Operating cash flow turned strongly positive at $24.3M in 2026Q1 and $12.8M in 2025Q4, running 1.77x net income in 2026Q1, though investment purchases of $90.4M against $91.8M in sales indicate active portfolio rotation that may overstate recurring cash generation.
ACNB Corporation (ACNB) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 80.7M | 53.64M | 39.78M | 40.6M | 39.2M | 42.13M | 25.47M | 25.72M | 29.54M | 17.01M | 12.12M | 14.38M | 10.81M | 17.99M | 9.3M | 18.15M | 8.91M | 10.41M | 12.43M | 4.51M | 9.95M | 11.39M | 11.03M | 12.74M | 3.9M | -6.39M | 10.19M | 5.58M | 8.75M | 8.24M | 8.13M |
| Operating CF Growth % | 34463.39% | 34.84% | -2.02% | 3.57% | -6.94% | 65.39% | -0.98% | -12.93% | 73.72% | 40.31% | -15.7% | 32.95% | -39.87% | 93.34% | -48.76% | 103.79% | -14.45% | -16.25% | 175.62% | -54.65% | -12.68% | 3.24% | -13.4% | 227.05% | 160.96% | -162.69% | 82.72% | -36.24% | 6.16% | 1.34% | 21.92% |
| Net Income | 55.45M | 37.05M | 31.85M | 31.69M | 35.75M | 27.83M | 18.39M | 23.72M | 21.75M | 9.79M | 10.87M | 11.02M | 10.29M | 9.31M | 8.89M | 8.5M | 8.42M | 7.22M | 6.74M | 7.94M | 7.29M | 7.38M | 9.31M | 10.77M | 8.9M | 8.34M | 8.1M | 7.82M | 7.72M | 7.23M | 7.11M |
| Depreciation & Amortization | 5.01M | 6.74M | 3.03M | 3.36M | 3.8M | 3.44M | 3.65M | 2.7M | 2.85M | 2.29M | 1.8M | 1.75M | 2.06M | 1.99M | 2.04M | 2.22M | 2.34M | 2.28M | 1.88M | 2.06M | 2.68M | 3.16M | 3.46M | 4.04M | 1.43M | 316K | 496K | 596K | 670K | 657K | 640K |
| Deferred Taxes | -9.41M | 3.63M | 0 | 0 | 0 | 0 | -1.04M | 120K | 557K | 1.71M | 171K | 392K | 875K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22K | -140K | 350K | 146K | -794K | -475K | -166K | -200K | -312K | 73K | 91K |
| Other Non-Cash Items | 25M | -4.31M | -3.25M | 4.38M | 2.85M | 8.51M | 5.23M | -2.69M | 2M | -2.26M | -1.23M | -1.36M | -1.36M | 7.82M | -2.23M | 8.18M | 2.65M | 4.96M | 4.54M | -796K | -419K | 152K | -1.92M | 9K | 370K | 240K | 240K | 253K | 835K | -512K | 1.26M |
| Working Capital Changes | 3.24M | 9.13M | 6.89M | 164K | -3.92M | 1.98M | -1.19M | 1.56M | 2.2M | 5.35M | 454K | 2.58M | -1.05M | -1.14M | 609K | -741K | -4.5M | -4.05M | -726K | -4.69M | 376K | 844K | -162K | -2.23M | -6.01M | -14.81M | 1.53M | -2.89M | -168K | 795K | -969K |
| Cash from Investing | -96.81M | 64.65M | 2.43M | 15.44M | -331.72M | 60.52M | -114.85M | 8.02M | -53.62M | -51.95M | -59.44M | -64.14M | -44.13M | -38.13M | -17.8M | -48.29M | -7.37M | 18.19M | -58.78M | 42.19M | -14.72M | -30.49M | -64.64M | -130.59M | -101.25M | -49.17M | -31.18M | 8.34M | -45.6M | 12.24M | -14.13M |
| Purchase of Investments | -138.7M | -183.04M | 0 | -48.84M | -306.75M | -216.79M | -218.03M | -45.34M | -39.13M | -30.14M | -50.44M | -44.48M | -22.25M | -60.81M | -64.49M | -71.83M | -55.36M | -41.47M | -82.13M | -147.84M | -6.68M | -34.81M | -424.87M | -371.57M | -222.68M | -110.77M | -30.38M | -26M | -81.16M | -60.29M | -73.82M |
| Sale/Maturity of Investments | 137.9M | 230.37M | 59.77M | 159.52M | 66.47M | 109.18M | 105.41M | 27.18M | 51.05M | 45.08M | 46.42M | 36.05M | 54.74M | 47.05M | 64.99M | 55.8M | 74M | 74.36M | 124.79M | 216.17M | 24.14M | 67.72M | 402.29M | 284.7M | 134.67M | 64.63M | 14.25M | 29.9M | 35.51M | 72.11M | 59.93M |
| Net Investment Activity | -800K | 47.33M | 59.77M | 110.69M | -240.27M | -107.61M | -112.62M | -18.15M | 11.92M | 14.95M | -4.02M | -8.43M | 32.49M | -13.76M | 501K | -16.03M | 18.65M | 32.9M | 42.66M | 68.33M | 17.45M | 32.9M | -22.58M | -86.87M | -88.01M | -46.14M | -16.14M | 3.9M | -45.66M | 11.82M | -13.89M |
| Acquisitions | 72.41M | 0 | 0 | -174K | -7.38M | 0 | 34.72M | -640K | -2.58M | 6.44M | 0 | -173K | 0 | -77K | 0 | -336K | -31K | -43K | -6.02M | -637K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -165.84M | 18.39M | -56.38M | -93.91M | -82.26M | 169.7M | -35.9M | 28.24M | -61.21M | -71.59M | -53.08M | -53.81M | -73.47M | -22.07M | -16.25M | -29.98M | -24.9M | -12.71M | -94.03M | -24.59M | -30.67M | -59.31M | -36.27M | -43.05M | -11.13M | -1.56M | -14.4M | 4.73M | 52K | 423K | -235K |
| Cash from Financing | 2.33M | -99.9M | -60.91M | -158.24M | -249.45M | 208.13M | 374.37M | 39.71M | 30.54M | 50.46M | 47.49M | 48.85M | 34.87M | -13.13M | 37.26M | 28.58M | -1.5M | -21.39M | 44.06M | -48.14M | 6.16M | 15.68M | 42.88M | 132.17M | 94.53M | 53.77M | 9.31M | -2.05M | 27.41M | -13.83M | 5.17M |
| Dividends Paid | -17.17M | -14.38M | -10.71M | -9.7M | -9.12M | -8.97M | -8.69M | -6.92M | -6.26M | -5.23M | -4.84M | -4.82M | -4.62M | -4.54M | -4.52M | -4.51M | -4.51M | -4.51M | -4.55M | -4.57M | -4.57M | -4.95M | -4.89M | -4.84M | -5.87M | -4.78M | -4.88M | -4.91M | -4.52M | -4.15M | -9.02M |
| Share Repurchases | -16.31M | -11.16M | -249K | -2.03M | -6.68M | -1.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286K | -442K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410K | -475K |
| Stock Issued | 1.39M | 642K | 424K | 721K | 713K | 60K | 824K | 892K | 541K | 482K | 556K | 499K | 381K | 447K | 295K | 257K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Stock Activity | -14.92M | -10.52M | 175K | -1.31M | -5.97M | -1.46M | 824K | 892K | 541K | 482K | 556K | 499K | 381K | 447K | 295K | 257K | 0 | -286K | -442K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -410K | -475K |
| Debt Issuance (Net) | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | 46.79M | -83.73M | -69.31M | -337.16M | -227.41M | 240.86M | 399.21M | 64.17M | 49.6M | 37.54M | 54.64M | 68.1M | 44.23M | -33.53M | 51.38M | 36.27M | 18M | 38.23M | 19.66M | 914K | -9.69M | 32.51M | 7.48M | 56.77M | 75.45M | 55.61M | 516K | -2.98M | 14.01M | 0 | 0 |
| Net Change in Cash | -13.78M | 18.39M | -18.7M | -102.2M | -541.97M | 310.78M | 285M | 73.45M | 6.46M | 15.51M | 174K | -916K | 1.56M | -33.27M | 28.76M | -1.55M | 35K | 7.21M | -2.29M | -1.44M | 1.38M | -3.42M | -10.72M | 14.32M | -2.83M | -1.79M | -11.67M | 11.87M | -9.44M | 6.66M | -822K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 81.83M | 47.26M | 65.96M | 168.16M | 710.13M | 399.35M | 114.36M | 40.91M | 34.44M | 18.93M | 18.76M | 19.67M | 18.12M | 51.38M | 22.62M | 24.17M | 24.14M | 16.93M | 19.21M | 20.66M | 19.27M | 22.7M | 33.41M | 19.1M | 21.93M | 23.72M | 35.39M | 23.52M | 32.96M | 22.18M | 23M |
| Cash at End | 88.36M | 65.65M | 47.26M | 65.96M | 168.16M | 710.13M | 399.35M | 114.36M | 40.91M | 34.44M | 18.93M | 18.76M | 19.67M | 18.12M | 51.38M | 22.62M | 24.17M | 24.14M | 16.93M | 19.21M | 20.66M | 19.27M | 22.7M | 33.41M | 19.1M | 21.93M | 23.72M | 35.39M | 23.52M | 28.83M | 22.18M |
| Interest Paid | 10.12M | 39.49M | 23.1M | 7.16M | 3.68M | 8.24M | 13.6M | 8.83M | 7.2M | 5.11M | 3.91M | 3.82M | 3.55M | 4.42M | 6.41M | 7.7M | 10.08M | 14.48M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 3.39M | 5.33M | 6.63M | 10.03M | 7.22M | 7.4M | 5.9M | 5.2M | 4.6M | 3.85M | 4.35M | 1.98M | 2.26M | 2.92M | 725K | 1.7M | 2.3M | 2.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 77.81M | 52.57M | 38.82M | 39.43M | 37.39M | 40.55M | 24.42M | 24.3M | 27.8M | 15.25M | 9.78M | 12.64M | 7.67M | 15.77M | 7.25M | 16.21M | 7.82M | 8.46M | 11.05M | 3.59M | 8.44M | 7.3M | 5.25M | 12.07M | 1.79M | -7.86M | 9.55M | 5.29M | 8.75M | 8.24M | 8.13M |
| FCF Growth % | 71.71% | 35.41% | -1.55% | 5.47% | -7.79% | 66.04% | 0.51% | -12.6% | 82.3% | 55.98% | -22.66% | 64.88% | -51.39% | 117.45% | -55.26% | 107.34% | -7.6% | -23.43% | 207.48% | -57.41% | 15.6% | 39.05% | -56.49% | 575.27% | 122.73% | -182.34% | 80.44% | -39.53% | 6.16% | 1.34% | 21.92% |
Quick answers to the most common questions about buying ACNB stock.
ACNB Corporation (ACNB) generated $53.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
ACNB Corporation (ACNB) generated $52.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
ACNB Corporation (ACNB) spent $1.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, ACNB Corporation (ACNB) returned $14.4M to shareholders via cash dividends and spent $11.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Volatile operating cash flow and provisioning
Metrics are mathematically derived from official filings.
Earnings Retention Funds Growth Capital Modestly
Based on EDBL's reported figures, ACNB's quarterly net income ranged from $10.8M to $15.7M across recent periods, suggesting earnings retention remains the most durable internal source of regulatory capital for its growth.
Net income has been consistently positive in most recent quarters, with the exception of a near-breakeven 2025Q1 driven by a $5.5M provision charge. Because dividends paid have run near $3.4M to $3.9M per quarter, the retention ratio appears high, which may indicate meaningful organic capital accretion. Investors should monitor whether this retained capital keeps pace with loan growth tied to the Frederick County integration.
Securities Portfolio Turnover Drives Cash Swings
As reported in financial statements, ACNB's investment purchases reached $90.4M in 2025Q4 against $91.8M in sales and maturities, indicating a portfolio that is being actively rotated rather than passively held.
The near-offsetting purchase and sale volumes in several quarters suggest management is managing duration and reinvestment actively, which appears consistent with a rate-sensitive balance sheet. The 2025Q1 sales of $104.7M against $61.1M in purchases likely reflected a repositioning event, but the reported data does not explain its rationale. Investors should watch whether future reinvestment yields exceed maturing yields, as this would bear directly on net interest margin trajectory.
Loan Growth Funded by Deposits Not Wholesale
According to recent SEC filings, ACNB's quarterly operating cash flow turned positive at $24.3M in 2026Q1 and $12.8M in 2025Q4, reflecting cash generation that is largely consistent with core deposit-funded lending rather than wholesale borrowing.
The short-term debt changes are small and frequently near $1M, which suggests the bank is not meaningfully reliant on wholesale funding to support loan activity. Operating cash flow is distorted by loan and trading flows, so the OCF/NI ratio of 1.77x in 2026Q1 should not be read as pure earnings quality. The reported data suggests stable funding, but the absence of detailed loan origination figures limits firm conclusions about loan book growth.
Dividend Coverage Steady, Buybacks Minimal
Based on reported figures, ACNB's dividend payments held near $3.4M to $3.9M per quarter while buybacks were mostly modest, with a notable $8.9M repurchase in 2026Q2 that stands out against recent history.
Dividends appear well covered by quarterly net income in most periods, which suggests a sustainable payout posture. The 2026Q2 buyback spike is inconsistent with the otherwise minimal repurchase pattern and may indicate opportunistic capital deployment, though the data does not reveal the rationale. Investors should monitor whether repurchases resume at this scale, since that would signal a shift away from the historically conservative capital allocation approach.
Provision Volatility Masks Underlying Credit Trend
As reported in financial statements, ACNB's loan loss provisions swung from a $5.5M charge in 2025Q1 to zero in 2026Q1 and $903K in 2026Q3, indicating a credit cost profile that has been volatile rather than linear.
The large 2025Q1 provision compared with near-zero charges in subsequent quarters suggests a reserve build that may have been driven by forward-looking CECL assumptions rather than realized losses. Because these swings directly affect reported cash generation and earnings, investors should separate reserve timing from actual charge-off experience. The reported data does not provide charge-off detail, so the durability of the current benign credit environment remains unverified.
Cash Flow Strength May Overstate Core Earnings
Based on reported figures, ACNB's operating cash flow exceeded net income by 1.77x in 2026Q1, a gap that may reflect timing of loan and trading flows rather than durable cash generation.
Operating cash flow for banks is heavily influenced by loan originations, securities trading, and accrual timing, so a strong OCF/NI ratio does not necessarily confirm higher earnings quality. The swing from negative OCF in 2026Q2 to strongly positive OCF in 2026Q1 suggests the figure is sensitive to quarter-end flows. Investors should avoid extrapolating single-quarter cash strength and instead focus on net income trends, provisioning patterns, and the balance sheet.