Total debt stands at $573.3M with a debt-to-equity ratio of 1.99, while retained earnings have nearly doubled to $213.4M, indicating improving equity growth despite rising leverage.
Accel Entertainment, Inc. (ACEL) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Current Assets | 324.28M | 343.03M | 326.15M | 312.59M | 299.21M | 248M | 151.98M | 151.5M | 102.01M | 506.8K |
| Cash & Short-Term Investments | 255.45M | 296.57M | 281.31M | 261.61M | 256.18M | 230.85M | 134.45M | 136.4M | 92.23M | 372.07K |
| Cash Only | 255.45M | 296.57M | 281.31M | 261.61M | 224.11M | 198.79M | 134.45M | 125.4M | 92.23M | 372.07K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 32.06M | 32.06M | 0 | 11M | 0 | 0 |
| Accounts Receivable | 41.01M | 23.32M | 10.55M | 13.47M | 11.17M | 5.12M | 3.34M | 3.91M | 2.1M | 0 |
| Days Sales Outstanding | 5.94 | 6.39 | 3.13 | 4.2 | 4.2 | 2.54 | 3.85 | 3.33 | 2.29 | - |
| Inventory | 9.61M | 8.23M | 8.12M | 7.68M | 6.94M | 0 | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | 3.46 | 3.31 | 3.45 | 3.43 | 3.78 | - | - | - | - | - |
| Other Current Assets | 7.39M | 7.82M | 17.23M | 23.55M | 17.52M | 5.03M | 8.64M | 7.03M | 5.14M | 0 |
| Total Non-Current Assets | 772.72M | 783.53M | 722.25M | 600.3M | 563.56M | 368.08M | 443.3M | 357.82M | 456.92M | 450M |
| Property, Plant & Equipment | 359.57M | 358.24M | 308M | 270.06M | 211.84M | 152.25M | 143.56M | 119.2M | 92.44M | 81.28M |
| Fixed Asset Turnover | 3.95x | 3.72x | 4.00x | 4.33x | 4.58x | 4.83x | 2.20x | 3.60x | 3.62x | 3.06x |
| Goodwill | 114.74M | 114.43M | 116.25M | 101.55M | 100.71M | 46.2M | 45.75M | 34.51M | 0 | 0 |
| Intangible Assets | 276.91M | 247.44M | 279.82M | 216.04M | 230.66M | 166.59M | 167.73M | 184.18M | 140.03M | 98.2M |
| Long-Term Investments | 5.29M | 0 | 0 | 4.87M | 0 | 0 | 30.13M | 0 | 456.92M | 450M |
| Other Non-Current Assets | 21.5M | 40.26M | 18.18M | 7.77M | 20.34M | 3.04M | 17.25M | 19.93M | 689K | 450M |
| Total Assets | 1.1B | 1.13B | 1.05B | 912.89M | 862.77M | 616.07M | 595.28M | 509.32M | 457.47M | 450.51M |
| Asset Turnover | 1.27x | 1.18x | 1.17x | 1.28x | 1.12x | 1.19x | 0.53x | 0.84x | 0.73x | 0.55x |
| Asset Growth % | 27.83% | 7.46% | 14.84% | 5.81% | 40.04% | 3.49% | 16.88% | 11.33% | 1.55% | - |
| Total Current Liabilities | 131.08M | 131.49M | 118.35M | 109.65M | 89.91M | 71.83M | 52.39M | 54.95M | 252.47K | 157.39K |
| Accounts Payable | 53.81M | 48.07M | 41.94M | 33.52M | 22.3M | 14.62M | 23.67M | 17.11M | 12.41M | 0 |
| Days Payables Outstanding | 18.26 | 19.32 | 17.81 | 14.97 | 12.13 | 10.8 | 40.92 | 22.15 | 20.84 | - |
| Short-Term Debt | 30M | 43.02M | 34.44M | 28.48M | 23.47M | 17.5M | 19.86M | 15M | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.82M | -58.83M |
| Other Current Liabilities | 7.43M | 30.46M | 12.12M | 7.28M | 10.61M | 8.89M | 3.01M | 0 | -12.41M | -2.83M |
| Current Ratio | 2.47x | 2.61x | 2.76x | 2.85x | 3.33x | 3.45x | 2.90x | 2.76x | 404.05x | 3.22x |
| Quick Ratio | 2.40x | 2.55x | 2.69x | 2.78x | 3.25x | 3.45x | 2.90x | 2.76x | 404.05x | 3.22x |
| Cash Conversion Cycle | -8.86 | -9.62 | -11.24 | -7.34 | -4.15 | - | - | - | - | - |
| Total Non-Current Liabilities | 673.88M | 721.31M | 670.74M | 630.93M | 594.27M | 385.78M | 415.02M | 497.38M | 15.75M | 15.75M |
| Long-Term Debt | 543.33M | 580.07M | 560.94M | 514.09M | 518.57M | 324.02M | 325.95M | 334.69M | 183.28M | 0 |
| Capital Lease Obligations | 13.6M | 6.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 202.09M | 82.4M | 47.37M | 42.75M | 37.02M | 2.25M | 35.04M | 12.98M | 8.89M | 0 |
| Other Non-Current Liabilities | 70.26M | 52.57M | 62.43M | 74.09M | 38.69M | 59.51M | 54.02M | 149.71M | -167.53M | 15.75M |
| Total Liabilities | 809.05M | 852.8M | 789.09M | 714.49M | 684.18M | 457.61M | 467.41M | 552.33M | 16M | 15.91M |
| Total Debt | 573.33M | 629.35M | 595.38M | 542.57M | 542.03M | 341.52M | 345.81M | 349.69M | 250.69M | 178.44M |
| Net Debt | 317.88M | 332.79M | 314.07M | 280.96M | 317.92M | 142.74M | 211.36M | 224.29M | 250.17M | 178.07M |
| Debt / Equity | 1.99x | 2.30x | 2.30x | 2.73x | 3.04x | 2.16x | 2.70x | - | 0.57x | 0.41x |
| Debt / EBITDA | 2.94x | 3.37x | 3.78x | 3.26x | 3.77x | 2.92x | 18.30x | 6.06x | 4.16x | 4.31x |
| Net Debt / EBITDA | 1.63x | 1.78x | 1.99x | 1.69x | 2.21x | 1.22x | 11.18x | 3.89x | 4.15x | 4.30x |
| Interest Coverage | 3.53x | 2.94x | 2.50x | 2.98x | 5.38x | 4.67x | -0.26x | 0.18x | 2.58x | - |
| Total Equity | 287.95M | 273.76M | 259.31M | 198.4M | 178.59M | 158.46M | 127.87M | -43.01M | 441.46M | 434.6M |
| Equity Growth % | 50.51% | 5.57% | 30.7% | 11.09% | 12.7% | 23.92% | 397.31% | -109.74% | 1.58% | - |
| Book Value per Share | 3.45 | 3.17 | 3.05 | 2.29 | 1.96 | 1.67 | 1.54 | -0.70 | 7.10 | 11.73 |
| Total Shareholders' Equity | 283.86M | 269.68M | 255.03M | 198.4M | 178.59M | 158.46M | 127.87M | -43.01M | 441.46M | 434.6M |
| Common Stock | 8K | 8K | 8K | 8K | 9K | 9K | 9K | 8K | 436.47M | 429.6M |
| Retained Earnings | 213.37M | 186.21M | 134.74M | 99.48M | 53.88M | -20.22M | -51.78M | -51.37M | 5M | -376.37K |
| Treasury Stock | -163.65M | -145.75M | -105.48M | -112.07M | -81.7M | -8.98M | 0 | 0 | 0 | 0 |
| Accumulated OCI | 2.38M | 188K | 4.14M | 7.94M | 12.24M | 0 | 93K | 0 | 0 | -3.27M |
| Minority Interest | 4.08M | 4.08M | 4.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying ACEL stock.
As of 2025, Accel Entertainment, Inc. (ACEL) had total assets of $1.13B including $343.0M in current assets.
Accel Entertainment, Inc. (ACEL) carries total debt of $629.4M, offset by $296.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Accel Entertainment, Inc. (ACEL) has total shareholders' equity (book value) of $269.7M ($3.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Accel Entertainment, Inc. (ACEL) reported a current ratio of 2.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Illinois regulatory concentration
Metrics are mathematically derived from official filings.
Leverage Creeps Higher as Assets Expand
Total assets grew from $919.1M in 2024Q1 to $1.1B in 2026Q2, while debt rose from $539.9M to $573.3M, according to recent SEC filings, indicating continued investment in growth.
The balance sheet is expanding steadily, with total assets up roughly 20% over the period, driven by increases in PPE and goodwill from acquisitions. However, total debt has also risen, though at a slower pace, suggesting the company is funding growth with a mix of debt and retained earnings. The equity base has grown from $202.1M to $283.9M, reflecting positive retained earnings accumulation, which supports the notion of a strengthening financial position over time.
Debt Load Grows but Leverage Ratios Improve
Debt-to-equity improved from 2.67 in 2024Q1 to 1.99 in 2026Q2, as reported in financial statements, even as total debt increased, indicating that equity growth is outpacing debt accumulation.
The absolute debt level has increased by about $33M over the period, but the D/E ratio has declined from 2.67 to 1.99, reflecting a stronger equity base. This suggests that the company is managing its leverage prudently, possibly using cash flows to fund acquisitions rather than relying solely on debt. The debt-to-assets ratio also improved from 0.59 to 0.52, indicating a more conservative capital structure. However, the absolute debt level remains substantial, and investors should monitor the company's ability to service this debt if cash flows were to weaken.
Asset Mix Shifts Toward Tangible Growth
PPE net increased from $271.4M in 2024Q1 to $359.6M in 2026Q2, while goodwill rose from $101.6M to $114.7M, based on reported figures, indicating continued investment in route infrastructure.
The growth in PPE suggests that Accel is investing heavily in its gaming terminals and route infrastructure, which is consistent with its expansion into new markets. Goodwill has also increased, reflecting acquisition activity, but at a slower pace than PPE, which may indicate that the company is paying reasonable prices for acquisitions. The asset mix is becoming more tangible, which could reduce the risk of impairment charges compared to a heavier goodwill load. However, the increasing PPE also implies higher depreciation expenses in the future, which could pressure margins if revenue growth slows.
Retained Earnings Drive Equity Expansion
Retained earnings grew from $106.9M in 2024Q1 to $213.4M in 2026Q2, as reported in financial statements, nearly doubling and underscoring the company's ability to generate and retain profits.
The equity base has strengthened significantly, driven by robust retained earnings accumulation, which reflects the company's profitability and conservative dividend policy (no dividends paid). This internal capital generation supports the company's growth initiatives without excessive reliance on external financing. The increase in equity also improves the company's financial flexibility, providing a buffer against potential downturns. However, the company has also been active in share repurchases, which may offset some of the equity growth, but the overall trend is positive.
Liquidity Remains Strong with Ample Cash Buffer
Current ratio improved from 2.83 in 2024Q1 to 2.47 in 2026Q2, while cash stood at $255.5M, according to recent quarterly reports, indicating a solid liquidity position.
The current ratio has remained above 2.4 throughout the period, indicating that Accel has more than enough short-term assets to cover its short-term liabilities. Cash levels have been consistently high, ranging from $253.9M to $296.6M, providing a substantial buffer against operational shocks. This liquidity is crucial for a company that relies on a distributed network of locations and may need to make quick payments to partners. The strong cash position also supports the company's M&A strategy, allowing it to act on opportunities without needing to raise capital.
Goodwill and Intangibles Pose Impairment Risk
Goodwill and intangible assets total $114.7M, representing roughly 10% of total assets, as reported in financial statements, which could be at risk if acquisition synergies fail to materialize.
While the goodwill balance is not excessively high relative to total assets, it has grown through acquisitions, and any underperformance in acquired routes could lead to impairment charges. The company also capitalizes incentive payments to secure locations, which are amortized over time; if these locations underperform, the carrying value may need to be written down. Investors should monitor the performance of recent acquisitions, particularly in new states like Nebraska and Georgia, to assess whether the expected returns are being achieved. A significant impairment could negatively impact equity and earnings, though the current balance appears manageable.