VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ADSK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
ADSKAutodesk, Inc.
$196.26$41.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksADSKCash Flow

Autodesk, Inc. (ADSK) Cash Flow Statement

30Y historyFree accessUpdated daily

Free cash flow remains robust with a 45.3% margin in 2027Q1, though the OCF/NI ratio has shown extreme volatility, peaking at 3.71 in 2026Q1, which suggests potential inconsistencies in cash conversion.

ADSK Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations2.78B2.45B1.61B1.31B2.07B1.53B1.44B1.42B377.1M900K169.7M414M708.1M563.5M559.1M573.5M540.8M246.8M593.9M708.5M576.6M415.2M373.13M220.08M86.23M210.16M196.12M103.61M146.7M158.6M114.2M
Operating CF Margin %-34.03%26.21%23.89%41.38%34.91%37.92%43.22%14.67%0.04%8.36%16.53%28.19%24.78%24.18%25.88%27.71%14.4%25.65%32.62%31.34%27.01%30.12%23.13%10.45%22.18%20.95%12.63%16.83%20.63%22.99%
Operating CF Growth %328.28%52.58%22.39%-36.6%35.24%6.55%1.56%275.26%41800%-99.47%-59.01%-41.53%25.66%0.79%-2.51%6.05%119.12%-58.44%-16.18%22.88%38.87%11.27%69.54%155.22%-58.97%7.16%89.29%-29.38%-7.5%38.88%7.13%
Net Income1.46B1.12B1.11B906M823M497M1.21B214.5M-80.8M-566.9M-579.2M-326M81.8M228.8M247.4M285.3M212M58M183.6M356.2M289.7M328.9M221.51M120.32M31.9M90.31M93.23M9.81M90.6M15.4M41.6M
Depreciation & Amortization198M195M180M139M150M148.1M123.8M127.3M95.2M108.4M139.2M145.8M145.9M128.9M127.8M115.5M105.4M111.5M91.8M61.3M53.5M43.7M51.95M50.29M48.84M62.91M68.84M79.75M63.2M43.9M34.8M
Stock-Based Compensation713M788M683M703M657M555M398M362.4M249.5M261.4M221.8M197.2M165.6M132.2M156.3M108.8M80.7M93.6M89.5M094.3M400K3.91M000555.4M0000
Deferred Taxes252M301M-121M-86M-277M-7.8M-778.6M10.3M-6.8M-39.1M-37.3M231.4M-18.8M-49.4M-28.3M-33.8M-13.5M-13.5M-13.8M56.5M40.1M-87.8M-101.73M9.68M38.99M7.79M-7.8M-21.26M9.5M-10.9M-800K
Other Non-Cash Items798M1.21B211M-358M26M121.3M38.8M-11.4M33.9M101.4M72.8M-25M37.6M37M66M1M24.3M80.4M194.7M99.3M6.2M221M126.62M5.55M30.26M38.8M-508.74M320K100K-100K100K
Working Capital Changes-643M-1.16B-458M9M692M217.3M446.6M712M86.1M135.7M352.4M190.6M296M86M-10.1M96.7M131.9M-83.2M48.1M129.7M92.8M-91M70.87M34.24M-63.77M10.35M-4.82M21.78M-11.1M52.2M33.8M
Change in Receivables-87M-431M-132M86M-247M-66.2M12.6M-178.5M-25.4M13.3M201.5M-195.5M-17.3M72.3M-98.1M-71.8M-40.7M37.3M81.8M0-39.8M-45.8M-30.01M018.38M18.38M-66.2M0000
Change in Inventory000000-40M64.6M-27M-32M-118.8M700K-62.7M-32.7M3M70.1M183.5M7.3M19.1M08.7M-1M4.82M-5.08M5.71M-357K2.01M1.98M-100K500K2.3M
Change in Payables78M455M238M-12M-5M9.9M129.6M-90.8M-58.5M-13.9M2.7M24.9M130.8M-19.6M-28.3M2.6M-80.3M-80.3M-93.6M02.4M-15.1M39.6M0-8.58M-8.58M9.9M0000
Cash from Investing-480M-451M-903M-502M-143M-1.59B-403.9M-57.3M-710.4M506.4M272M-809.5M-905.6M-194M-647.2M-370.3M-142.3M-283M-478.1M-85.7M-117.8M-338M175.64M-58.99M-65.02M-150.57M68.59M-304.35M-72.6M-21.2M-123.8M
Capital Expenditures-52M-43M-102M-61M-46M-66.5M-95.9M-53.2M-67M-50.7M-76M-72.4M-75.5M-64.2M-56.4M-63M-28.3M-39M-78.4M-43.3M-35.3M-20.5M-40.84M-31M-36.1M-45.07M-32.41M-14.93M-105.9M-15M-17.4M
CapEx % of Revenue0.69%0.6%1.66%1.11%0.92%1.52%2.53%1.62%2.61%2.47%3.74%2.89%3.01%2.82%2.44%2.84%1.45%2.28%3.39%1.99%1.92%1.33%3.3%3.26%4.38%4.76%3.46%1.82%12.15%1.95%3.5%
Acquisitions-55M0-825M-70M-96M-1.25B-246.2M53.2M-1.04B0-85.2M-148.5M-630M-176.1M-263.7M-221.7M-13.5M-18.8M-364.5M-114.5M-52.5M-242.1M-11.75M0-145.23M-34.27M-1.25B5.59M7.9M00
Investments-------------------------------
Other Investing-9M-32M-22M-25M-54M-4.5M-57.8M-64.8M4M-12.2M-13.8M-44.5M-4M-18.6M-27.1M-30.5M00-78.4M02.3M-8.1M-2.45M-3.95M-6.69M-9.39M1.22B-31.75M-10.8M-30.4M-27.5M
Cash from Financing-1.44B-1.36B-987M-852M-1.49B-168.6M-1.05B-466.8M151.9M-656.6M-578.3M343.2M-239.9M-126.5M541.4M-119.8M-159.4M-45.3M-114.4M-375.7M-80.2M-305.6M-317.75M-76.47M-4.5M-33.03M-245.31M57.94M30M-106.1M-54.8M
Debt Issued (Net)199M000-350M997M-450M-1.1M500M96.9M0748.3M00745.6M00-52.1M52.1M00000-210K-486K-427K-2.63M000
Equity Issued (Net)-2.06B-1.26B-731M-852M-977M-1.27B-438M-555M-436.9M-842.1M-502.1M-509.6M-237M-135.6M-211M-151.3M-159.4M6.8M-166.5M-375.7M-80.2M-302.2M-304.18M-63.06M9.27M-16.8M-245.26M75.15M62.04M-76.95M-44M
Dividends Paid000000000000000000000-3.4M-13.57M-13.41M-13.57M-13.09M-13.58M-14.58M-11.7M-11.3M-10.9M
Share Repurchases-2.08B-1.4B-852M-795M-1.1B-1.08B-551.7M-442.5M-293.5M-699M-621.7M-458M-372.4M-423.8M-431.2M-327.4M-280.3M-63.2M-256.6M-563M-154.4M-446.8M-546.41M-178.46M-64.82M-97.29M-359.29M-90.07M-48.87M-174.9M-67.3M
Other Financing422M-96M-256M0-160M107.4M-158.8M89.3M88.8M88.6M-76.2M104.5M-2.9M9.1M6.8M31.5M00000000-474K-2.66M13.96M0-20.31M0100K
Net Change in Cash855M650M-293M-55M419M-243.8M-2.5M888.7M-192M-135.1M-139.9M-57.6M-442.4M240.8M455.3M81.8M236.4M-78.9M-300K252M378.7M-230.5M235.41M95.87M28.69M20.39M7.75M-150.3M113M31.3M-64.4M
Free Cash Flow2.73B2.41B1.5B1.28B2.02B1.46B1.34B1.36B310.1M-49.8M93.7M341.6M632.6M499.3M502.7M510.5M512.5M207.8M515.5M665.2M541.3M394.7M332.3M189.08M50.13M165.09M163.71M88.67M40.8M143.6M96.8M
FCF Margin %36.35%33.43%24.55%23.32%40.46%33.4%35.39%41.59%12.07%-2.42%4.61%13.64%25.18%21.96%21.74%23.04%26.26%12.13%22.27%30.63%29.42%25.68%26.82%19.87%6.08%17.42%17.48%10.81%4.68%18.68%19.49%
FCF Growth %68.04%60.07%17.39%-36.69%38.24%9.21%-1.51%339.18%722.69%-153.15%-72.57%-46%26.7%-0.68%-1.53%-0.39%146.63%-59.69%-22.5%22.89%37.14%18.78%75.74%277.17%-69.63%0.84%84.62%117.34%-71.59%48.35%7.2%
FCF per Share12.8711.206.945.949.296.606.046.121.42-0.230.421.512.722.172.172.192.190.902.242.752.231.591.350.820.220.700.700.360.170.720.51
FCF Conversion (FCF/Net Income)1.87x2.18x1.45x1.45x2.52x3.08x1.19x6.60x-4.67x-0.00x-0.29x-1.25x8.66x2.46x2.26x2.01x2.55x4.26x3.23x1.99x1.99x1.24x1.69x1.83x2.70x2.33x2.10x10.56x1.51x2.82x2.75x
Interest Paid0069M086M58M63M67.8M59M54.6M47.6M34.7M20.4M20.5M-400K0000000000000000
Taxes Paid00281M0241M165M93M60.3M78M84.5M77.7M59.1M63.4M-75.7M-59.7M-63M-32.5M42.1M63.4M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Governance and accounting scrutiny

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q1)

Earnings Quality and Cash Divergence

As reported in recent financial statements, Autodesk's OCF/NI ratio has exhibited significant volatility, ranging from a low of 0.75 in 2025Q2 to a peak of 3.71 in 2026Q1, suggesting that GAAP net income may not consistently reflect the underlying cash-generating capacity of the core software business.

The wide variance in the conversion of net income to operating cash flow implies that timing differences in subscription billings and working capital fluctuations are heavily influencing reported results. Investors should monitor whether this volatility is a structural byproduct of the New Transaction Model or if it masks underlying shifts in revenue recognition quality.

FCF Margin Volatility and Trends

Based on quarterly data, Autodesk's free cash flow margins have fluctuated significantly, reaching a high of 49.3% in 2026Q4 before settling at 45.3% in 2027Q1, which indicates that while the business remains highly cash-generative, the trajectory is sensitive to seasonal billing cycles and operational changes.

The inconsistency in FCF margins suggests that the company's cash flow profile is not yet stabilized following the transition to direct billing. This lack of predictability complicates valuation models that rely on steady-state cash flow conversion, particularly given the ongoing internal audit scrutiny regarding historical reporting practices.

Working Capital Dynamics and Seasonality

According to recent SEC filings, working capital changes have been a major driver of cash flow variance, with a swing from a $441 million inflow in 2027Q1 to a $403 million outflow in 2026Q4, highlighting the impact of billing timing on the company's liquidity position.

These sharp reversals in working capital suggest that Autodesk's cash flow is highly susceptible to the timing of multi-year contract renewals and the shift toward direct customer billing. Analysts should investigate whether these fluctuations represent genuine operational efficiency or merely the shifting of cash receipts across reporting periods.

Aggressive Capital Allocation Strategy

As indicated by historical cash flow statements, Autodesk has prioritized share repurchases, with buybacks totaling $448 million in 2027Q1 alone, often exceeding the cash generated from operations in periods where working capital outflows were significant, which warrants further investigation into the sustainability of this capital return policy.

The company's reliance on share buybacks to manage dilution from stock-based compensation appears to be a central pillar of its capital allocation, yet the timing of these repurchases relative to cash flow volatility raises questions about management's prioritization. Investors should consider whether these buybacks are effectively offsetting dilution or if they are being executed at valuations that may not maximize long-term shareholder value.

ADSK — Frequently Asked Questions

Quick answers to the most common questions about buying ADSK stock.

How much cash does Autodesk, Inc. (ADSK) generate from operations?

Autodesk, Inc. (ADSK) generated $2.45B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Autodesk, Inc.'s free cash flow?

Autodesk, Inc. (ADSK) generated $2.41B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Autodesk, Inc.'s capital expenditure (CapEx)?

Autodesk, Inc. (ADSK) spent $43.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Autodesk, Inc. distribute cash to shareholders?

In 2026, Autodesk, Inc. (ADSK) spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.