Revenue growth has accelerated to 16.1% year-over-year in Q2 FY2027, while operating margin has expanded by over 800 basis points to 29.3% over the last ten quarters, indicating strong operating leverage.
Autodesk, Inc. (ADSK) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'12 | Jan'11 | Jan'10 | Jan'09 | Jan'08 | Jan'07 | Jan'06 | Jan'05 | Jan'04 | Jan'03 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 |
|---|
| Sales/Revenue | 7.79B | 7.21B | 6.13B | 5.5B | 5B | 4.39B | 3.79B | 3.27B | 2.57B | 2.06B | 2.03B | 2.5B | 2.51B | 2.27B | 2.31B | 2.22B | 1.95B | 1.71B | 2.32B | 2.17B | 1.84B | 1.54B | 1.24B | 951.64M | 824.95M | 947.49M | 936.32M | 820.18M | 871.88M | 768.68M | 496.7M |
| Revenue Growth % | 17.94% | 17.53% | 11.53% | 9.83% | 14.11% | 15.73% | 15.75% | 27.41% | 24.95% | 1.26% | -18.89% | -0.32% | 10.48% | -1.66% | 4.36% | 13.52% | 13.89% | -25.98% | 6.6% | 18.05% | 19.69% | 24.08% | 30.19% | 15.36% | -12.93% | 1.19% | 14.16% | -5.93% | 13.42% | 54.76% | -7.02% |
| Cost of Goods Sold | 682M | 650M | 578M | 511M | 480M | 418M | 337M | 324.9M | 285.9M | 303.4M | 341.9M | 370.7M | 342.1M | 274.3M | 238.5M | 229.1M | 196.6M | 191.8M | 219.1M | 206.9M | 216.6M | 171.1M | 169.7M | 148.13M | 140.16M | 151.2M | 107.88M | 94.75M | 82.18M | 89M | 29.5M |
| COGS % of Revenue | - | 9.02% | 9.43% | 9.3% | 9.59% | 9.53% | 8.89% | 9.92% | 11.13% | 14.75% | 16.83% | 14.8% | 13.62% | 12.06% | 10.31% | 10.34% | 10.07% | 11.19% | 9.46% | 9.53% | 11.77% | 11.13% | 13.7% | 15.57% | 16.99% | 15.96% | 11.52% | 11.55% | 9.43% | 11.58% | 5.94% |
| Gross Profit | 7.11B | 6.56B | 5.55B | 4.99B | 4.53B | 3.97B | 3.45B | 2.95B | 2.28B | 1.75B | 1.69B | 2.13B | 2.17B | 2B | 2.07B | 1.99B | 1.76B | 1.52B | 2.1B | 1.97B | 1.62B | 1.37B | 1.07B | 803.51M | 684.78M | 796.29M | 828.44M | 725.43M | 789.7M | 679.69M | 467.2M |
| Gross Margin % | 91.25% | 90.98% | 90.57% | 90.7% | 90.41% | 90.47% | 91.11% | 90.08% | 88.87% | 85.25% | 83.17% | 85.2% | 86.38% | 87.94% | 89.69% | 89.66% | 89.93% | 88.81% | 90.54% | 90.47% | 88.23% | 88.87% | 86.3% | 84.43% | 83.01% | 84.04% | 88.48% | 88.45% | 90.57% | 88.42% | 94.06% |
| Gross Profit Growth % | - | 18.06% | 11.37% | 10.19% | 14.04% | 14.91% | 17.07% | 29.14% | 30.27% | 3.79% | -20.83% | -1.69% | 8.53% | -3.57% | 4.39% | 13.18% | 15.33% | -27.39% | 6.67% | 21.06% | 18.82% | 27.77% | 33.07% | 17.34% | -14% | -3.88% | 14.2% | -8.14% | 16.19% | 45.48% | -5.16% |
| Operating Expenses | 4.96B | 4.76B | 4.18B | 3.86B | 3.54B | 3.35B | 2.82B | 2.61B | 2.31B | 2.26B | 2.19B | 2.13B | 2.05B | 1.71B | 1.77B | 1.63B | 1.48B | 1.46B | 1.85B | 1.52B | 1.27B | 987.6M | 837.5M | 697.28M | 659.82M | 698.11M | 689.66M | 689.92M | 646.52M | 558.29M | 402.7M |
| OpEx % of Revenue | - | 66.08% | 68.24% | 70.18% | 70.65% | 76.38% | 74.51% | 79.6% | 89.85% | 110% | 107.76% | 85.14% | 81.58% | 75.41% | 76.46% | 73.61% | 76.02% | 84.98% | 79.98% | 69.96% | 69.22% | 64.25% | 67.6% | 73.27% | 79.98% | 73.68% | 73.66% | 84.12% | 74.15% | 72.63% | 81.08% |
| Selling, General & Admin | 3.16B | 3.07B | 2.65B | 2.44B | 2.28B | 2.19B | 1.85B | 1.72B | 1.52B | 1.39B | 1.31B | 1.31B | 1.28B | 1.05B | 1.08B | 1.07B | 976.8M | 929.6M | 1.11B | 1.03B | 867.2M | 684.4M | 569.3M | 484.22M | 460.65M | 475.01M | 450.33M | 446.19M | 408.66M | 355.14M | 367.9M |
| SG&A % of Revenue | - | 42.55% | 43.22% | 44.44% | 45.49% | 50.05% | 48.92% | 52.41% | 59.3% | 67.71% | 64.52% | 52.27% | 51% | 46.37% | 46.79% | 48.1% | 50.05% | 54.25% | 47.79% | 47.61% | 47.14% | 44.52% | 45.95% | 50.88% | 55.84% | 50.13% | 48.1% | 54.4% | 46.87% | 46.2% | 74.07% |
| Research & Development | 1.72B | 1.64B | 1.49B | 1.37B | 1.22B | 1.11B | 932M | 851.1M | 725M | 755.5M | 766.1M | 790M | 725.2M | 611.1M | 600M | 566.5M | 496.2M | 457.5M | 576.1M | 485.3M | 406.3M | 303.2M | 241.5M | 209.35M | 172.99M | 168.57M | 170.49M | 163.99M | 157.08M | 136.82M | 93.7M |
| R&D % of Revenue | - | 22.8% | 24.22% | 24.98% | 24.36% | 25.42% | 24.59% | 25.99% | 28.21% | 36.74% | 37.72% | 31.55% | 28.87% | 26.87% | 25.95% | 25.57% | 25.42% | 26.7% | 24.88% | 22.34% | 22.08% | 19.72% | 19.49% | 22% | 20.97% | 17.79% | 18.21% | 19.99% | 18.02% | 17.8% | 18.86% |
| Other Operating Expenses | 4M | 53M | 49M | 42M | 40M | 40M | 38M | 39.4M | 59.9M | 114.3M | 112.3M | 33.2M | 42.9M | 49.3M | 86M | -1.3M | 10.8M | 69.2M | 169.1M | 0 | 0 | 0 | 26.7M | 3.71M | 26.19M | 54.53M | 68.84M | 79.75M | 80.78M | 66.33M | -58.9M |
| Operating Income | 2.15B | 1.79B | 1.37B | 1.13B | 989M | 618M | 629M | 343M | -25M | -509.1M | -499.6M | 1.3M | 120.7M | 284.8M | 305.9M | 355.6M | 271.4M | 65.6M | 244.5M | 445.6M | 349.7M | 378.5M | 231.7M | 106.24M | 24.96M | 98.17M | 138.78M | 35.51M | 143.18M | 121.4M | 64.5M |
| Operating Margin % | 27.55% | 24.9% | 22.33% | 20.52% | 19.76% | 14.09% | 16.6% | 10.48% | -0.97% | -24.75% | -24.6% | 0.05% | 4.8% | 12.52% | 13.23% | 16.05% | 13.91% | 3.83% | 10.56% | 20.52% | 19.01% | 24.62% | 18.7% | 11.16% | 3.03% | 10.36% | 14.82% | 4.33% | 16.42% | 15.79% | 12.99% |
| Operating Income Growth % | - | 31.04% | 21.37% | 14.05% | 60.03% | -1.75% | 83.38% | 1472% | 95.09% | -1.9% | -38530.77% | -98.92% | -57.62% | -6.9% | -13.98% | 31.02% | 313.72% | -73.17% | -45.13% | 27.42% | -7.61% | 63.36% | 118.1% | 325.59% | -74.57% | -29.26% | 290.81% | -75.2% | 17.94% | 88.22% | -50% |
| EBITDA | 2.35B | 1.99B | 1.55B | 1.27B | 1.14B | 766M | 753M | 470.3M | 70.2M | -400.7M | -360.4M | 147.1M | 266.6M | 413.7M | 433.7M | 471.1M | 376.8M | 177.1M | 336.3M | 506.9M | 403.2M | 422.2M | 283.6M | 156.53M | 73.81M | 161.08M | 207.62M | 115.26M | 223.96M | 187.73M | 99.3M |
| EBITDA Margin % | 30.22% | 27.6% | 25.26% | 23.05% | 22.76% | 17.46% | 19.87% | 14.36% | 2.73% | -19.48% | -17.75% | 5.87% | 10.61% | 18.19% | 18.76% | 21.26% | 19.31% | 10.33% | 14.53% | 23.34% | 21.92% | 27.47% | 22.89% | 16.45% | 8.95% | 17% | 22.17% | 14.05% | 25.69% | 24.42% | 19.99% |
| EBITDA Growth % | 38.15% | 28.41% | 22.26% | 11.24% | 48.69% | 1.73% | 60.11% | 569.94% | 117.52% | -11.18% | -345% | -44.82% | -35.56% | -4.61% | -7.94% | 25.03% | 112.76% | -47.34% | -33.66% | 25.72% | -4.5% | 48.87% | 81.18% | 112.08% | -54.18% | -22.42% | 80.14% | -48.54% | 19.3% | 89.05% | -35.6% |
| D&A (Non-Cash Add-back) | 150M | 195M | 180M | 139M | 150M | 148M | 124M | 127.3M | 95.2M | 108.4M | 139.2M | 145.8M | 145.9M | 128.9M | 127.8M | 115.5M | 105.4M | 111.5M | 91.8M | 61.3M | 53.5M | 43.7M | 51.9M | 50.29M | 48.84M | 62.91M | 68.84M | 79.75M | 80.78M | 66.33M | 34.8M |
| EBIT | 2.2B | 1.79B | 1.37B | 1.13B | 1.02B | 618M | 598M | 348.8M | 9.4M | -522.8M | -494.1M | 13.6M | 96.2M | 289.7M | 349.8M | 354.3M | 282.2M | 134.8M | 413.6M | 445.6M | 349.7M | 378.5M | 258.4M | 109.42M | 50.85M | 131.8M | 138.78M | 35.51M | 143.18M | 121.4M | 64.5M |
| Net Interest Income | 17M | 25M | 28M | 26M | -71M | -76.2M | -50.3M | -60M | -52.3M | -34.5M | -29.7M | -33.9M | -13.2M | -9.8M | 4.9M | 5.7M | 10.9M | 10M | 13.6M | 33.4M | 20.7M | 10.8M | 7.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 19M | 25M | 28M | 26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9M | 5.7M | 10.9M | 10M | 13.6M | 33.4M | 20.7M | 10.8M | 7.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 2M | 0 | 0 | 0 | 71M | 76.2M | 50.3M | 60M | 52.3M | 34.5M | 29.7M | 33.9M | 13.2M | 9.8M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -41M | -191M | 15M | 8M | -43M | -53M | -82M | -48.2M | -17.7M | -48.2M | -24.2M | -21.6M | -37.7M | -4.9M | 4.1M | 7.3M | 600K | 19.1M | 8M | 24.4M | 16.8M | 13.2M | 11.4M | 16.96M | 13.5M | 28.52M | 5.99M | -11.59M | 16.05M | -14.7M | 2M |
| Pretax Income | 2.1B | 1.6B | 1.38B | 1.14B | 946M | 565M | 547M | 294.8M | -42.7M | -557.3M | -523.8M | -20.3M | 83M | 279.9M | 310M | 362.9M | 272M | 84.7M | 252.5M | 470M | 366.5M | 391.7M | 243.1M | 123.2M | 38.47M | 126.69M | 144.77M | 23.92M | 159.22M | 106.7M | 66.5M |
| Pretax Margin % | 27.02% | 22.25% | 22.57% | 20.67% | 18.9% | 12.88% | 14.43% | 9% | -1.66% | -27.1% | -25.79% | -0.81% | 3.3% | 12.31% | 13.41% | 16.38% | 13.94% | 4.94% | 10.91% | 21.64% | 19.92% | 25.48% | 19.62% | 12.95% | 4.66% | 13.37% | 15.46% | 2.92% | 18.26% | 13.88% | 13.39% |
| Income Tax | 463M | 479M | 272M | 230M | 123M | 68M | -661M | 80.3M | 38.1M | 9.6M | 58.3M | 310.2M | 1.2M | 51.1M | 62.6M | 77.6M | 60M | 26.7M | 68.9M | 113.8M | 76.8M | 58.1M | 22M | 2.88M | 6.56M | 35.17M | 51.54M | 14.11M | 62.09M | 50.49M | 24.9M |
| Effective Tax Rate % | 22% | 29.88% | 19.65% | 20.25% | 13% | 12.04% | -120.84% | 27.24% | -89.23% | -1.72% | -11.13% | -1528.08% | 1.45% | 18.26% | 20.19% | 21.38% | 22.06% | 31.52% | 27.29% | 24.21% | 20.95% | 14.83% | 9.05% | 2.34% | 17.06% | 27.76% | 35.6% | 59% | 39% | 47.32% | 37.44% |
| Net Income | 1.64B | 1.12B | 1.11B | 906M | 823M | 497M | 1.21B | 214.5M | -80.8M | -566.9M | -582.1M | -330.5M | 81.8M | 228.8M | 247.4M | 285.3M | 212M | 58M | 183.6M | 356.2M | 289.7M | 333.6M | 221.1M | 120.32M | 31.9M | 90.31M | 93.23M | 9.81M | 97.13M | 56.22M | 41.6M |
| Net Margin % | 21.08% | 15.6% | 18.14% | 16.48% | 16.44% | 11.33% | 31.87% | 6.55% | -3.14% | -27.56% | -28.66% | -13.2% | 3.26% | 10.06% | 10.7% | 12.88% | 10.86% | 3.38% | 7.93% | 16.4% | 15.75% | 21.7% | 17.85% | 12.64% | 3.87% | 9.53% | 9.96% | 1.2% | 11.14% | 7.31% | 8.38% |
| Net Income Growth % | 57.43% | 1.08% | 22.74% | 10.09% | 65.59% | -58.86% | 463.17% | 365.47% | 85.75% | 2.61% | -76.13% | -504.03% | -64.25% | -7.52% | -13.28% | 34.58% | 265.52% | -68.41% | -48.46% | 22.95% | -13.16% | 50.88% | 83.77% | 277.12% | -64.67% | -3.13% | 850.58% | -89.9% | 72.79% | 35.13% | -52.62% |
| Net Income (Continuing) | 1.64B | 1.12B | 1.11B | 906M | 823M | 497M | 1.21B | 214.5M | -80.8M | -566.9M | -582.1M | -330.5M | 81.8M | 228.8M | 247.4M | 285.3M | 212M | 58M | 183.6M | 356.2M | 289.7M | 333.6M | 221.1M | 120.32M | 31.9M | 90.31M | 93.23M | 9.81M | 97.13M | 56.22M | 41.6M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.96M | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 7.75 | 5.23 | 5.12 | 4.19 | 3.78 | 2.24 | 5.44 | 0.96 | -0.37 | -2.58 | -2.60 | -1.44 | 0.35 | 1.00 | 1.07 | 1.22 | 0.90 | 0.25 | 0.80 | 1.47 | 1.19 | 1.35 | 0.90 | 0.52 | 0.14 | 0.38 | 0.40 | 0.04 | 0.41 | 0.23 | 0.06 |
| EPS Growth % | 59.96% | 2.15% | 22.2% | 10.85% | 68.75% | -58.82% | 466.67% | 359.46% | 85.66% | 0.77% | -80.56% | -511.43% | -65% | -6.54% | -12.3% | 35.56% | 260% | -68.75% | -45.58% | 23.53% | -11.85% | 50% | 73.08% | 271.43% | -63.16% | -5% | 900% | -90.24% | 78.26% | 318.18% | -87.5% |
| EPS (Basic) | - | 5.28 | 5.17 | 4.19 | 3.81 | 2.26 | 5.51 | 0.98 | -0.37 | -2.58 | -2.60 | -1.44 | 0.36 | 1.02 | 1.09 | 1.25 | 0.93 | 0.25 | 0.81 | 1.55 | 1.26 | 1.46 | 0.97 | 0.54 | 0.14 | 0.40 | 0.41 | 0.04 | 0.43 | 0.24 | 0.06 |
| Diluted Shares Outstanding | 212M | 215M | 217M | 216M | 218M | 222M | 222.1M | 222.5M | 218.9M | 219.5M | 222.7M | 226M | 232.4M | 229.6M | 231.7M | 233.3M | 234.2M | 232.1M | 230.1M | 242M | 243.2M | 247.5M | 245.67M | 231.3M | 229.55M | 236.8M | 234.06M | 245.62M | 236.56M | 199.44M | 190.64M |
| Basic Shares Outstanding | 211M | 213M | 215M | 216M | 216M | 219.7M | 219.4M | 219.7M | 218.38M | 219.5M | 222.7M | 226M | 227.1M | 224M | 226.4M | 227.7M | 227.6M | 228.7M | 225.5M | 230.3M | 230.7M | 229M | 227.94M | 222.99M | 226.07M | 226.52M | 228.75M | 241.31M | 225.58M | 187.04M | 190.64M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.02% | 6.14% | 11.14% | 41.04% | 14.5% | 14.57% | 148.66% | 12.07% | 20.08% | 26.2% |
Quick answers to the most common questions about buying ADSK stock.
For fiscal year 2026, Autodesk, Inc. (ADSK) reported total revenue of $7.21B. This represents a 1350.8% increase compared to $496.7M in 1997.
Autodesk, Inc. (ADSK) is profitable, generating $1.12B in net income for the fiscal year ending 2026 with a net profit margin of 15.6%.
Autodesk, Inc. (ADSK) reported an operating income of $1.79B, resulting in an operating profit margin of 24.9%. This margin reflects the operational efficiency of the business before interest and taxes.
Autodesk, Inc. (ADSK) generated $6.56B in gross profit for the year, representing a gross profit margin of 91.0%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Cyclical Construction Exposure
Metrics are mathematically derived from official filings.
Accelerating Top-Line Momentum
Autodesk's revenue growth has accelerated from a low-teens pace to over 16% year-over-year in Q2 FY2027, suggesting the subscription model and AEC tailwinds are gaining significant traction.
The acceleration from 11.7% growth in Q1 FY2025 to 16.1% in Q2 FY2027 indicates a strengthening demand environment, likely driven by BIM mandates and the conversion of non-compliant users. This trend appears durable given the structural shift toward digital construction workflows, though investors should monitor if growth can sustain above 15% as the base effect becomes more challenging.
Structural Margin Expansion
Operating margin has expanded by over 800 basis points from 21.1% in Q1 FY2025 to 29.3% in Q2 FY2027, indicating successful scaling of the subscription model and operating leverage.
The expansion is driven by gross margin stability above 91% and disciplined cost control, as SG&A growth has lagged revenue growth. This suggests the company is effectively converting incremental revenue into profit, though the pace of margin expansion may moderate as the business matures and investment in AI and cloud infrastructure potentially increases.
Strong Operating Leverage Realized
Operating income has grown at a compound annual rate significantly above revenue growth, demonstrating the high fixed-cost leverage inherent in the software model as subscriptions scale.
The data shows operating income scaling from $299M in Q1 FY2025 to $599M in Q2 FY2027, a near-doubling, while revenue grew approximately 43% over the same period. This indicates that incremental revenue is flowing through to the bottom line at a high rate, a key characteristic of a mature SaaS business with a fixed cost base in R&D and sales.
EPS Growth Outpacing Net Income
Diluted EPS growth of 58.9% in Q2 FY2027 significantly outpaced net income growth, suggesting share repurchases are effectively offsetting dilution from substantial stock-based compensation.
With SBC averaging over $170M per quarter, the company is actively repurchasing shares to maintain EPS growth. This capital allocation strategy appears to be supporting shareholder returns, but the sustainability depends on continued strong free cash flow generation to fund both buybacks and strategic acquisitions without compromising the balance sheet.
R&D as Primary Investment Driver
Research & Development expense represents the largest cost line item at approximately 23% of revenue, underscoring the company's focus on product innovation to maintain its competitive moat.
The consistent investment in R&D, which has grown in absolute terms but remained stable as a percentage of revenue, suggests management is prioritizing long-term product leadership over short-term margin expansion. This discipline is critical for defending against competitors in the AEC and manufacturing software spaces, though it requires ongoing monitoring to ensure spending translates into tangible product differentiation.
Margin Sustainability Under Scrutiny
The rapid margin expansion to nearly 30% operating margin may be partially supported by temporary factors, and the market may be underappreciating the risk of a cyclical downturn in global construction activity.
While the trend is impressive, the operating margin peak coincides with strong macroeconomic conditions. A significant slowdown in construction starts, driven by higher interest rates, could pressure new seat growth and expose the high fixed-cost structure. Furthermore, the recent internal investigation into financial reporting transparency introduces a governance risk that could impact investor confidence if similar issues re-emerge.