Total debt has declined from $48.4B in 2024Q3 to $42.8B in 2026Q2, improving the D/E ratio to 2.32, while retained earnings grew to $17.7B, indicating a healthier but still elevated leverage profile.
AerCap Holdings N.V. (AER) balance sheet — 24-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 |
|---|
| Total Current Assets | 3.69B | 3.34B | 5.41B | 6.04B | 5.61B | 6.36B | 3.37B | 3.24B | 3.03B | 4.24B | 3.67B | 4.11B | 3.3B | 714.57M | 929.22M | 737.6M | 890.13M | 701.08M | 682.08M | 846.05M | 542.16M | 558.03M | 653.86M | 0 | 0 |
| Cash & Short-Term Investments | 1.8B | 1.48B | 1.21B | 1.63B | 1.6B | 1.73B | 1.25B | 1.12B | 1.2B | 1.66B | 2.04B | 2.4B | 1.49B | 295.51M | 520.4M | 411.08M | 404.45M | 182.62M | 193.56M | 241.74M | 131.2M | 183.55M | 143.64M | 131.27M | 86.12M |
| Cash Only | 1.8B | 1.48B | 1.21B | 1.63B | 1.6B | 1.73B | 1.25B | 1.12B | 1.2B | 1.66B | 2.04B | 2.4B | 1.49B | 295.51M | 520.4M | 411.08M | 404.45M | 182.62M | 193.56M | 241.74M | 131.2M | 183.55M | 143.64M | 131.27M | 86.12M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 1.89B | 1.86B | 3.45B | 3.83B | 3.5B | 4.09B | 1.88B | 1.6B | 1.4B | 1.55B | 1.14B | 952.14M | 757.91M | 146.27M | 123.48M | 70.64M | 136.59M | 267.64M | 264.81M | 276.46M | 210.38M | 214.04M | 256.6M | 0 | 0 |
| Days Sales Outstanding | 69.11 | 82.73 | 157.46 | 184.52 | 182.29 | 325.61 | 152.41 | 118.6 | 106.67 | 112.35 | 82.81 | 65.73 | 77.45 | 50.84 | 46.34 | 23.99 | 52.68 | 153.96 | 77.67 | 86.83 | 95.95 | 163.13 | 249.19 | - | - |
| Inventory | 0 | 0 | 90.92M | 85.67M | 55.87M | 48.58M | 0 | 3.16M | 30.97M | 38.97M | 52.67M | 260.27M | 315.53M | 0 | 0 | 13.95M | 121.08M | 102.54M | 102.88M | 90.73M | 82.81M | 0 | 0 | 0 | 0 |
| Days Inventory Outstanding | - | - | 9.79 | 9.66 | 6.35 | 8.62 | - | 0.59 | 5.32 | 6.28 | 8.1 | 40.16 | 80.89 | - | - | 7.03 | 72.51 | 108.33 | 38.91 | 39.1 | 56.43 | - | - | - | - |
| Other Current Assets | 0 | 0 | 658.53M | 494.98M | 452.43M | 490.32M | -1.87B | -2.44B | -2.63B | -1.94B | -2.83B | -2.81B | -2.76B | 48.97M | 280.65M | 237.32M | 222.46M | 140.75M | 113.4M | 231.21M | 112.28M | 157.73M | 118.42M | -291.89M | -243.32M |
| Total Non-Current Assets | 67.5B | 68.34B | 66.03B | 65.23B | 64.12B | 68.21B | 38.68B | 40.51B | 40.18B | 37.8B | 37.95B | 39.64B | 40.57B | 8.74B | 7.7B | 8.37B | 8.71B | 6.07B | 4.73B | 3.55B | 3.38B | 2.5B | 2.96B | 0 | 0 |
| Property, Plant & Equipment | 61.99B | 62.07B | 62.08B | 60.72B | 59.11B | 62.51B | 37.33B | 38.89B | 38.11B | 35.36B | 34.8B | 35.54B | 35.49B | 8.31B | 7.32B | 8B | 8.27B | 5.77B | 4.45B | 3.31B | 3.15B | 2.31B | 2.75B | 2.48B | 3.48B |
| Fixed Asset Turnover | 0.13x | 0.13x | 0.13x | 0.12x | 0.12x | 0.07x | 0.12x | 0.13x | 0.13x | 0.14x | 0.14x | 0.15x | 0.10x | 0.13x | 0.13x | 0.13x | 0.11x | 0.11x | 0.28x | 0.35x | 0.25x | 0.21x | 0.14x | 0.19x | 0.15x |
| Goodwill | 0 | 1.8B | 0 | 0 | 0 | 0 | 0 | 58.09M | 58.09M | 58.09M | 58.09M | 58.09M | 58.09M | 0 | 0 | 0 | 6.78M | 6.78M | 6.78M | 6.78M | 6.78M | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.55B | 0 | 2.27B | 2.89B | 3.55B | 4.65B | 874.55M | 1.06B | 1.38B | 1.8B | 2.51B | 3.54B | 4.37B | 9.35M | 18.1M | 29.68M | 58.64M | 31.4M | 47.1M | 41.85M | 34.23M | 38.57M | 0 | 0 | 0 |
| Long-Term Investments | 7.03B | 1.32B | 1.21B | 1.06B | 873.74M | 750.34M | 138.06M | 123.28M | 132.11M | 122.93M | 118.78M | 114.71M | 115.55M | 112.38M | 93.86M | 84.08M | 72.98M | 21.03M | 18.68M | 11.68M | 18M | 3M | 0 | 0 | 0 |
| Other Non-Current Assets | 2.37B | 2.98B | 215.43M | 282.67M | 375.68M | 175.33M | 201.05M | 277.66M | 357.88M | 305.82M | 248.01M | 226.77M | 344.57M | 180.99M | 143.34M | 169.72M | 207.21M | 159.78M | 118.84M | 91.49M | 74.5M | 54.93M | 189.84M | -2.48B | -3.48B |
| Total Assets | 71.18B | 71.67B | 71.44B | 71.27B | 69.73B | 74.57B | 42.05B | 43.75B | 43.21B | 42.04B | 41.62B | 43.75B | 43.87B | 9.45B | 8.63B | 9.11B | 9.6B | 6.77B | 5.41B | 4.39B | 3.92B | 3.06B | 3.61B | 3.48B | 4.5B |
| Asset Turnover | 0.12x | 0.11x | 0.11x | 0.11x | 0.10x | 0.06x | 0.11x | 0.11x | 0.11x | 0.12x | 0.12x | 0.12x | 0.08x | 0.11x | 0.11x | 0.12x | 0.10x | 0.09x | 0.23x | 0.26x | 0.20x | 0.16x | 0.10x | 0.14x | 0.11x |
| Asset Growth % | -7.12% | 0.32% | 0.23% | 2.22% | -6.49% | 77.34% | -3.89% | 1.25% | 2.78% | 1.01% | -4.87% | -0.27% | 364.15% | 9.47% | -5.2% | -5.13% | 41.82% | 25.11% | 23.13% | 12.15% | 27.99% | -15.32% | 3.95% | -22.76% | - |
| Total Current Liabilities | 5.42B | 5.43B | 1.7B | 1.62B | 1.36B | 1.71B | 892.6M | 884.41M | 980.62M | 1.02B | 1.08B | 1.19B | 1.06B | 156.99M | 117.62M | 112.49M | 186.86M | 128.99M | 147.2M | 160.19M | 203.74M | 220.29M | 327.28M | 0 | 0 |
| Accounts Payable | 1.76B | 1.9B | 873.77M | 792.61M | 812.08M | 1.2B | 492.78M | 494.45M | 559.08M | 562.26M | 617.64M | 728.63M | 668.6M | 109.29M | 740K | 4.14M | 16.05M | 11.83M | 7.51M | 16.38M | 6.96M | 2.58M | 6.86M | 0 | 0 |
| Days Payables Outstanding | 164.34 | 210.2 | 94.07 | 89.37 | 92.24 | 213.4 | 91.35 | 91.89 | 96.01 | 90.6 | 94.97 | 112.43 | 171.4 | 103.14 | 0.62 | 2.09 | 9.61 | 12.5 | 2.84 | 7.06 | 4.74 | 2.75 | 7.72 | - | - |
| Short-Term Debt | 0 | 0 | 15.44M | 80.84M | 0 | 71.2M | 0 | 1B | 29.32M | 0 | 0 | 21K | 2.21M | 7.23M | 721.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue (Current) | 0 | 0 | 829.84M | 827.52M | 547.66M | 510.71M | 399.82M | 389.96M | 421.54M | 452.85M | 463.09M | 463.17M | 391.57M | 47.7M | 39.55M | 47.99M | 60.06M | 33.01M | 34.92M | 33.57M | 28.39M | 22.01M | 26.08M | 0 | 0 |
| Other Current Liabilities | 3.66B | 3.53B | -3.75B | -3.29B | -2.5B | -3.15B | -1.8B | -3.19B | -2.27B | -2.46B | -2.75B | -3.19B | -3.2B | -566.19M | -807.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.1M | 0 | 0 |
| Current Ratio | 0.68x | 0.61x | 3.17x | 3.73x | 4.12x | 3.71x | 3.78x | 3.66x | 3.09x | 4.18x | 3.39x | 3.45x | 3.11x | 4.55x | 7.90x | 6.56x | 4.76x | 5.44x | 4.63x | 5.28x | 2.66x | 2.53x | 2.00x | - | - |
| Quick Ratio | 0.68x | 0.61x | 3.12x | 3.68x | 4.08x | 3.68x | 3.78x | 3.66x | 3.06x | 4.14x | 3.35x | 3.23x | 2.81x | 4.55x | 7.90x | 6.43x | 4.12x | 4.64x | 3.93x | 4.72x | 2.25x | 2.53x | 2.00x | - | - |
| Cash Conversion Cycle | -95.24 | - | 73.18 | 104.81 | 96.39 | 120.84 | - | 27.3 | 15.98 | 28.03 | -4.06 | -6.54 | -13.06 | - | - | 28.93 | 115.59 | 249.79 | 113.74 | 118.87 | 147.64 | - | - | - | - |
| Total Non-Current Liabilities | 47.36B | 47.92B | 52.55B | 53.07B | 52.17B | 56.21B | 32.22B | 33.48B | 33.35B | 32.39B | 31.96B | 34.13B | 34.86B | 6.86B | 6.39B | 6.71B | 7.2B | 5.23B | 4.14B | 3.25B | 2.93B | 2.42B | 3.26B | 0 | 0 |
| Long-Term Debt | 42.77B | 43.57B | 45.29B | 46.48B | 46.53B | 50.2B | 28.74B | 29.49B | 29.51B | 28.42B | 27.72B | 29.64B | 30.4B | 6.24B | 5.8B | 6.11B | 6.57B | 4.85B | 3.57B | 2.62B | 2.29B | 1.85B | 3.12B | 2.76B | 3.57B |
| Capital Lease Obligations | 51.45M | 0 | 55.78M | 92.08M | 135.22M | 173.59M | 49.42M | 51.14M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.01M | 80.7M | 126.09M | 217.4M | 273.69M | 262.41M | 320.42M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 13.07B | 3.17B | 2.77B | 2.53B | 2.19B | 2.09B | 913.43M | 910.34M | 804.6M | 673.95M | 578.98M | 365.38M | 283.86M | 61.84M | 51.57M | 0 | 0 | 0 | 0 | 3.42M | 3.38M | 0 | 65.02M | 0 | 0 |
| Other Non-Current Liabilities | 1.18B | 1.19B | 4.44B | 3.96B | 3.31B | 3.75B | 2.12B | 2.65B | 2.61B | 2.84B | 3.2B | 3.66B | 3.79B | 518.49M | 498.65M | 477.65M | 489.42M | 221.41M | 312.17M | 323.14M | 344.45M | 226.28M | 80.14M | -2.76B | -3.57B |
| Total Liabilities | 52.77B | 53.35B | 54.26B | 54.69B | 53.53B | 57.92B | 33.12B | 34.37B | 34.33B | 33.4B | 33.04B | 35.32B | 35.92B | 7.02B | 6.51B | 6.82B | 7.38B | 5.36B | 4.28B | 3.41B | 3.14B | 2.64B | 3.59B | 3.34B | 4.41B |
| Total Debt | 42.77B | 43.57B | 45.35B | 46.58B | 46.67B | 50.55B | 28.84B | 30.54B | 29.51B | 28.42B | 27.72B | 29.64B | 30.4B | 6.33B | 5.89B | 6.19B | 6.65B | 4.97B | 3.79B | 2.89B | 2.56B | 2.17B | 3.12B | 2.76B | 3.57B |
| Net Debt | 40.97B | 42.09B | 44.14B | 44.95B | 45.07B | 48.82B | 27.59B | 29.42B | 28.3B | 26.76B | 25.68B | 27.24B | 28.91B | 6.03B | 5.37B | 5.78B | 6.24B | 4.79B | 3.6B | 2.65B | 2.42B | 1.99B | 2.97B | 2.63B | 3.49B |
| Debt / Equity | 2.32x | 2.38x | 2.64x | 2.81x | 2.88x | 3.04x | 3.23x | 3.25x | 3.32x | 3.29x | 3.23x | 3.52x | 3.83x | 2.61x | 2.77x | 2.71x | 3.00x | 3.52x | 3.37x | 2.95x | 3.26x | 5.18x | 115.32x | 20.85x | 37.34x |
| Debt / EBITDA | 6.74x | 6.32x | 10.93x | 11.90x | 8.06x | 12.79x | 7.34x | 11.20x | 12.34x | 11.62x | 11.79x | 11.51x | 16.26x | 10.86x | 12.66x | 9.78x | 7.65x | 11.29x | 6.74x | 4.83x | 6.68x | 8.20x | 11.60x | 8.33x | 15.33x |
| Net Debt / EBITDA | 6.46x | 6.10x | 10.64x | 11.49x | 7.78x | 12.35x | 7.02x | 10.79x | 11.84x | 10.94x | 10.93x | 10.58x | 15.47x | 10.35x | 11.54x | 9.13x | 7.18x | 10.88x | 6.39x | 4.43x | 6.34x | 7.50x | 11.07x | 7.93x | 14.96x |
| Interest Coverage | 2.94x | 3.06x | 2.17x | 2.84x | 0.47x | 1.95x | 1.83x | 2.09x | 2.02x | 2.18x | 2.18x | 2.31x | 2.37x | 2.54x | 1.59x | 0.87x | 1.11x | 2.49x | 0.74x | 0.90x | 0.78x | 0.86x | 0.26x | 1.53x | 0.11x |
| Total Equity | 18.41B | 18.32B | 17.18B | 16.59B | 16.2B | 16.65B | 8.93B | 9.38B | 8.88B | 8.64B | 8.58B | 8.43B | 7.94B | 2.43B | 2.12B | 2.28B | 2.22B | 1.41B | 1.13B | 981.15M | 782.94M | 419.66M | 27.02M | 132.56M | 95.64M |
| Equity Growth % | 24.55% | 6.63% | 3.59% | 2.43% | -2.72% | 86.37% | -4.79% | 5.65% | 2.8% | 0.66% | 1.86% | 6.08% | 226.96% | 14.43% | -7.03% | 2.97% | 56.89% | 25.51% | 14.77% | 25.32% | 86.56% | 1453.44% | -79.62% | 38.6% | - |
| Book Value per Share | 116.54 | 104.04 | 88.36 | 72.87 | 67.34 | 111.72 | 69.92 | 69.04 | 59.72 | 51.64 | 45.25 | 40.86 | 44.45 | 21.12 | 16.14 | 15.58 | 19.29 | 16.62 | 13.24 | 11.54 | 9.91 | 5.31 | 36.70 | 180.06 | 129.92 |
| Total Shareholders' Equity | 18.41B | 18.32B | 17.18B | 16.59B | 16.12B | 16.57B | 8.86B | 9.31B | 8.83B | 8.58B | 8.52B | 8.35B | 7.86B | 2.43B | 2.12B | 2.28B | 2.21B | 1.26B | 1.11B | 950.37M | 751M | 419.66M | 27.02M | 132.56M | 95.64M |
| Common Stock | 2.16M | 2.27M | 2.56M | 2.68M | 3.02M | 3.02M | 1.72M | 1.75M | 1.87M | 2.06M | 2.28M | 2.46M | 2.56M | 1.2M | 1.19M | 1.57M | 1.57M | 699K | 699K | 699K | 699K | 646K | 333.78M | 0 | 0 |
| Retained Earnings | 17.72B | 16.32B | 12.76B | 10.8B | 7.67B | 8.41B | 7.4B | 7.73B | 6.59B | 5.58B | 4.51B | 3.47B | 2.31B | 1.5B | 1.21B | 1.04B | 871.75M | 664.18M | 499.01M | 347.2M | 158.75M | 49.66M | -306.58M | 0 | 0 |
| Treasury Stock | -1.76B | -1.47B | -1.43B | -819.3M | -254.7M | -285.9M | -459.99M | -537.34M | -476.08M | -731.44M | -490.09M | -146.31M | 0 | 0 | 0 | -100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 12.95M | -50.21M | 42.68M | 8.3M | 108.23M | -79.33M | -155.09M | -93.59M | -1.82M | 14.27M | -1.77M | -6.31M | -6.89M | -9.89M | -14.4M | -8.51M | 5M | 0 | 0 | 0 | 0 | 0 | -181K | 0 | 0 |
| Minority Interest | 207K | 211K | 209K | 216K | 77.54M | 76.62M | 68.02M | 67.31M | 52.57M | 59.1M | 57.82M | 76.85M | 78.77M | 3.86M | 868K | 6.08M | 6.05M | 155.32M | 17.02M | 30.78M | 31.94M | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AER stock.
As of 2025, AerCap Holdings N.V. (AER) had total assets of $71.67B including $3.34B in current assets.
AerCap Holdings N.V. (AER) carries total debt of $43.57B, offset by $1.48B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
AerCap Holdings N.V. (AER) has total shareholders' equity (book value) of $18.32B ($104.04 book value per share). Book value represents the net worth of the company belonging to common stock holders.
AerCap Holdings N.V. (AER) reported a current ratio of 0.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Goodwill impairment and leverage
Balance Sheet Stabilizing After Deleveraging
AerCap's total debt declined from $48.4B in 2024Q3 to $42.8B in 2026Q2, while equity rose to $18.4B, as per reported financials, indicating a gradual deleveraging trend.
The sequential reduction in debt and steady equity growth suggest a deliberate deleveraging strategy, likely supported by strong operating cash flows and asset sales. This trend appears to be strengthening the balance sheet, as the D/E ratio improved from 2.89 to 2.32 over the period. Investors should monitor whether this trajectory continues, as it may signal improved financial flexibility.
Leverage Easing but Remains Elevated
AerCap's D/E ratio fell from 2.89 in 2024Q3 to 2.32 in 2026Q2, yet total debt of $42.8B remains substantial, as per financial statements, indicating high but improving leverage.
The debt-to-equity ratio, while declining, remains above 2.0, reflecting the capital-intensive nature of aircraft leasing. The absolute debt level is significant, but the consistent reduction in debt over the last ten quarters suggests that leverage is being managed strategically rather than out of necessity. However, the high leverage implies that cash flow durability is critical to service this debt, and any downturn in lease revenues could strain coverage.
Asset-Heavy Model with Shrinking Goodwill
PPE net of $62.0B dominates total assets of $71.2B, while goodwill has declined from $2.8B to $1.6B over the last ten quarters, as per reported figures, highlighting a tangible asset base.
The overwhelming proportion of PPE underscores AerCap's asset-heavy business model, where the value of its aircraft fleet is the primary driver of returns. The steady decline in goodwill suggests that past acquisitions are being integrated and that impairment risk may be diminishing. However, the concentration in PPE also means that asset values are sensitive to aircraft market conditions, which could impact the balance sheet if valuations weaken.
Retained Earnings Bolster Equity Quality
Retained earnings grew from $11.4B in 2024Q1 to $17.7B in 2026Q2, while equity increased to $18.4B, as per financial statements, indicating strong internal capital generation.
The consistent rise in retained earnings, despite significant share repurchases and dividends, suggests that AerCap is generating substantial profits that are being reinvested in the business. This enhances equity quality, as it reflects organic growth rather than reliance on external financing. The equity base appears solid, providing a cushion against potential asset write-downs or economic shocks.
Liquidity Buffer Thin but Stable
Cash and equivalents of $1.8B in 2026Q2 are modest relative to total debt of $42.8B, and the current ratio of 0.68 indicates a tight liquidity position, as per reported data.
The current ratio below 1.0 suggests that AerCap's current liabilities exceed its current assets, which is typical for leasing companies with large long-term debt. However, the company's ability to generate operating cash flow, which has consistently exceeded net income, provides a buffer. Investors should monitor the cash position relative to upcoming debt maturities, as a low cash balance could increase refinancing risk if capital markets tighten.
Goodwill Impairment and Leverage Risks
Goodwill of $1.6B and high leverage of 2.32 D/E may pose hidden risks, as per financial statements, if aircraft values decline or cash flows weaken.
While goodwill has been reduced, it still represents a potential impairment risk if the carrying value of acquired businesses is not supported by future cash flows. Additionally, the high debt levels mean that AerCap is sensitive to interest rate changes and economic downturns, which could impact its ability to refinance maturing debt. These factors warrant close monitoring, as they could distort the apparent health of the balance sheet.