VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ABGAsbury Automotive Group, Inc.
$205.17$4.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksABGCash Flow

Asbury Automotive Group, Inc. (ABG) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow generation remains highly inconsistent, evidenced by an OCF/NI ratio that swung from a negative 1.84 in 2024Q2 to an extreme 40.81 in 2025Q3.

ABG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations774.9M781.9M671.2M313M696M1.16B652.5M349.8M10.1M266.3M142.5M155.4M84.2M50.7M-20.7M-181.1M9.9M110.9M529.2M69.34M128.58M-40.46M-10.42M62.59M68.01M96.53M
Operating CF Margin %-4.34%3.9%2.11%4.51%11.83%9.15%4.85%0.15%4.12%2.18%2.36%1.44%0.95%-0.45%-4.37%0.25%3.26%12.02%1.21%2.26%-0.76%-0.22%1.48%1.62%2.24%
Operating CF Growth %292.33%16.49%114.44%-55.03%-40.19%78.34%86.54%3363.37%-96.21%86.88%-8.3%84.56%66.07%344.93%88.57%-1929.29%-91.07%-79.04%663.24%-46.08%417.82%-288.34%-116.65%-7.97%-29.55%-
Net Income408.12M662.2M430.3M602.5M997.3M532.4M254.4M184.4M168M139.1M167.2M169.2M111.6M109.1M82.2M67.9M38.1M13.4M-338M50.95M60.75M61.08M52.74M15.19M38.09M43.83M
Depreciation & Amortization2M075M67.7M69M41.9M38.5M36.2M33.7M32.1M30.7M29.5M26.4M24.3M22.6M22.7M21.1M30.9M23.4M28.48M22.57M23.37M22.43M26.87M23.93M30.77M
Stock-Based Compensation-3.1M026.7M23.5M20.6M16.2M12.6M12.5M10.5M13.6M12M10M8.6M9M7.1M8.8M5.1M2.8M1.9M5.94M4.96M00000
Deferred Taxes0052.7M39.7M148.5M31.2M9.5M5.4M5.3M2.8M6.1M9.5M17.3M15.5M12.6M17.2M24.5M18.2M-155.8M6.86M8.72M-916K13.53M-6.93M15.49M0
Other Non-Cash Items487.7M121.4M223.5M161.3M-134.6M48.6M25.9M43.2M29.3M31.8M-16.3M-16.3M46.4M11.6M12.8M-24M29.2M14.5M535M26.09M7.64M5.29M3.65M7.88M5.77M2.87M
Working Capital Changes25.5M-1.7M-137M-581.7M-404.8M493.4M311.6M68.1M-236.7M46.9M-57.2M-46.5M-126.1M-118.8M-158M-273.7M-108.1M31.1M462.7M-49M23.95M-129.28M-102.77M19.57M-15.26M19.05M
Change in Receivables-82.4M15.3M-44.1M-113.5M30.6M83.8M14.1M-6M-1.5M10.2M-19.5M-11.2M-14M-14.9M-33.3M1M-23.5M0103.5M34.7M-20.19M-35.13M-53.66M-38.18M-30.57M0
Change in Inventory-51.1M72.7M-230.2M-575.7M6.9M670.5M428M212.1M-24.4M251.5M105.3M50.1M10.6M-46.1M-76.4M56.3M-24.7M206.8M137.4M59.77M-47.01M56.54M-81.98M-3.55M-79.9M106.41M
Change in Payables-34.4M-36M12.8M119.5M-69.8M39.2M121M10.7M-16.2M-2.6M31.4M37.7M-2.6M6M29.5M7.9M16.8M-4.6M-35.2M11.68M-8.2M25.78M16.98M11.45M8.14M0
Cash from Investing-1.46B-1.46B-137.2M-1.68B464.7M-3.92B-820.8M-227.6M-149.6M-127.8M4.9M-61.9M-230.8M-125.5M-113.5M34.3M-68.9M16.1M-292.4M-154.9M8.83M-31.15M-114.74M-124.85M-71.36M-98.29M
Capital Expenditures-124.4M-205.3M-320.1M-142.3M-107.9M-82M-48.8M-66.8M-57.9M-48.1M-92M-102M-58.3M-51.2M-57.3M-48.3M-30.1M-8.3M-277.2M-57.2M-45.28M-78.06M-69.47M-54.63M-57.48M-50.03M
CapEx % of Revenue0.69%1.14%1.86%0.96%0.7%0.83%0.68%0.93%0.84%0.74%1.41%1.55%0.99%0.96%1.23%1.17%0.77%0.24%6.3%1%0.8%1.46%1.44%1.29%1.37%1.16%
Acquisitions-1.45B-1.2B198.1M-1.45B696.2M-3.64B-772M-170.9M-91.3M-80.1M114.3M36.5M-152.2M-61.8M-34.7M0-60.5M0-41.9M-117.12M0-24.61M-75.86M-79.87M-20.46M-50.15M
Investments--------------------------
Other Investing129.1M0000-195.6M010.1M-400K400K-17.4M3.6M-20.3M-12.5M-21.5M82.6M17.7M24.4M26.7M19.43M54.1M71.53M30.09M-3.6M5.82M1M
Cash from Financing820.8M646.3M-510.3M1.18B-1.1B2.93B166.2M-127M143.1M-137.2M-146.8M-93.6M144.1M74M129M136.9M-4.4M-133.9M-198.6M9.74M-65.43M100.71M46.54M132.58M-24.1M15.03M
Debt Issued (Net)957.9M759M-317.1M1.46B-808.7M2.3B176M-104.2M255M-97.6M71.6M216M316.9M113.1M145.7M179.9M2.6M-133M-176.1M-188.21M-61.92M86.97M-70.19M151.73M-64.63M43.79M
Equity Issued (Net)-100.2M-112.7M-193.2M-279.1M-295.2M656.5M-5.1M-20.5M-110.2M-39.6M-215.6M-312.2M-167.7M-34.6M-25.3M-49.1M-400K-100K-1.2M-53.8M8.08M3.58M1.86M-9.4M60.05M-3.71M
Dividends Paid000000000000000000-21.5M-27.66M-13.34M00-3.01M-11.58M-22.61M
Share Repurchases-100.2M-112.7M-193.2M-279.1M-296.6M-10.4M-5.1M-20.5M-110.2M-39.6M-215.6M-312.2M-167.7M-34.6M-25.3M-49.1M-400K-100K-1.2M-57.06M000-9.7M-5.36M-3.71M
Other Financing-36.9M00-1.2M-400K-26.2M-4.7M-2.3M-1.7M0-2.8M2.6M-5.1M-4.5M8.6M6.1M-6.6M-800K200K279.42M1.76M10.16M114.87M-6.74M-7.94M-2.44M
Net Change in Cash-84.2M-29M23.7M-189.6M56.4M177.5M-2.1M-4.8M3.6M1.3M600K-100K-2.5M-800K-5.2M-9.9M-63.4M-6.9M38.2M-75.82M71.98M29.1M-78.62M84.1M-37.89M13.27M
Free Cash Flow650.5M576.6M363M170.7M588.1M1.08B603.7M283M-47.8M218.2M50.5M53.4M25.9M-500K-78M-251.8M-20.2M102.6M252M12.2M83.31M-118.52M-79.89M41.98M10.53M46.49M
FCF Margin %3.62%3.2%2.11%1.15%3.81%11%8.46%3.92%-0.7%3.38%0.77%0.81%0.44%-0.01%-1.68%-6.08%-0.52%3.01%5.72%0.21%1.46%-2.21%-1.65%0.99%0.25%1.08%
FCF Growth %70.78%58.84%112.65%-70.97%-45.63%79.18%113.32%692.05%-121.91%332.08%-5.43%106.18%5280%99.36%69.02%-1146.53%-119.69%-59.29%1965.24%-85.35%170.29%-48.35%-290.32%298.68%-77.35%-
FCF per Share34.2429.5718.158.1326.2553.8231.2814.66-2.3510.392.232.020.86-0.02-2.48-7.72-0.613.127.950.372.45-3.60-2.361.280.271.37
FCF Conversion (FCF/Net Income)1.59x1.59x1.56x0.52x0.70x2.19x2.56x1.90x0.06x1.91x0.85x0.92x0.75x0.46x-0.25x-2.67x0.26x8.28x-1.54x1.36x2.12x-0.66x-0.21x4.12x1.79x2.20x
Interest Paid00000000000000000000000000
Taxes Paid00000000000000000000000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetMixed
Cash FlowMixed
Top Statement Risk

Inventory financing cost sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in quarterly financial statements, the relationship between net income and operating cash flow remains highly erratic, with the OCF/NI ratio swinging from a low of -1.84 in 2024Q2 to an extreme high of 40.81 in 2025Q3, indicating significant underlying accrual-based accounting noise.

The extreme variance in the OCF/NI ratio suggests that reported net income is a poor proxy for the company's actual cash-generating capability. Investors should monitor whether these fluctuations are driven by recurring working capital shifts or non-recurring accounting adjustments that obscure the true cash conversion efficiency of the dealership operations.

FCF Margin Volatility Remains Elevated

Based on the provided cash flow data, free cash flow margins have exhibited extreme instability, ranging from a negative 2.2% in 2024Q2 to a peak of 5.5% in 2025Q3, reflecting the company's struggle to maintain consistent cash generation amidst shifting inventory and acquisition-related capital requirements.

The lack of a stable FCF trajectory highlights the inherent difficulty in forecasting cash flow for a business model heavily reliant on inventory cycles and large-scale M&A. This inconsistency suggests that the company's ability to self-fund operations and growth is highly sensitive to external market conditions and internal capital allocation decisions.

Working Capital Swings Drive Cash

According to recent cash flow filings, working capital changes have been a primary driver of liquidity, with a massive $255.3 million outflow in 2024Q2 followed by a $133.2 million inflow in 2025Q3, demonstrating the significant impact of inventory management on the company's short-term cash position.

These dramatic swings in working capital suggest that the company's cash flow is highly susceptible to inventory build-ups and the timing of vehicle sales. Such volatility warrants further investigation into whether these movements represent strategic inventory positioning or a reactive response to softening consumer demand in the Sunbelt markets.

Aggressive Capital Allocation Strategy Observed

As evidenced by the financial data, the company has prioritized aggressive capital deployment, including a $1.6 billion net acquisition outflow in 2025Q3 and consistent share repurchases, which collectively appear to strain the company's ability to maintain a consistent cash buffer during periods of operational volatility.

The heavy reliance on acquisitions to drive growth, coupled with ongoing share buybacks, suggests a management team focused on inorganic expansion even when organic cash flow is inconsistent. Investors should consider whether this capital allocation strategy is sustainable if the current normalization of vehicle pricing continues to pressure core operating margins.

ABG — Frequently Asked Questions

Quick answers to the most common questions about buying ABG stock.

How much cash does Asbury Automotive Group, Inc. (ABG) generate from operations?

Asbury Automotive Group, Inc. (ABG) generated $781.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Asbury Automotive Group, Inc.'s free cash flow?

Asbury Automotive Group, Inc. (ABG) generated $576.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Asbury Automotive Group, Inc.'s capital expenditure (CapEx)?

Asbury Automotive Group, Inc. (ABG) spent $205.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Asbury Automotive Group, Inc. distribute cash to shareholders?

In 2025, Asbury Automotive Group, Inc. (ABG) spent $112.7M on share repurchases. This shows the company's commitment to returning capital to its equity investors.