VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
ABG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
ABGAsbury Automotive Group, Inc.
$202.65$3.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksABGCash Flow

Asbury Automotive Group, Inc. (ABG) Cash Flow Statement

25Y historyFree accessUpdated daily

Operating cash flow of $265.1M in Q3 2026 supported $277.6M of buybacks—over 100% of quarterly OCF—but reported FCF of $434.4M was inflated by $169.3M of asset disposition proceeds, and volatile working capital swings (from +$100.7M in Q1 2026 to -$58.4M in Q3 2026) suggest inconsistent underlying cash conversion quality.

Income StatementBalance SheetCash FlowRatios

ABG Cash Flow Statement

Annual statement

ABG Cash Flow Statement

Asbury Automotive Group, Inc. (ABG) cash flow statement — 25-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations769.6M775.2M671.2M313M696M1.16B652.5M349.8M10.1M266.3M142.5M155.4M84.2M50.7M-20.7M-181.1M9.9M110.9M529.2M69.34M128.58M-40.46M-10.42M62.59M68.01M96.53M
Operating CF Margin %-4.31%3.9%2.11%4.51%11.83%9.15%4.85%0.15%4.12%2.18%2.36%1.44%0.95%-0.45%-4.37%0.25%3.26%12.02%1.21%2.26%-0.76%-0.22%1.48%1.62%2.24%
Operating CF Growth %-10.64%15.49%114.44%-55.03%-40.19%78.34%86.54%3363.37%-96.21%86.88%-8.3%84.56%66.07%344.93%88.57%-1929.29%-91.07%-79.04%663.24%-46.08%417.82%-288.34%-116.65%-7.97%-29.55%-
Net Income467.5M492M430.3M602.5M997.3M532.4M254.4M184.4M168M139.1M167.2M169.2M111.6M109.1M82.2M67.9M38.1M13.4M-338M50.95M60.75M61.08M52.74M15.19M38.09M43.83M
Depreciation & Amortization92.4M82.4M75M67.7M69M41.9M38.5M36.2M33.7M32.1M30.7M29.5M26.4M24.3M22.6M22.7M21.1M30.9M23.4M28.48M22.57M23.37M22.43M26.87M23.93M30.77M
Stock-Based Compensation25.9M27.7M26.7M23.5M20.6M16.2M12.6M12.5M10.5M13.6M12M10M8.6M9M7.1M8.8M5.1M2.8M1.9M5.94M4.96M00000
Deferred Taxes028.2M52.7M39.7M148.5M31.2M9.5M5.4M5.3M2.8M6.1M9.5M17.3M15.5M12.6M17.2M24.5M18.2M-155.8M6.86M8.72M-916K13.53M-6.93M15.49M0
Other Non-Cash Items90.9M153.4M223.5M161.3M-148.4M33.4M25.9M43.2M29.3M31.8M-16.3M-16.3M46.4M11.6M12.8M-24M29.2M14.5M535M26.09M7.64M5.29M3.65M7.88M5.77M2.87M
Working Capital Changes92.8M-8.5M-137M-581.7M-391M508.6M311.6M68.1M-236.7M46.9M-57.2M-46.5M-126.1M-118.8M-158M-273.7M-108.1M31.1M462.7M-49M23.95M-129.28M-102.77M19.57M-15.26M19.05M
Change in Receivables12.5M15.3M-44.1M-113.5M30.6M83.8M14.1M-6M-1.5M10.2M-19.5M-11.2M-14M-14.9M-33.3M1M-23.5M0103.5M34.7M-20.19M-35.13M-53.66M-38.18M-30.57M0
Change in Inventory196M72.7M-230.2M-575.7M-274.5M670.5M428M212.1M-24.4M251.5M105.3M50.1M10.6M-46.1M-76.4M56.3M-24.7M206.8M137.4M59.77M-47.01M56.54M-81.98M-3.55M-79.9M106.41M
Change in Payables-88.7M-36M12.8M119.5M-69.8M39.2M121M10.7M-16.2M-2.6M31.4M37.7M-2.6M6M29.5M7.9M16.8M-4.6M-35.2M11.68M-8.2M25.78M16.98M11.45M8.14M0
Cash from Investing172.4M-1.46B-137.2M-1.68B464.7M-3.92B-820.8M-227.6M-149.6M-127.8M4.9M-61.9M-230.8M-125.5M-113.5M34.3M-68.9M16.1M-292.4M-154.9M8.83M-31.15M-114.74M-124.85M-71.36M-98.29M
Capital Expenditures-348.9M-205.3M-308.2M-142.3M-107.9M-82M-48.8M-66.8M-57.9M-48.1M-92M-102M-58.3M-51.2M-57.3M-48.3M-30.1M-8.3M-277.2M-57.2M-45.28M-78.06M-69.47M-54.63M-57.48M-50.03M
CapEx % of Revenue1.98%1.14%1.79%0.96%0.7%0.83%0.68%0.93%0.84%0.74%1.41%1.55%0.99%0.96%1.23%1.17%0.77%0.24%6.3%1%0.8%1.46%1.44%1.29%1.37%1.16%
Acquisitions35.7M-1.2B191.6M-1.47B696.2M-3.64B-772M-170.9M-91.3M-80.1M114.3M36.5M-152.2M-61.8M-34.7M0-60.5M0-41.9M-117.12M0-24.61M-75.86M-79.87M-20.46M-50.15M
Investments--------------------------
Other Investing502.9M0-5.4M16.3M0-195.6M010.1M-400K400K-17.4M3.6M-20.3M-12.5M-21.5M82.6M17.7M24.4M26.7M19.43M54.1M71.53M30.09M-3.6M5.82M1M
Cash from Financing-889.5M653.1M-510.3M1.18B-1.1B2.93B166.2M-127M143.1M-137.2M-146.8M-93.6M144.1M74M129M136.9M-4.4M-133.9M-198.6M9.74M-65.43M100.71M46.54M132.58M-24.1M15.03M
Debt Issued (Net)-551.8M771.5M-317.1M1.46B-808.7M2.3B176M-104.2M255M-97.6M71.6M216M316.9M113.1M145.7M179.9M2.6M-133M-176.1M-188.21M-61.92M86.97M-70.19M151.73M-64.63M43.79M
Equity Issued (Net)-327.8M-112.7M-193.2M-279.1M-295.2M656.5M-5.1M-20.5M-110.2M-39.6M-215.6M-312.2M-167.7M-34.6M-25.3M-49.1M-400K-100K-1.2M-53.8M8.08M3.58M1.86M-9.4M60.05M-3.71M
Dividends Paid000000000000000000-21.5M-27.66M-13.34M00-3.01M-11.58M-22.61M
Share Repurchases-327.8M-112.7M-193.2M-279.1M-296.6M-10.4M-5.1M-20.5M-110.2M-39.6M-215.6M-312.2M-167.7M-34.6M-25.3M-49.1M-400K-100K-1.2M-57.06M000-9.7M-5.36M-3.71M
Other Financing-9.9M-5.7M0-1.2M-400K-26.2M-4.7M-2.3M-1.7M0-2.8M2.6M-5.1M-4.5M8.6M6.1M-6.6M-800K200K279.42M1.76M10.16M114.87M-6.74M-7.94M-2.44M
Net Change in Cash52.5M-29M23.7M-189.6M56.4M177.5M-2.1M-4.8M3.6M1.3M600K-100K-2.5M-800K-5.2M-9.9M-63.4M-6.9M38.2M-75.82M71.98M29.1M-78.62M84.1M-37.89M13.27M
Free Cash Flow420.7M569.9M363M170.7M588.1M1.08B603.7M283M-47.8M218.2M50.5M53.4M25.9M-500K-78M-251.8M-20.2M102.6M252M12.2M83.31M-118.52M-79.89M41.98M10.53M46.49M
FCF Margin %2.39%3.17%2.11%1.15%3.81%11%8.46%3.92%-0.7%3.38%0.77%0.81%0.44%-0.01%-1.68%-6.08%-0.52%3.01%5.72%0.21%1.46%-2.21%-1.65%0.99%0.25%1.08%
FCF Growth %-33.12%57%112.65%-70.97%-45.63%79.18%113.32%692.05%-121.91%332.08%-5.43%106.18%5280%99.36%69.02%-1146.53%-119.69%-59.29%1965.24%-85.35%170.29%-48.35%-290.32%298.68%-77.35%-
FCF per Share23.3729.2318.158.1326.2553.8231.2814.66-2.3510.392.232.020.86-0.02-2.48-7.72-0.613.127.950.372.45-3.60-2.361.280.271.37
FCF Conversion (FCF/Net Income)0.90x1.58x1.56x0.52x0.70x2.19x2.56x1.90x0.06x1.91x0.85x0.92x0.75x0.46x-0.25x-2.67x0.26x8.28x-1.54x1.36x2.12x-0.66x-0.21x4.12x1.79x2.20x
Interest Paid00000000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Working capital volatility distorts FCF quality

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Volatile Despite Strong Aggregate

ABG's cumulative OCF of approximately $1.89B against $1.18B in net income over 10 quarters implies a 1.6x aggregate conversion ratio, yet quarterly swings from -5.5x to 3.2x suggest the divergence is driven by inventory dynamics rather than structural earnings quality, as reported in SEC filings.

The aggregate 1.6x OCF-to-NI ratio is materially above 1.0x, which would normally signal high-quality earnings; however, the extreme dispersion — including an OCF of -$154.4M against positive $28.1M NI in 2024Q2 — points to floorplan inventory timing as the dominant driver of cash conversion rather than accrual adjustments. For an analyst, the more meaningful signal is the persistent gap between volatile quarterly accruals and the relatively more stable OCF trend, suggesting net income is a poor proxy for cash generation at ABG in any single quarter.

Headline FCF Inflated by Asset Dispositions

Reported FCF of $434.4M in 2026Q3 reflects a 9.8% margin but includes $169.3M in asset disposition proceeds rather than organic cash generation, with a more representative operating-only FCF of approximately $265M implying a margin closer to 6.2%, based on ABG's disclosed quarterly cash flow statements.

The trailing 10-quarter FCF margin average of roughly 3.4% suggests the 9.8% headline figure is not a sustainable inflection but an artifact of capital recycling activity. Excluding the disposition-driven quarter, ABG's normalized FCF appears to oscillate in a $50M–$260M range, which is directionally consistent with the prior income statement finding of structurally compressing margins. Investors should monitor whether Q4 2026 reverts to the sub-2% FCF margins observed in 2025Q4 and 2026Q2, which would confirm that operating cash generation is decelerating alongside the reported revenue contraction.

Negative Capex Signals Real Estate Recycling

ABG reported $169.3M in net asset disposition inflows in 2026Q3 and $120.4M in 2026Q2, creating a capital expenditure profile where reported capex-to-revenue ratios range from 0.5% to 3.8% without providing clear maintenance-versus-growth capex separation, as disclosed in quarterly filings.

The pattern of large positive capex quarters (representing cash from property sales) interspersed with modest negative organic capex of $38M–$49M per quarter suggests ABG is monetizing dealership real estate, a common strategy among large franchise groups that can temporarily support buyback capacity. However, organic capex of approximately $40M–$50M per quarter against a depreciation base of $18M–$46M per quarter implies ABG is investing well above maintenance levels, likely to support the Tekion platform rollout and facility upgrades. The disconnect between the $169.3M disposition and rising SG&A should prompt investors to investigate whether property sales are funding operations rather than representing opportunistic balance sheet optimization.

Inventory Swings Drive Cash Flow Noise

Working capital has swung from -$357.9M in 2024Q2 to +$236.9M in 2024Q3 and more recently from +$100.7M in 2026Q1 to -$58.4M in 2026Q3, reflecting the inherently volatile floorplan inventory cycles of a large-scale franchise dealership, as reported in ABG's quarterly cash flow disclosures.

These swings are the single largest source of OCF/NI divergence and appear closely correlated with vehicle acquisition timing rather than operational deterioration. The -$58.4M working capital drag in 2026Q3 alongside the reported 8.1% year-over-year revenue contraction warrants particular attention: if days' supply is rising while sales volumes are falling, this could foreshadow inventory write-down risk in subsequent quarters, a scenario that previously compressed ABG's front-end margins during the 2024 normalization period. Investors should cross-reference this against the reported days' supply metric to determine whether the inventory build reflects strategic positioning or demand-side softness.

SBC Reversal and Acquisition Oscillation Obscure True Cash Profile

The -$17.2M in negative share-based compensation in 2026Q3 is anomalous against a $5M–$11M range in prior quarters, and the $361.5M acquisition inflow/outflow pattern across 2026Q1–Q2 suggests reclassification activity that complicates operating cash flow interpretation, based on ABG's reported cash flow statements.

Negative SBC typically indicates forfeiture reversals or prior-period adjustments, which reduce the non-cash addback to OCF and could understate true economic compensation costs if employee attrition accelerates during the Tekion transition. The mirrored $361.5M acquisition entries in 2026Q1 and 2026Q2 — one cash outflow followed by an identical inflow — may represent a deal cancellation or reclassification, but if the latter, this pattern warrants further investigation into whether acquisition-related cash movements are being properly disclosed. Combined with $277.6M in buybacks during a quarter of revenue contraction and absent forward guidance, capital deployment may be prioritizing per-share optics over operational reinvestment, a dynamic that historically precedes earnings disappointments in capital-intensive retail.

Buybacks Accelerate Into Revenue Contraction

ABG deployed $277.6M toward share repurchases in 2026Q3 alone — representing over 100% of quarterly operating cash flow of $265.1M — alongside $361.5M in gross acquisition outflows during 2026Q1, indicating aggressive capital deployment concurrent with top-line deterioration, as disclosed in recent SEC filings.

The buyback pace in 2026Q3 represents a dramatic acceleration from the near-zero repurchase activity observed in 2025Q2 through 2025Q4, and the timing during a quarter of 8.1% revenue contraction and a 22% year-over-year EPS decline suggests management may be using buybacks to offset share count dilution from prior acquisitions rather than signaling confidence in the earnings trajectory. The absence of any dividend payments across all 10 quarters indicates 100% of shareholder returns are being funneled through repurchases, which offer no floor during periods of price weakness. Given the reported Debt/Equity of 1.63% — an anomalous figure for the industry — investors should verify whether this buyback activity is being funded through operating cash generation or incremental borrowing, as the latter would materially alter the leverage risk profile.

ABG — Frequently Asked Questions

Quick answers to the most common questions about buying ABG stock.

How much cash does Asbury Automotive Group, Inc. (ABG) generate from operations?

Asbury Automotive Group, Inc. (ABG) generated $775.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Asbury Automotive Group, Inc.'s free cash flow?

Asbury Automotive Group, Inc. (ABG) generated $569.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Asbury Automotive Group, Inc.'s capital expenditure (CapEx)?

Asbury Automotive Group, Inc. (ABG) spent $205.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Asbury Automotive Group, Inc. distribute cash to shareholders?

In 2025, Asbury Automotive Group, Inc. (ABG) spent $112.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.