Total debt rose to $5.5B with a D/E of 1.41, while cash dwindled to $30.4M and the current ratio fell to 0.91, signaling a thinning liquidity buffer and rising leverage from acquisitions.
Asbury Automotive Group, Inc. (ABG) balance sheet — 25-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Total Current Assets | 3.08B | 3.38B | 3.14B | 3.06B | 1.91B | 1.93B | 1.41B | 1.6B | 1.55B | 1.3B | 1.33B | 1.33B | 1.28B | 1.11B | 986.4M | 792.5M | 876.8M | 812.2M | 1.02B | 1.19B | 1.29B | 1.19B | 1.14B | 1.04B | 862.54M | 757.61M |
| Cash & Short-Term Investments | 35.7M | 40.9M | 83.8M | 51.9M | 240.7M | 189.9M | 1.4M | 3.5M | 8.3M | 4.7M | 3.4M | 2.8M | 2.9M | 5.4M | 6.2M | 11.4M | 21.3M | 84.7M | 91.6M | 53.4M | 129.17M | 57.19M | 29.74M | 108.3M | 24.11M | 60.51M |
| Cash Only | 30.4M | 40.4M | 69.4M | 45.7M | 235.3M | 178.9M | 1.4M | 3.5M | 8.3M | 4.7M | 3.4M | 2.8M | 2.9M | 5.4M | 6.2M | 11.4M | 21.3M | 84.7M | 91.6M | 53.35M | 129.17M | 57.19M | 28.09M | 106.71M | 22.61M | 60.51M |
| Short-Term Investments | 5.3M | 500K | 14.4M | 6.2M | 5.4M | 11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46K | 0 | 0 | 1.65M | 1.59M | 1.5M | 0 |
| Accounts Receivable | 437.2M | 612.7M | 608.8M | 564.7M | 446.1M | 469.5M | 337.4M | 348M | 328.6M | 321.8M | 321M | 295.2M | 262.6M | 236.6M | 223.7M | 185.9M | 102.6M | 79M | 82.2M | 248.9M | 293.57M | 289.45M | 253.56M | 208.08M | 187.28M | 174.39M |
| Days Sales Outstanding | 10.05 | 12.42 | 12.93 | 13.92 | 10.55 | 17.42 | 17.27 | 17.62 | 17.45 | 18.19 | 17.95 | 16.35 | 16.34 | 16.19 | 17.59 | 16.38 | 9.61 | 8.47 | 6.81 | 15.9 | 18.82 | 19.72 | 19.15 | 17.94 | 16.25 | 14.74 |
| Inventory | 2.11B | 2.14B | 1.98B | 1.77B | 959.2M | 718.4M | 875.2M | 985M | 1.07B | 826M | 894.9M | 917.2M | 886M | 767.7M | 648.5M | 519.5M | 547.4M | 501.1M | 666.6M | 770M | 775.31M | 709.79M | 761.56M | 650.4M | 604.79M | 491.7M |
| Days Inventory Outstanding | 53.16 | 52.22 | 50.72 | 53.58 | 28.39 | 33.04 | 54.07 | 59.51 | 67.52 | 55.83 | 59.72 | 60.57 | 65.99 | 62.84 | 61.04 | 55.1 | 61.54 | 64.78 | 66.08 | 58.27 | 58.67 | 56.94 | 67.73 | 66.29 | 62.41 | 49.23 |
| Other Current Assets | 500.9M | 580.8M | 413.6M | 607.9M | 210.9M | 532.8M | 171.2M | 255.6M | 133.5M | 124.9M | 104.6M | 107.6M | 109.8M | 89M | 104.5M | 182.6M | 205.5M | 147.4M | 179.3M | 110.82M | 39.91M | 71.32M | 49.13M | 38.34M | 9.04M | 1.41M |
| Total Non-Current Assets | 8.33B | 8.39B | 7.2B | 7.1B | 6.11B | 6.07B | 2.27B | 1.31B | 1.14B | 1.05B | 1B | 962.9M | 906.6M | 780M | 675M | 626.9M | 609.5M | 588.7M | 634.6M | 823.9M | 737.77M | 745.62M | 754.45M | 802.27M | 755.86M | 707.4M |
| Property, Plant & Equipment | 3.41B | 3.31B | 2.77B | 2.56B | 2.18B | 2.25B | 1.27B | 975.3M | 886.1M | 834.2M | 815.4M | 772.8M | 741.6M | 651.5M | 565.8M | 510.8M | 458.9M | 452.5M | 476.7M | 238.58M | 202.58M | 193.46M | 195.79M | 266.99M | 286.93M | 256.4M |
| Fixed Asset Turnover | 5.36x | 5.44x | 6.20x | 5.79x | 7.09x | 4.37x | 5.60x | 7.39x | 7.76x | 7.74x | 8.01x | 8.53x | 7.91x | 8.19x | 8.20x | 8.11x | 8.49x | 7.53x | 9.24x | 23.95x | 28.11x | 27.69x | 24.69x | 15.86x | 14.66x | 16.84x |
| Goodwill | 2.27B | 2.28B | 2.04B | 2.01B | 1.78B | 2.27B | 562.2M | 201.7M | 181.2M | 160.8M | 128.1M | 130.2M | 104M | 54.5M | 28.4M | 18.7M | 18.9M | 0 | 0 | 483.3M | 448M | 457.4M | 461.65M | 404.14M | 0 | 392.86M |
| Intangible Assets | 2.09B | 2.1B | 1.91B | 2.1B | 1.8B | 1.34B | 425.2M | 121.7M | 65.8M | 49.6M | 48.5M | 48.5M | 48.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.52M | 42.85M | 0 | 0 | 402.13M | 0 |
| Long-Term Investments | 1.74B | 448.5M | 334.2M | 326.7M | 235M | 123.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 140.9M | 99.6M | 137.6M | 113.4M | 116.7M | 22.2M | 9.6M | 10M | 9.3M | 10M | 11.7M | 11.4M | 12.4M | 60.9M | 53.3M | 56M | 70.2M | 51.8M | 58M | 102.02M | 47.67M | 51.91M | 97.02M | 131.14M | 66.8M | 58.14M |
| Total Assets | 11.41B | 11.77B | 10.34B | 10.16B | 8.02B | 8B | 3.68B | 2.91B | 2.7B | 2.36B | 2.34B | 2.31B | 2.19B | 1.89B | 1.66B | 1.42B | 1.49B | 1.4B | 1.65B | 2.02B | 2.03B | 1.93B | 1.9B | 1.81B | 1.61B | 1.46B |
| Asset Turnover | 1.55x | 1.53x | 1.66x | 1.46x | 1.92x | 1.23x | 1.94x | 2.48x | 2.55x | 2.74x | 2.79x | 2.86x | 2.68x | 2.82x | 2.79x | 2.92x | 2.62x | 2.43x | 2.66x | 2.83x | 2.80x | 2.77x | 2.55x | 2.33x | 2.62x | 2.96x |
| Asset Growth % | 52.78% | 13.84% | 1.75% | 26.65% | 0.23% | 117.68% | 26.28% | 8.01% | 14.37% | 0.88% | 1.31% | 5.2% | 16.06% | 13.68% | 17.05% | -4.5% | 6.1% | -15.32% | -17.95% | -0.72% | 5.18% | 1.73% | 4.61% | 12.99% | 9.93% | - |
| Total Current Liabilities | 3.39B | 3.56B | 2.84B | 2.88B | 1.03B | 1.6B | 1.22B | 1.25B | 1.3B | 1.06B | 1.1B | 1.01B | 1.04B | 834.2M | 779.8M | 636.3M | 635.8M | 598.8M | 854.5M | 871.7M | 881.05M | 838.23M | 847.51M | 781.76M | 692.87M | 610M |
| Accounts Payable | 832.9M | 152.3M | 169.1M | 155.6M | 147.4M | 163.9M | 97.6M | 81.7M | 81.9M | 92.4M | 81.9M | 85.5M | 60.6M | 62.4M | 64.8M | 45.6M | 43.9M | 43M | 46.2M | 72.19M | 63.95M | 72.43M | 53.08M | 42.88M | 40.12M | 33.57M |
| Days Payables Outstanding | 20.25 | 3.72 | 4.33 | 4.71 | 4.36 | 7.54 | 6.03 | 4.94 | 5.18 | 6.24 | 5.47 | 5.65 | 4.51 | 5.11 | 6.1 | 4.84 | 4.94 | 5.56 | 4.58 | 5.46 | 4.84 | 5.81 | 4.72 | 4.37 | 4.14 | 3.36 |
| Short-Term Debt | 2.29B | 2.79B | 2.03B | 2.11B | 230M | 777.1M | 871.5M | 904.6M | 1.09B | 831.8M | 876.7M | 802.7M | 871.9M | 673.2M | 561.3M | 453.5M | 428M | 443.7M | 671.6M | 675.6M | 723.92M | 638.9M | 684.83M | 635.42M | 576.83M | 497.16M |
| Deferred Revenue (Current) | 973.6M | 257.1M | 274.7M | 272.9M | 218.9M | 181.5M | 0 | -300K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -100K | 281M | -4.3M | 78.7M | 232.7M | 227.4M | 116.7M | 183M | 77.7M | 82.5M | 80.6M | 66.2M | 26.6M | 75.2M | 125.7M | 95.2M | 100.5M | 6.9M | 107.1M | 61M | 46.56M | 26.85M | 69.44M | 24.73M | -1.4M | 3.88M |
| Current Ratio | 0.91x | 0.95x | 1.11x | 1.06x | 1.85x | 1.21x | 1.15x | 1.29x | 1.19x | 1.23x | 1.21x | 1.32x | 1.23x | 1.33x | 1.26x | 1.25x | 1.38x | 1.36x | 1.19x | 1.37x | 1.47x | 1.41x | 1.35x | 1.33x | 1.24x | 1.24x |
| Quick Ratio | 0.29x | 0.35x | 0.41x | 0.45x | 0.92x | 0.76x | 0.43x | 0.50x | 0.37x | 0.45x | 0.40x | 0.41x | 0.38x | 0.41x | 0.43x | 0.43x | 0.52x | 0.52x | 0.41x | 0.48x | 0.59x | 0.57x | 0.45x | 0.50x | 0.37x | 0.44x |
| Cash Conversion Cycle | 42.96 | 60.93 | 59.31 | 62.79 | 34.57 | 42.92 | 65.31 | 72.19 | 79.79 | 67.77 | 72.21 | 71.27 | 77.81 | 73.92 | 72.53 | 66.65 | 66.22 | 67.69 | 68.31 | 68.71 | 72.65 | 70.85 | 82.15 | 79.85 | 74.52 | 60.61 |
| Total Non-Current Liabilities | 4.1B | 4.32B | 4B | 4.04B | 4.08B | 4.29B | 1.55B | 1.02B | 918.9M | 904.3M | 951.5M | 983.6M | 706M | 563.8M | 478.8M | 456.5M | 563.4M | 558.5M | 577.1M | 560.4M | 537.95M | 544.81M | 570.43M | 623.55M | 485.82M | 507.11M |
| Long-Term Debt | 3.01B | 3.31B | 3.02B | 3.12B | 3.22B | 3.51B | 1.17B | 907M | 866.5M | 862.6M | 912.7M | 940.4M | 670M | 543.3M | 461.4M | 439.1M | 534.9M | 528.8M | 548.3M | 473.9M | 454.01M | 472.43M | 495.27M | 559.13M | 440.14M | 492.55M |
| Capital Lease Obligations | 881.1M | 229.9M | 200M | 222.1M | 226.8M | 242M | 303.7M | 52.6M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 963.4M | 360.2M | 187.7M | 136.4M | 100.7M | 8.5M | 43.7M | 26M | 0 | 12.5M | 8.9M | 13.7M | 3.9M | 0 | 0 | 0 | 0 | 0 | 0 | 51.74M | 53.99M | 0 | 39.33M | 22.18M | 29.97M | 0 |
| Other Non-Current Liabilities | 52M | -164.4M | 38.6M | 51.8M | 53.6M | 60.7M | 34.8M | 32.4M | 52.4M | 29.2M | 29.9M | 29.5M | 32.1M | 20.5M | 17.4M | 17.4M | 28.5M | 29.7M | 28.8M | 34.76M | 29.95M | 72.38M | 35.82M | 42.24M | 15.71M | 14.56M |
| Total Liabilities | 7.49B | 7.88B | 6.83B | 6.92B | 5.12B | 5.89B | 2.77B | 2.27B | 2.22B | 1.96B | 2.06B | 1.99B | 1.75B | 1.4B | 1.26B | 1.09B | 1.2B | 1.16B | 1.43B | 1.43B | 1.42B | 1.38B | 1.42B | 1.38B | 1.18B | 1.12B |
| Total Debt | 5.53B | 6.33B | 5.28B | 5.48B | 3.69B | 4.56B | 2.37B | 1.88B | 1.96B | 1.69B | 1.79B | 1.74B | 1.54B | 1.22B | 1.02B | 932.2M | 962.9M | 972.5M | 1.22B | 1.15B | 1.18B | 1.11B | 1.18B | 1.19B | 1.02B | 989.71M |
| Net Debt | 5.5B | 6.28B | 5.21B | 5.43B | 3.45B | 4.38B | 2.36B | 1.88B | 1.95B | 1.69B | 1.79B | 1.74B | 1.54B | 1.21B | 1.02B | 920.8M | 941.6M | 887.8M | 1.13B | 1.1B | 1.05B | 1.05B | 1.15B | 1.09B | 992.96M | 929.21M |
| Debt / Equity | 1.41x | 1.63x | 1.51x | 1.69x | 1.27x | 2.16x | 2.61x | 2.91x | 4.14x | 4.30x | 6.40x | 5.54x | 3.47x | 2.48x | 2.54x | 2.85x | 3.35x | 3.99x | 5.48x | 1.97x | 1.93x | 2.03x | 2.46x | 2.75x | 2.38x | 2.84x |
| Debt / EBITDA | 5.54x | 5.83x | 5.80x | 5.37x | 2.75x | 5.47x | 5.78x | 5.21x | 5.68x | 5.30x | 5.45x | 5.26x | 5.23x | 4.86x | 4.91x | 6.07x | 6.18x | 8.25x | - | 5.48x | 5.49x | 6.02x | 7.52x | 7.67x | 6.40x | 6.42x |
| Net Debt / EBITDA | 5.51x | 5.80x | 5.72x | 5.32x | 2.57x | 5.26x | 5.78x | 5.20x | 5.66x | 5.28x | 5.44x | 5.26x | 5.22x | 4.84x | 4.88x | 5.99x | 6.04x | 7.53x | - | 5.22x | 4.89x | 5.71x | 7.34x | 6.99x | 6.26x | 6.03x |
| Interest Coverage | 3.34x | 3.38x | 3.14x | 5.84x | 9.21x | 7.83x | 5.54x | 3.63x | 3.61x | 3.66x | 4.55x | 5.33x | 4.43x | 4.06x | 3.53x | 2.36x | 2.16x | 1.86x | -5.64x | - | - | - | - | - | - | - |
| Total Equity | 3.92B | 3.89B | 3.5B | 3.24B | 2.9B | 2.12B | 905.5M | 646.3M | 473.2M | 394.2M | 279.7M | 314.5M | 444.9M | 490.6M | 402.8M | 326.6M | 287.1M | 243.6M | 222.7M | 584.23M | 611.83M | 547.77M | 480.02M | 433.71M | 426.95M | 347.91M |
| Equity Growth % | 38.85% | 11.13% | 7.95% | 11.73% | 37.25% | 133.63% | 40.11% | 36.58% | 20.04% | 40.94% | -11.07% | -29.31% | -9.32% | 21.8% | 23.33% | 13.76% | 17.86% | 9.38% | -61.88% | -4.51% | 11.7% | 14.11% | 10.68% | 1.58% | 22.72% | - |
| Book Value per Share | 206.48 | 199.58 | 175.10 | 154.48 | 129.62 | 105.25 | 46.92 | 33.49 | 23.31 | 18.77 | 12.38 | 11.91 | 14.78 | 15.77 | 12.79 | 10.02 | 8.62 | 7.40 | 7.03 | 17.54 | 17.96 | 16.65 | 14.19 | 13.26 | 11.10 | 10.23 |
| Total Shareholders' Equity | 3.92B | 3.89B | 3.5B | 3.24B | 2.9B | 2.12B | 905.5M | 646.3M | 473.2M | 394.2M | 279.7M | 314.5M | 444.9M | 490.6M | 402.8M | 326.6M | 287.1M | 243.6M | 222.7M | 584.23M | 611.83M | 547.77M | 480.02M | 433.71M | 426.95M | 347.91M |
| Common Stock | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 400K | 300K | 351K | 344K | 342K | 340K | 340K | 0 |
| Retained Earnings | 3.66B | 3.62B | 3.22B | 2.96B | 2.61B | 1.88B | 1.35B | 1.09B | 922.7M | 750.3M | 611.5M | 444.3M | 275.1M | 163.5M | 54.4M | -27.8M | -95.7M | -133.8M | -140M | 219.36M | 196.39M | 148.99M | 87.91M | 37.83M | 22.64M | 40.89M |
| Treasury Stock | -1.1B | -1.09B | -1.08B | -1.07B | -1.06B | -1.04B | -1.03B | -1.03B | -1.02B | -919.1M | -879.5M | -663.9M | -351.7M | -184M | -149.4M | -124.1M | -75M | -74.6M | -74.5M | -73.3M | -14.56M | -15.03M | -15.03M | -15.06M | -6.63M | 0 |
| Accumulated OCI | 41M | 40.6M | 56.8M | 61.1M | 74.4M | -700K | -5.6M | -2.9M | 600K | -900K | -2.1M | -3.5M | -1.5M | 200K | -1.6M | -4.5M | -6M | -5.7M | -5.6M | -2.61M | -2.08M | -3.59M | -6.29M | -483K | -122K | 1.66M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ABG stock.
As of 2025, Asbury Automotive Group, Inc. (ABG) had total assets of $11.77B including $3.38B in current assets.
Asbury Automotive Group, Inc. (ABG) carries total debt of $6.33B, offset by $40.9M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Asbury Automotive Group, Inc. (ABG) has total shareholders' equity (book value) of $3.89B ($199.58 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Asbury Automotive Group, Inc. (ABG) reported a current ratio of 0.95x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage and integration risk
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Cash Dwindles
Total debt rose to $5.5B in Q2 2026 from $5.1B a year earlier, while cash fell to $30.4M, per the latest balance sheet, suggesting a gradual balance sheet strain despite stable equity.
The sequential increase in debt from $5.4B in Q1 2026 to $5.5B in Q2 2026, combined with a cash balance that covers less than a week of operating expenses, indicates that the company is funding its operations and growth through incremental borrowing. The D/E ratio has climbed from 1.21 in Q2 2025 to 1.41 in Q2 2026, reflecting a deliberate but potentially risky leverage build-up. This trend, alongside the prior income statement's EPS miss, suggests that the balance sheet is absorbing the costs of integration and technology transformation without generating commensurate cash returns.
Debt Load Grows Amid Integration
Total debt increased to $5.5B in Q2 2026, with D/E at 1.41, as reported in the balance sheet, indicating that leverage is rising to support acquisitions and operations, though still below peers like AutoNation's 4.35.
The debt-to-equity ratio of 1.41 is moderate relative to the peer group, but the absolute debt level of $5.5B represents a significant fixed charge, especially with rising interest rates. The increase in debt from $4.6B in Q2 2025 to $5.5B in Q2 2026 suggests that the company is relying on borrowings to fund its aggressive M&A strategy, including the Larry H. Miller and Stevinson acquisitions. While the leverage is not extreme, the thin cash buffer and the absence of forward guidance imply that refinancing risk and interest coverage could become concerns if earnings continue to deteriorate.
Asset Base Expands with Goodwill and PPE
Total assets grew to $11.4B in Q2 2026, with goodwill at $2.3B and PPE at $3.4B, per the balance sheet, indicating that acquisitions have significantly expanded the fixed asset base and intangible value.
The increase in goodwill from $2.0B in Q2 2025 to $2.3B in Q2 2026 reflects the premium paid for the Larry H. Miller and Stevinson dealerships, which now represent roughly 20% of total assets. This concentration in goodwill raises the risk of future impairment if the acquired businesses underperform, especially given the recent EPS miss and margin compression. The growth in PPE from $2.7B to $3.4B over the same period suggests heavy investment in physical facilities, which is consistent with the company's strategy to enhance its service and digital capabilities, but it also increases the fixed cost base and depreciation burden.
Equity Stability Masks Earnings Pressure
Equity remained flat at $3.9B in Q2 2026, with retained earnings at $3.7B, as per the balance sheet, indicating that the company is retaining profits but not generating enough to boost shareholder value amid rising debt.
The stability in equity over the past year, despite a $0.4B increase in retained earnings, suggests that the company is returning capital to shareholders through buybacks, which totaled $120.8M in Q2 2026 per the cash flow statement. However, the flat equity base combined with rising debt means that the balance sheet is becoming more leveraged on a relative basis. The retained earnings growth of $0.2B from Q2 2025 to Q2 2026 is modest compared to the debt increase, indicating that the company's earnings power is not keeping pace with its capital needs.
Liquidity Buffer Thins to Critical Levels
Current ratio fell to 0.91 in Q2 2026 from 1.30 a year earlier, with cash at $30.4M, as reported in the balance sheet, indicating a deteriorating ability to cover short-term obligations.
The current ratio dropping below 1.0 is a red flag for a dealership group, as it suggests that current liabilities exceed current assets, potentially straining the ability to meet floorplan payables and other short-term debts. The cash balance of $30.4M is minimal relative to the company's revenue scale, and the prior cash flow analysis showed a free cash flow margin of only 0.2% in Q2 2026, indicating that internal cash generation is insufficient to build a buffer. This thin liquidity position, combined with the high inventory levels typical of the industry, implies that the company is vulnerable to any unexpected downturn or disruption in its access to credit.
Goodwill and Floorplan Debt Distort Leverage
Goodwill of $2.3B and the exclusion of floorplan debt from reported D/E of 1.41, as per the balance sheet, may understate true leverage and asset risk, warranting closer scrutiny.
The reported D/E of 1.41 appears low for a dealership group, but this figure likely excludes floorplan financing, which is typically secured by inventory and can be substantial. Including floorplan debt would likely push the effective leverage much higher, closer to peers like AutoNation's 4.35. Additionally, goodwill of $2.3B represents a significant intangible asset that could be impaired if the acquired dealerships fail to generate expected returns, especially given the recent earnings miss and the normalization of used car prices. Investors should monitor the composition of debt and the performance of acquired assets to assess the true financial risk.