Revenue contracted 8.1% year-over-year in Q3 2026 with EPS down 22.3% to $5.84, as gross margin compressed to 16.6% from 17.7% and SG&A rose to $501.2M (11.4% of revenue) despite the top-line decline, indicating negative operating leverage and persistent margin pressure.
Asbury Automotive Group, Inc. (ABG) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Sales/Revenue | 17.59B | 18B | 17.19B | 14.8B | 15.43B | 9.84B | 7.13B | 7.21B | 6.87B | 6.46B | 6.53B | 6.59B | 5.87B | 5.33B | 4.64B | 4.14B | 3.9B | 3.41B | 4.4B | 5.71B | 5.69B | 5.36B | 4.83B | 4.23B | 4.21B | 4.32B |
| Revenue Growth % | -1.34% | 4.71% | 16.12% | -4.09% | 56.89% | 37.94% | -1.09% | 4.89% | 6.47% | -1.09% | -0.92% | 12.28% | 9.99% | 14.93% | 12.08% | 6.27% | 14.42% | -22.64% | -22.93% | 0.33% | 6.3% | 10.83% | 14.14% | 0.66% | -2.58% | - |
| Cost of Goods Sold | 14.58B | 14.93B | 14.24B | 12.05B | 12.33B | 7.94B | 5.91B | 6.04B | 5.77B | 5.4B | 5.47B | 5.53B | 4.9B | 4.46B | 3.88B | 3.44B | 3.25B | 2.82B | 3.68B | 4.82B | 4.82B | 4.55B | 4.1B | 3.58B | 3.54B | 3.65B |
| COGS % of Revenue | - | 82.93% | 82.84% | 81.38% | 79.91% | 80.66% | 82.85% | 83.79% | 83.95% | 83.65% | 83.78% | 83.9% | 83.52% | 83.58% | 83.55% | 83.09% | 83.31% | 82.9% | 83.63% | 84.43% | 84.71% | 84.94% | 84.92% | 84.57% | 84.08% | 84.43% |
| Gross Profit | 3B | 3.07B | 2.95B | 2.76B | 3.1B | 1.9B | 1.22B | 1.17B | 1.1B | 1.06B | 1.06B | 1.06B | 967.2M | 876M | 763.8M | 700.3M | 650.6M | 582.6M | 720.6M | 889.44M | 870.78M | 806.95M | 729.09M | 653.32M | 669.81M | 672.47M |
| Gross Margin % | 17.08% | 17.07% | 17.15% | 18.62% | 20.09% | 19.34% | 17.15% | 16.21% | 16.05% | 16.35% | 16.22% | 16.1% | 16.48% | 16.42% | 16.45% | 16.91% | 16.69% | 17.1% | 16.37% | 15.57% | 15.29% | 15.06% | 15.08% | 15.43% | 15.92% | 15.57% |
| Gross Profit Growth % | - | 4.17% | 7% | -11.12% | 63% | 55.48% | 4.66% | 5.97% | 4.46% | -0.26% | -0.2% | 9.68% | 10.41% | 14.69% | 9.07% | 7.64% | 11.67% | -19.15% | -18.98% | 2.14% | 7.91% | 10.68% | 11.6% | -2.46% | -0.4% | - |
| Operating Expenses | 2.14B | 2.07B | 2.11B | 1.8B | 1.83B | 1.11B | 852.6M | 843.9M | 792.1M | 768.2M | 760.9M | 759.2M | 699M | 649.9M | 577.9M | 569.1M | 523.7M | 486.9M | 1.13B | 708.08M | 682.43M | 647.14M | 594.53M | 524.54M | 537.17M | 549.03M |
| OpEx % of Revenue | - | 11.5% | 12.29% | 12.18% | 11.84% | 11.29% | 11.95% | 11.7% | 11.52% | 11.9% | 11.66% | 11.52% | 11.91% | 12.18% | 12.45% | 13.74% | 13.44% | 14.29% | 25.75% | 12.39% | 11.98% | 12.08% | 12.3% | 12.39% | 12.77% | 12.71% |
| Selling, General & Admin | 2.05B | 1.99B | 1.89B | 1.62B | 1.76B | 1.07B | 781.9M | 799.8M | 755.8M | 729.7M | 732.5M | 729.9M | 671.6M | 617.8M | 554.9M | 531.6M | 502.6M | 465.5M | 581.5M | 685.63M | 663.86M | 627.15M | 576.41M | 506.95M | 518.7M | 518.26M |
| SG&A % of Revenue | - | 11.04% | 10.99% | 10.93% | 11.43% | 10.92% | 10.96% | 11.09% | 10.99% | 11.3% | 11.22% | 11.08% | 11.45% | 11.58% | 11.95% | 12.84% | 12.9% | 13.67% | 13.21% | 12% | 11.66% | 11.71% | 11.93% | 11.97% | 12.33% | 12% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 82.4M | 224.5M | 184.9M | 64.6M | 36.5M | 70.7M | 44.1M | 36.3M | 38.5M | 28.4M | 29.3M | 27.4M | 32.1M | 23M | 37.5M | 21.1M | 21.4M | 552.3M | 22.45M | 18.58M | 19.99M | 18.13M | 17.59M | 18.47M | 30.77M |
| Operating Income | 861.2M | 1B | 835.6M | 953.5M | 1.27B | 791.8M | 370.8M | 325M | 310.9M | 287.7M | 297.8M | 301.6M | 268.2M | 226.1M | 185.9M | 131.2M | 126.9M | 95.7M | -413.2M | 181.36M | 188.35M | 159.81M | 134.55M | 128.78M | 132.63M | 123.44M |
| Operating Margin % | 4.9% | 5.57% | 4.86% | 6.44% | 8.25% | 8.05% | 5.2% | 4.51% | 4.52% | 4.46% | 4.56% | 4.58% | 4.57% | 4.24% | 4% | 3.17% | 3.26% | 2.81% | -9.38% | 3.17% | 3.31% | 2.98% | 2.78% | 3.04% | 3.15% | 2.86% |
| Operating Income Growth % | - | 19.88% | -12.37% | -25.07% | 60.72% | 113.54% | 14.09% | 4.54% | 8.06% | -3.39% | -1.26% | 12.45% | 18.62% | 21.62% | 41.69% | 3.39% | 32.6% | 123.16% | -327.83% | -3.71% | 17.85% | 18.77% | 4.49% | -2.91% | 7.45% | - |
| EBITDA | 953.6M | 1.08B | 910.6M | 1.02B | 1.34B | 833.7M | 409.3M | 361.2M | 344.6M | 319.8M | 328.5M | 331.1M | 294.6M | 250.4M | 208.5M | 153.7M | 155.9M | 117.9M | -382.4M | 209.84M | 214.68M | 184.48M | 156.98M | 155.65M | 158.56M | 154.21M |
| EBITDA Margin % | 5.42% | 6.02% | 5.3% | 6.9% | 8.69% | 8.47% | 5.74% | 5.01% | 5.01% | 4.95% | 5.03% | 5.03% | 5.02% | 4.69% | 4.49% | 3.71% | 4% | 3.46% | -8.69% | 3.67% | 3.77% | 3.44% | 3.25% | 3.68% | 3.77% | 3.57% |
| EBITDA Growth % | -11.59% | 19.05% | -10.83% | -23.88% | 60.92% | 103.69% | 13.32% | 4.82% | 7.75% | -2.65% | -0.79% | 12.39% | 17.65% | 20.1% | 35.65% | -1.41% | 32.23% | 130.83% | -282.23% | -2.25% | 16.37% | 17.52% | 0.86% | -1.84% | 2.82% | - |
| D&A (Non-Cash Add-back) | 92.4M | 82.4M | 75M | 67.7M | 69M | 41.9M | 38.5M | 36.2M | 33.7M | 32.1M | 30.7M | 29.5M | 26.4M | 24.3M | 22.6M | 22.5M | 29M | 22.2M | 30.8M | 28.48M | 26.34M | 24.67M | 22.43M | 26.87M | 25.93M | 30.77M |
| EBIT | 907M | 940.9M | 844.3M | 967M | 1.48B | 799.8M | 412.6M | 336.7M | 310.9M | 287.7M | 343.3M | 336.5M | 236.3M | 219.3M | 185.9M | 130.4M | 112.9M | 87.4M | -388.5M | 181.36M | 188.35M | 159.81M | 134.55M | 128.78M | 132.63M | -2.85B |
| Net Interest Income | -283.3M | -278.7M | -269M | -165.7M | -160.6M | -102.1M | -74.5M | -92.8M | -86.1M | -78.6M | -75.5M | -63.1M | -53.3M | -54M | -52.6M | -55.2M | -52.3M | -47.1M | -67.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 283.3M | 278.7M | 269M | 165.7M | 160.6M | 102.1M | 74.5M | 92.8M | 86.1M | 78.6M | 75.5M | 63.1M | 53.3M | 54M | 52.6M | 55.2M | 52.3M | 47.1M | 68.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -237.5M | -339.5M | -260.3M | -152.2M | 46.5M | -94.1M | -32.7M | -81.1M | -86.1M | -78.6M | -30M | -28.2M | -85.2M | -60.8M | -52.6M | -56M | -66.3M | -55.4M | -44.2M | -96.54M | -80.75M | -67.47M | -56.22M | -52.75M | -53.65M | -71.59M |
| Pretax Income | 623.7M | 662.2M | 575.3M | 801.3M | 1.32B | 697.7M | 338.1M | 243.9M | 224.8M | 209.1M | 267.8M | 273.4M | 183M | 165.3M | 133.3M | 75.2M | 60.6M | 40.3M | -457.4M | 84.82M | 107.59M | 92.34M | 78.33M | 76.02M | 78.98M | 51.85M |
| Pretax Margin % | 3.55% | 3.68% | 3.35% | 5.41% | 8.55% | 7.09% | 4.74% | 3.38% | 3.27% | 3.24% | 4.1% | 4.15% | 3.12% | 3.1% | 2.87% | 1.82% | 1.55% | 1.18% | -10.39% | 1.48% | 1.89% | 1.72% | 1.62% | 1.8% | 1.88% | 1.2% |
| Income Tax | 156.2M | 170.2M | 145M | 198.8M | 321.8M | 165.3M | 83.7M | 59.5M | 56.8M | 70M | 100.6M | 104M | 71M | 64.2M | 50M | 29.6M | 23.2M | 14.4M | -133.8M | 30.54M | 40.55M | 34.57M | 31.36M | 28.89M | 37.69M | 5.35M |
| Effective Tax Rate % | 25.04% | 25.7% | 25.2% | 24.81% | 24.4% | 23.69% | 24.76% | 24.4% | 25.27% | 33.48% | 37.57% | 38.04% | 38.8% | 38.84% | 37.51% | 39.36% | 38.28% | 35.73% | 29.25% | 36% | 37.68% | 37.44% | 40.04% | 38% | 47.72% | 10.32% |
| Net Income | 467.5M | 492M | 430.3M | 602.5M | 997.3M | 532.4M | 254.4M | 184.4M | 168M | 139.1M | 167.2M | 169.2M | 111.6M | 109.1M | 82.2M | 67.9M | 38.1M | 13.4M | -343.7M | 50.95M | 60.75M | 61.08M | 50.07M | 15.19M | 38.09M | 43.83M |
| Net Margin % | 2.66% | 2.73% | 2.5% | 4.07% | 6.46% | 5.41% | 3.57% | 2.56% | 2.44% | 2.15% | 2.56% | 2.57% | 1.9% | 2.04% | 1.77% | 1.64% | 0.98% | 0.39% | -7.81% | 0.89% | 1.07% | 1.14% | 1.04% | 0.36% | 0.91% | 1.01% |
| Net Income Growth % | -16.64% | 14.34% | -28.58% | -39.59% | 87.32% | 109.28% | 37.96% | 9.76% | 20.78% | -16.81% | -1.18% | 51.61% | 2.29% | 32.73% | 21.06% | 78.22% | 184.33% | 103.9% | -774.52% | -16.12% | -0.54% | 21.98% | 229.71% | -60.12% | -13.11% | - |
| Net Income (Continuing) | 467.5M | 492M | 430.3M | 602.5M | 997.3M | 532.4M | 254.3M | 184.4M | 168M | 139.1M | 167.2M | 169.4M | 112M | 101.1M | 83.3M | 48M | 37.4M | 25.2M | -323.1M | 54.29M | 67.09M | 57.77M | 52.74M | 47.13M | 41.29M | 45.26M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.4M | 700K | 0 | 0 | 0 | -6.34M | 0 | -2.67M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 25.97 | 25.13 | 21.50 | 28.69 | 44.52 | 26.49 | 13.18 | 9.55 | 8.28 | 6.62 | 7.40 | 6.41 | 3.71 | 3.51 | 2.61 | 2.08 | 1.14 | 0.41 | -10.84 | 1.53 | 1.78 | 1.86 | 1.48 | 1.34 | 0.99 | 0.80 |
| EPS Growth % | -12.16% | 16.88% | -25.06% | -35.56% | 68.06% | 100.99% | 38.01% | 15.34% | 25.08% | -10.54% | 15.44% | 72.78% | 5.7% | 34.48% | 25.48% | 82.46% | 178.05% | 103.78% | -808.5% | -14.04% | -4.3% | 25.68% | 10.45% | 35.35% | 23.75% | - |
| EPS (Basic) | - | 25.23 | 21.58 | 28.83 | 44.72 | 26.75 | 13.25 | 9.65 | 8.36 | 6.69 | 7.43 | 6.43 | 3.73 | 3.55 | 2.64 | 2.14 | 1.18 | 0.42 | -10.84 | 1.57 | 1.83 | 1.87 | 1.49 | 1.34 | 0.99 | 0.80 |
| Diluted Shares Outstanding | 18M | 19.5M | 20M | 21M | 22.4M | 20.1M | 19.3M | 19.3M | 20.3M | 21M | 22.6M | 26.4M | 30.1M | 31.1M | 31.5M | 32.6M | 33.3M | 32.9M | 31.7M | 33.3M | 34.07M | 32.9M | 33.83M | 32.72M | 38.47M | 34.02M |
| Basic Shares Outstanding | 18M | 19.4M | 19.9M | 20.9M | 22.3M | 19.9M | 19.2M | 19.1M | 20.1M | 20.8M | 22.5M | 26.3M | 29.9M | 30.7M | 31.1M | 31.8M | 32.2M | 32M | 31.7M | 32.5M | 33.19M | 32.69M | 33.61M | 32.65M | 38.47M | 34M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 54.36% | 21.96% | - | - | 19.82% | 30.41% | 51.58% |
Quick answers to the most common questions about buying ABG stock.
For fiscal year 2025, Asbury Automotive Group, Inc. (ABG) reported total revenue of $18.00B. This represents a 316.8% increase compared to $4.32B in 2001.
Asbury Automotive Group, Inc. (ABG) is profitable, generating $492.0M in net income for the fiscal year ending 2025 with a net profit margin of 2.7%.
Asbury Automotive Group, Inc. (ABG) reported an operating income of $1.00B, resulting in an operating profit margin of 5.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Asbury Automotive Group, Inc. (ABG) generated $3.07B in gross profit for the year, representing a gross profit margin of 17.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Margin compression, negative operating leverage
Metrics are mathematically derived from official filings.
Revenue Growth Decelerates into Contraction
ABG's revenue growth has deteriorated sharply, contracting 8.1% year-over-year in Q3 2026 versus 13–18% growth through early 2024, according to reported quarterly financials. This reversal appears to reflect the lapsing of acquisition-driven gains and potential softening in underlying vehicle demand.
The growth trajectory shows ABG benefited meaningfully from inorganic contributions through early 2025, with revenue growth rates consistently in the double digits. The transition to near-zero growth in Q2 2026 (+0.3%) and outright contraction in Q3 2026 (−8.1%) suggests these inorganic boosts are lapsing while same-store performance may be weakening. The magnitude of the Q3 decline is particularly concerning as it could signal genuine demand deterioration rather than merely difficult year-over-year comparisons.
Structural Margin Compression Underway
Gross margin compressed from a 17.7% peak in Q1 2026 to 16.6% in Q3 2026, while operating margin fell from 6.0% in Q1 2025 to 4.7% in Q3 2026. Based on reported financial statements, this suggests pandemic-era pricing normalization is structurally pressuring profitability across vehicle sales channels.
The 110-basis-point gross margin compression from Q1 to Q3 2026 is consistent with the well-documented normalization in used vehicle pricing and the erosion of front-end margins that were artificially inflated during the supply shortage period. The simultaneous 130-basis-point decline in operating margin indicates that cost inflation—likely in personnel, facility leases, and floorplan interest—is compounding the revenue-side pressure. With operating margin at 4.7% in Q3 2026, ABG is approaching the lower end of its trailing range, and further deterioration would signal a more fundamental shift in the business model's profitability profile.
Negative Operating Leverage From Rising SG&A
SG&A expenses rose from $476.5M in Q2 2024 to $501.2M in Q3 2026 even as revenue contracted, indicating negative operating leverage. The SG&A-to-revenue ratio expanded to 11.4% in Q3 2026, suggesting management has struggled to right-size overhead against declining volume.
The diverging trends between SG&A and revenue are stark: Q3 2026 revenue declined ~8% year-over-year, yet SG&A only contracted ~5%, from $527.0M to $501.2M. This mismatch implies significant fixed-cost elements embedded in the cost base—potentially tied to the large-scale Larry H. Miller integration and technology investments in the Tekion platform—that are not scaling proportionally with volume. Investors should monitor whether the completion of the Tekion rollout in late 2026 translates into SG&A efficiency gains or whether the near-term implementation burden continues to weigh on operating leverage.
Net Income Volatility Suggests Non-Operational Drivers
ABG's net income exhibits extreme quarterly volatility, swinging from $28.1M in Q2 2024 to $187.8M in Q1 2026 despite comparable operating income levels. According to recent SEC filings, this variability suggests non-operational items materially influence reported profitability, complicating underlying trend assessment.
The Q1 2026 net margin of 4.6% significantly exceeds the trailing four-quarter average of approximately 2.8%, yet operating margin was only 4.7%—implying a substantial non-operating benefit, potentially from tax adjustments or one-time items not captured in the operating line. By contrast, Q4 2025 saw net income of just $60.0M on $241.3M operating income (1.3% net margin), suggesting heavy non-operating charges in that period. Stock-based compensation remains modest at $5–17M per quarter and does not appear to be a primary driver of earnings volatility. The inconsistency in the operating-to-net income conversion rate warrants caution in extrapolating any single quarter's EPS as a run-rate figure.
Earnings Trajectory May Be Worse Than Appears
ABG's Q2 2026 EPS of $6.25 missed consensus by approximately 11%, and Q3 2026 EPS fell further to $5.84—a 22.3% year-over-year decline. The absence of forward guidance alongside persistent top-line contraction may indicate management's near-term visibility is limited, warranting heightened scrutiny of forward estimates.
The bear case centers on three converging negatives: consecutive quarters of revenue contraction, sequential EPS decline from $9.88 in Q1 2026 to $5.84 in Q3 2026, and the notable absence of guidance. If the margin compression observed over the past two quarters persists, operating margin could approach 4.0% or below—a level not seen since the anomalous Q2 2024 trough of 2.4%. The market may be underappreciating the risk that the Tekion technology transition, rather than resolving operational friction, could introduce additional productivity headwinds through year-end. With gross margin at its lowest point in the trailing ten quarters and SG&A showing limited flexibility, the income statement suggests a deteriorating risk-reward profile absent a clear demand catalyst.