VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
ADSK
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
ADSKAutodesk, Inc.
$247.69$52.3B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksADSKCash Flow

Autodesk, Inc. (ADSK) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow consistently exceeds net income, with an average OCF/NI ratio of 1.9 over the last ten quarters, though free cash flow margin has moderated from a peak of 49.3% to 27.4% in Q2 FY2027.

Income StatementBalance SheetCash FlowRatios

ADSK Cash Flow Statement

Annual statement

ADSK Cash Flow Statement

Autodesk, Inc. (ADSK) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12Jan'11Jan'10Jan'09Jan'08Jan'07Jan'06Jan'05Jan'04Jan'03Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97
Cash from Operations2.9B2.45B1.61B1.31B2.07B1.53B1.44B1.42B377.1M900K169.7M414M708.1M563.5M559.1M573.5M540.8M246.8M593.9M708.5M576.6M415.2M373.13M220.08M86.23M210.16M196.12M103.61M146.7M158.6M114.2M
Operating CF Margin %-34.03%26.21%23.89%41.38%34.91%37.92%43.22%14.67%0.04%8.36%16.53%28.19%24.78%24.18%25.88%27.71%14.4%25.65%32.62%31.34%27.01%30.12%23.13%10.45%22.18%20.95%12.63%16.83%20.63%22.99%
Operating CF Growth %236.3%52.58%22.39%-36.6%35.24%6.55%1.56%275.26%41800%-99.47%-59.01%-41.53%25.66%0.79%-2.51%6.05%119.12%-58.44%-16.18%22.88%38.87%11.27%69.54%155.22%-58.97%7.16%89.29%-29.38%-7.5%38.88%7.13%
Net Income1.64B1.12B1.11B906M823M497M1.21B214.5M-80.8M-566.9M-579.2M-326M81.8M228.8M247.4M285.3M212M58M183.6M356.2M289.7M328.9M221.51M120.32M31.9M90.31M93.23M9.81M90.6M15.4M41.6M
Depreciation & Amortization201M195M180M139M150M148.1M123.8M127.3M95.2M108.4M139.2M145.8M145.9M128.9M127.8M115.5M105.4M111.5M91.8M61.3M53.5M43.7M51.95M50.29M48.84M62.91M68.84M79.75M63.2M43.9M34.8M
Stock-Based Compensation706M788M683M703M657M555M398M362.4M249.5M261.4M221.8M197.2M165.6M132.2M156.3M108.8M80.7M93.6M89.5M094.3M400K3.91M000555.4M0000
Deferred Taxes188M301M-121M-86M-277M-7.8M-778.6M10.3M-6.8M-39.1M-37.3M231.4M-18.8M-49.4M-28.3M-33.8M-13.5M-13.5M-13.8M56.5M40.1M-87.8M-101.73M9.68M38.99M7.79M-7.8M-21.26M9.5M-10.9M-800K
Other Non-Cash Items896M1.21B211M-358M26M121.3M38.8M-11.4M33.9M101.4M72.8M-25M37.6M37M66M1M24.3M80.4M194.7M99.3M6.2M221M126.62M5.55M30.26M38.8M-508.74M320K100K-100K100K
Working Capital Changes-737M-1.16B-458M9M692M217.3M446.6M712M86.1M135.7M352.4M190.6M296M86M-10.1M96.7M131.9M-83.2M48.1M129.7M92.8M-91M70.87M34.24M-63.77M10.35M-4.82M21.78M-11.1M52.2M33.8M
Change in Receivables-154M-431M-132M86M-247M-66.2M12.6M-178.5M-25.4M13.3M201.5M-195.5M-17.3M72.3M-98.1M-71.8M-40.7M37.3M81.8M0-39.8M-45.8M-30.01M018.38M18.38M-66.2M0000
Change in Inventory000000-40M64.6M-27M-32M-118.8M700K-62.7M-32.7M3M70.1M183.5M7.3M19.1M08.7M-1M4.82M-5.08M5.71M-357K2.01M1.98M-100K500K2.3M
Change in Payables30M455M238M-12M-5M9.9M129.6M-90.8M-58.5M-13.9M2.7M24.9M130.8M-19.6M-28.3M2.6M-80.3M-80.3M-93.6M02.4M-15.1M39.6M0-8.58M-8.58M9.9M0000
Cash from Investing-78M-451M-903M-502M-143M-1.59B-403.9M-57.3M-710.4M506.4M272M-809.5M-905.6M-194M-647.2M-370.3M-142.3M-283M-478.1M-85.7M-117.8M-338M175.64M-58.99M-65.02M-150.57M68.59M-304.35M-72.6M-21.2M-123.8M
Capital Expenditures-64M-43M-102M-61M-46M-66.5M-95.9M-53.2M-67M-50.7M-76M-72.4M-75.5M-64.2M-56.4M-63M-28.3M-39M-78.4M-43.3M-35.3M-20.5M-40.84M-31M-36.1M-45.07M-32.41M-14.93M-105.9M-15M-17.4M
CapEx % of Revenue0.82%0.6%1.66%1.11%0.92%1.52%2.53%1.62%2.61%2.47%3.74%2.89%3.01%2.82%2.44%2.84%1.45%2.28%3.39%1.99%1.92%1.33%3.3%3.26%4.38%4.76%3.46%1.82%12.15%1.95%3.5%
Acquisitions-55M0-825M-70M-96M-1.25B-246.2M53.2M-1.04B0-85.2M-148.5M-630M-176.1M-263.7M-221.7M-13.5M-18.8M-364.5M-114.5M-52.5M-242.1M-11.75M0-145.23M-34.27M-1.25B5.59M7.9M00
Investments-------------------------------
Other Investing7M-32M-22M-25M-54M-4.5M-57.8M-64.8M4M-12.2M-13.8M-44.5M-4M-18.6M-27.1M-30.5M00-78.4M02.3M-8.1M-2.45M-3.95M-6.69M-9.39M1.22B-31.75M-10.8M-30.4M-27.5M
Cash from Financing-723M-1.36B-987M-852M-1.49B-168.6M-1.05B-466.8M151.9M-656.6M-578.3M343.2M-239.9M-126.5M541.4M-119.8M-159.4M-45.3M-114.4M-375.7M-80.2M-305.6M-317.75M-76.47M-4.5M-33.03M-245.31M57.94M30M-106.1M-54.8M
Debt Issued (Net)993M000-350M997M-450M-1.1M500M96.9M0748.3M00745.6M00-52.1M52.1M00000-210K-486K-427K-2.63M000
Equity Issued (Net)-2.16B-1.26B-731M-852M-977M-1.27B-438M-555M-436.9M-842.1M-502.1M-509.6M-237M-135.6M-211M-151.3M-159.4M6.8M-166.5M-375.7M-80.2M-302.2M-304.18M-63.06M9.27M-16.8M-245.26M75.15M62.04M-76.95M-44M
Dividends Paid000000000000000000000-3.4M-13.57M-13.41M-13.57M-13.09M-13.58M-14.58M-11.7M-11.3M-10.9M
Share Repurchases-2.18B-1.4B-852M-795M-1.1B-1.08B-551.7M-442.5M-293.5M-699M-621.7M-458M-372.4M-423.8M-431.2M-327.4M-280.3M-63.2M-256.6M-563M-154.4M-446.8M-546.41M-178.46M-64.82M-97.29M-359.29M-90.07M-48.87M-174.9M-67.3M
Other Financing444M-96M-256M0-160M107.4M-158.8M89.3M88.8M88.6M-76.2M104.5M-2.9M9.1M6.8M31.5M00000000-474K-2.66M13.96M0-20.31M0100K
Net Change in Cash2.1B650M-293M-55M419M-243.8M-2.5M888.7M-192M-135.1M-139.9M-57.6M-442.4M240.8M455.3M81.8M236.4M-78.9M-300K252M378.7M-230.5M235.41M95.87M28.69M20.39M7.75M-150.3M113M31.3M-64.4M
Free Cash Flow2.83B2.41B1.5B1.28B2.02B1.46B1.34B1.36B310.1M-49.8M93.7M341.6M632.6M499.3M502.7M510.5M512.5M207.8M515.5M665.2M541.3M394.7M332.3M189.08M50.13M165.09M163.71M88.67M40.8M143.6M96.8M
FCF Margin %36.35%33.43%24.55%23.32%40.46%33.4%35.39%41.59%12.07%-2.42%4.61%13.64%25.18%21.96%21.74%23.04%26.26%12.13%22.27%30.63%29.42%25.68%26.82%19.87%6.08%17.42%17.48%10.81%4.68%18.68%19.49%
FCF Growth %50.32%60.07%17.39%-36.69%38.24%9.21%-1.51%339.18%722.69%-153.15%-72.57%-46%26.7%-0.68%-1.53%-0.39%146.63%-59.69%-22.5%22.89%37.14%18.78%75.74%277.17%-69.63%0.84%84.62%117.34%-71.59%48.35%7.2%
FCF per Share13.3611.206.945.949.296.606.046.121.42-0.230.421.512.722.172.172.192.190.902.242.752.231.591.350.820.220.700.700.360.170.720.51
FCF Conversion (FCF/Net Income)1.72x2.18x1.45x1.45x2.52x3.08x1.19x6.60x-4.67x-0.00x-0.29x-1.25x8.66x2.46x2.26x2.01x2.55x4.26x3.23x1.99x1.99x1.24x1.69x1.83x2.70x2.33x2.10x10.56x1.51x2.82x2.75x
Interest Paid0069M086M58M63M67.8M59M54.6M47.6M34.7M20.4M20.5M-400K0000000000000000
Taxes Paid00281M0241M165M93M60.3M78M84.5M77.7M59.1M63.4M-75.7M-59.7M-63M-32.5M42.1M63.4M000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Cyclical Construction Exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2027Q2)

Strong Cash Conversion with Working Capital Volatility

Operating cash flow consistently exceeds net income, with the OCF/NI ratio averaging 1.9 over the last ten quarters, indicating high-quality earnings, though quarterly swings are driven by significant working capital movements.

The persistent premium of operating cash flow over net income suggests strong underlying cash generation, likely supported by the subscription model's upfront billing and high gross margins. However, the large quarterly swings in working capital, such as the $441M inflow in Q1 FY2027 followed by a $343M outflow in Q2, indicate that cash flow timing is heavily influenced by the collection cycle and deferred revenue dynamics, which investors should monitor for predictability.

FCF Margin Expansion Amidst Volatility

Free cash flow margin has expanded significantly, reaching 49.3% in Q4 FY2026 and 45.3% in Q1 FY2027, demonstrating the scalability of the subscription model, though recent quarters show a moderation to the high-20% range.

The trajectory shows a clear step-change in FCF generation, with margins moving from the low-teens in early FY2025 to a sustained higher level, validating the operating leverage noted in the income statement. The recent moderation from the 40%+ peaks suggests that while the business is highly cash-generative, the peak margins may be influenced by favorable working capital timing, and the sustainable run-rate appears to be in the mid-to-high 20% range.

Working Capital as a Key Cash Flow Driver

Working capital changes are the primary source of quarterly cash flow volatility, with swings of over $400 million in a single quarter, reflecting the lumpy nature of enterprise subscription collections and billings.

The data reveals that working capital is not a stable source of cash but rather a major variable, with large inflows and outflows that can overshadow operating performance in any given period. This pattern is consistent with a business transitioning its billing model and managing large, multi-year contracts, where the timing of cash receipts versus revenue recognition creates significant short-term noise that obscures the underlying cash generation trend.

Aggressive Share Repurchases Offset by Dilution

Autodesk has deployed over $3.8 billion towards share repurchases in the last ten quarters, a clear priority, yet this appears primarily aimed at offsetting substantial stock-based compensation rather than reducing the share count.

The scale of buybacks, particularly the $916 million in Q4 FY2026, signals a commitment to returning capital, but the concurrent SBC expense averaging ~$170 million per quarter suggests the net effect is dilution-neutral at best. This capital allocation strategy prioritizes employee retention and equity-based incentives over traditional shareholder returns, a dynamic that warrants scrutiny regarding its long-term value creation.

SBC and Accounting Model Obscure True Cash Cost

Stock-based compensation, averaging over $170 million per quarter, is a significant non-cash expense that inflates operating cash flow relative to economic earnings, while the New Transaction Model adds complexity to cash flow timing.

The cash flow statement does not capture the true economic cost of employee compensation paid in equity, which dilutes existing shareholders. Furthermore, the transition to the New Transaction Model, as noted in the accounting nuances, can create timing differences between when cash is collected and when it is recognized, making it difficult to assess the true underlying cash generation without careful adjustment for these structural changes.

ADSK — Frequently Asked Questions

Quick answers to the most common questions about buying ADSK stock.

How much cash does Autodesk, Inc. (ADSK) generate from operations?

Autodesk, Inc. (ADSK) generated $2.45B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Autodesk, Inc.'s free cash flow?

Autodesk, Inc. (ADSK) generated $2.41B in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Autodesk, Inc.'s capital expenditure (CapEx)?

Autodesk, Inc. (ADSK) spent $43.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Autodesk, Inc. distribute cash to shareholders?

In 2026, Autodesk, Inc. (ADSK) spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.