.59M | 432.81M | 50M | 36.37M | 0 | -532K |
| Equity Issued (Net) | 2.3B | 533.94M | 464.16M | -26.78M | 1.27B | 634.22M | 432.28M | 910.62M | 60.89M | 436.12M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -9.04M | 0 | -5.92M | -26.78M | -25.87M | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -63.04M | -73.83M | -82.05M | -49.83M | -41.97M | -27.02M | -39.92M | -86.82M | -2.53M | 20.6M |
| Net Change in Cash | 302.68M | -144.95M | -307.59M | -361.25M | 686.91M | 280.99M | -218.1M | 942.27M | -279.71M | 294.53M |
| Free Cash Flow | -1.2B | -135.65M | -782.92M | -890.88M | -1.04B | -861.43M | -541.72M | -287.13M | -128.52M | -49.26M |
| FCF Margin % | -215.17% | -13.83% | -352.69% | -424.81% | -3730.95% | -6919.13% | -3732.66% | -4218.11% | -2030.99% | -642.55% |
| FCF Growth % | -785.91% | 82.67% | 12.12% | 14.45% | -20.88% | -59.02% | -88.67% | -123.41% | -160.88% | - |
| FCF per Share | -13.50 | -1.80 | -44.37 | -54.06 | -65.44 | -63.84 | -40.98 | -22.19 | -9.93 | -3.81 |
| FCF Conversion (FCF/Net Income) | 0.97x | 0.27x | 0.78x | 0.74x | 0.77x | 0.90x | 0.31x | 0.69x | 0.91x | 0.43x |
| Interest Paid | 0 | 60.56M | 92.35M | 49.85M | 16.81M | 5.93M | 4.27M | 1.89M | 257K | 49K |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical milestone dependency
As reported in financial statements, the company exhibits a volatile OCF/NI ratio, with 2025Q4 showing a 1.22 multiple, suggesting that accounting losses are currently being exacerbated by cash-based operational outflows rather than being mitigated by non-cash charges or significant accrual-based accounting adjustments.
The persistent gap between net income and operating cash flow indicates that the company's losses are not merely paper-based accounting entries but represent actual cash consumption required to fund clinical development. Investors should monitor whether this conversion ratio stabilizes as the company attempts to transition from a pure R&D entity to a commercial-stage organization.
Based on Ascentage's reported figures, the free cash flow trajectory remains deeply negative, culminating in a $787.4M outflow in 2025Q4, which underscores the company's ongoing reliance on external capital or milestone-driven liquidity to sustain its aggressive clinical trial and operational expansion strategy.
The lack of a clear path to positive free cash flow suggests that the company is prioritizing pipeline advancement over near-term self-sustainability. This trajectory implies that the current cash position, while substantial, is being depleted at a rate that necessitates successful future licensing events to avoid potential liquidity constraints.
According to recent SEC filings, the company's capital expenditure intensity has fluctuated significantly, with CapEx/Revenue ratios ranging from 2.3% in 2025Q4 to as high as 96.9% in 2022, reflecting a shift from heavy infrastructure investment to a more maintenance-focused capital allocation model.
The reduction in capital intensity suggests that the primary manufacturing and laboratory infrastructure may now be largely in place, allowing the company to pivot resources toward clinical trial execution. However, analysts should remain cautious, as any future need for expanded manufacturing capacity could quickly reverse this trend and pressure cash reserves.
As observed in the provided financial data, working capital changes have been highly inconsistent, swinging from a $87.4M inflow in 2024Q4 to zero in other periods, which suggests that the company's cash cycle is heavily influenced by the timing of milestone payments and procurement cycles.
This volatility in working capital management may indicate a lack of predictable cash conversion cycles, which is typical for firms dependent on lumpy licensing revenue. Investors should investigate whether these fluctuations are indicative of underlying operational inefficiencies or simply the natural result of the company's current milestone-heavy revenue recognition model.
Quick answers to the most common questions about buying AAPG stock.
Ascentage Pharma Group International (AAPG) generated $-1174.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Ascentage Pharma Group International (AAPG) reported negative free cash flow of $1.20B in 2025, indicating capital requirements exceeded cash from operations.
Ascentage Pharma Group International (AAPG) spent $27.6M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Ascentage Pharma Group International (AAPG) spent $9.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.