Total debt rose to $32.1B in 2026Q2, but the debt-to-equity ratio improved to 2.50 from 3.77 in 2024Q4, though equity remains thin at $4.9B and the current ratio is a tight 0.75.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 54.24B | 51.77B | 47.41B | 44.8B | 38.36B | 32.96B | 34.6B | 33.65B | 32.52B | 33.11B | 36.12B | 36.85B | 38.97B | 40.41B | 41.83B | 45.33B | 40.51B | 39.53B | 34.81B | 34.45B | 31.16B | 29.43B | 29.73B | 29.9B | 33.78B | 36.74B | 31.03B | 20.88B | 10.78B | 8.91B | 3.62B |
| Asset Growth % | 30.99% | 9.2% | 5.82% | 16.78% | 16.38% | -4.74% | 2.84% | 3.47% | -1.78% | -8.33% | -1.98% | -5.43% | -3.58% | -3.39% | -7.73% | 11.9% | 2.47% | 13.59% | 1.02% | 10.56% | 5.88% | -1.01% | -0.58% | -11.46% | -8.06% | 18.38% | 48.63% | 93.67% | 21.01% | 145.97% | 56.12% |
| PP&E (Net) | 40.66B | 38.19B | 33.17B | 29.96B | 23.04B | 19.91B | 22.83B | 22.57B | 21.4B | 20.3B | 22.85B | 22.82B | 25.15B | 25.11B | 25.91B | 25.12B | 24.62B | 24.3B | 21.39B | 20.02B | 19.07B | 18.65B | 18.79B | 18.5B | 18.85B | 23.43B | 17.85B | 13.45B | 5.5B | 4.15B | 2.22B |
| PP&E / Total Assets % | 74.96% | 73.77% | 69.96% | 66.87% | 60.06% | 60.39% | 65.97% | 67.09% | 65.79% | 61.29% | 63.25% | 61.92% | 64.55% | 62.14% | 61.95% | 55.42% | 60.78% | 61.46% | 61.46% | 58.11% | 61.21% | 63.38% | 63.19% | 61.88% | 55.8% | 63.79% | 57.51% | 64.4% | 51.05% | 46.57% | 61.29% |
| Total Current Assets | 6.4B | 6.5B | 6.83B | 6.65B | 7.64B | 5.36B | 5.41B | 5.23B | 5.01B | 6.4B | 6.41B | 6.87B | 7.83B | 7.74B | 8.46B | 9.23B | 9.45B | 8.79B | 7.33B | 8.34B | 6.57B | 5.23B | 4.94B | 4.89B | 4.35B | 4.65B | 5.57B | 2.59B | 1.25B | 1.19B | 502M |
| Cash & Equivalents | 1.8B | 2.07B | 1.52B | 1.43B | 1.37B | 943M | 1.09B | 1.03B | 1.17B | 949M | 1.3B | 1.26B | 1.54B | 1.64B | 1.97B | 1.7B | 2.55B | 1.81B | 903M | 2.06B | 2.12B | 1.81B | 1.41B | 1.74B | 780M | 922M | 881M | 669M | 491M | 302M | 185M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 618M | 612M | 593M | 712M | 1.05B | 604M | 461M | 487M | 577M | 562M | 630M | 675M | 702M | 684M | 769M | 785M | 600M | 569M | 574M | 480M | 518M | 460M | 418M | 376M | 384M | 626M | 499M | 307M | 119M | 95M | 81M |
| Other Current Assets | 1.9B | 1.7B | 2.83B | 2.52B | 2.59B | 2.02B | 2.13B | 1.76B | 1.23B | 2.94B | 2.53B | 2.04B | 1.99B | 2.2B | 1.04B | 1.61B | 1.36B | 2.02B | 1.3B | 1.51B | 1.63B | 1.02B | 900M | 1.56B | 1.92B | 1.51B | 2.69B | 675M | 261M | 447M | 132M |
| Long-Term Investments | 4.93B | 2.01B | 1.12B | 941M | 952M | 1.08B | 835M | 966M | 1.11B | 1.2B | 621M | 610M | 537M | 1.01B | 1.2B | 1.42B | 1.32B | 1.16B | 901M | 743M | 596M | 670M | 5.06B | 4.63B | 4.59B | 8.7B | 6.86B | 0 | 0 | 0 | 0 |
| Goodwill | 342M | 342M | 345M | 348M | 362M | 1.18B | 1.06B | 1.06B | 1.06B | 1.06B | 1.16B | 1.16B | 1.46B | 1.62B | 2B | 3.73B | 1.27B | 1.3B | 1.42B | 1.42B | 1.42B | 1.43B | 1.58B | 1.21B | 1.26B | 1.6B | 1.5B | 936M | 0 | 0 | 0 |
| Intangible Assets | 2.03B | 2.04B | 1.95B | 2.24B | 1.84B | 1.45B | 827M | 469M | 436M | 366M | 359M | 214M | 281M | 297M | 429M | 566M | 516M | 510M | 500M | 505M | 305M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346M | 0 |
| Other Assets | 3.56B | 2.29B | 3.63B | 4.26B | 4.21B | 3.58B | 3.35B | 3.19B | 3.4B | 3.67B | 3.94B | 4.64B | 3.05B | 3.96B | 2.83B | 4.55B | 2.69B | 2.88B | 2.7B | 2.79B | 2.99B | 3.18B | -450M | 479M | 4.57B | -3.27B | -1.55B | 4.05B | 4.02B | 3.55B | 900M |
| Total Liabilities | 41.41B | 39.84B | 39.7B | 38.81B | 33.86B | 28.4B | 29.88B | 28.42B | 26.92B | 28.27B | 30.42B | 30.3B | 31.64B | 32.76B | 34.32B | 35.62B | 30.1B | 30.66B | 27.78B | 31.29B | 28.3B | 25.71B | 26.66B | 28.21B | 34.29B | 29.74B | 26.05B | 17.09B | 7.71B | 6.35B | 2.69B |
| Total Debt | 32.12B | 30.33B | 29.02B | 26.88B | 23.5B | 18.7B | 19.88B | 20.17B | 19.3B | 19.96B | 19.45B | 20.08B | 20.86B | 21.05B | 20.72B | 22.02B | 18.79B | 19.54B | 17.69B | 17.99B | 16.03B | 16.97B | 18.59B | 19.64B | 20.1B | 21.24B | 18.79B | 12.03B | 6.65B | 5.18B | 2.21B |
| Net Debt | 30.32B | 28.25B | 27.49B | 25.45B | 22.12B | 17.76B | 18.79B | 19.14B | 18.13B | 19.02B | 19.16B | 19.55B | 19.32B | 19.41B | 19.4B | 20.32B | 17.18B | 18.11B | 17.19B | 15.94B | 14.22B | 15.9B | 17.18B | 17.9B | 19.27B | 21.34B | 17.28B | 12.68B | 6.16B | 4.88B | 2.02B |
| Long-Term Debt | 28.66B | 26.07B | 25.43B | 22.75B | 21.74B | 17.33B | 18.45B | 18.3B | 17.64B | 17.8B | 18.4B | 17.91B | 18.73B | 18.87B | 18.22B | 19.59B | 15.79B | 17.61B | 16.62B | 16.63B | 14.63B | 15.32B | 16.83B | 16.79B | 16.8B | 18.7B | 16.32B | 10.82B | 5.24B | 4.58B | 2.01B |
| Short-Term Borrowings | 3.46B | 3.15B | 3.59B | 4.13B | 1.76B | 1.37B | 1.43B | 1.87B | 1.66B | 2.16B | 1.05B | 2.17B | 2.13B | 2.18B | 2.5B | 2.43B | 3B | 1.93B | 1.07B | 1.36B | 1.4B | 1.65B | 1.76B | 2.85B | 3.3B | 2.54B | 2.47B | 1.22B | 1.41B | 596M | 198M |
| Capital Lease Obligations | 1.11B | 1.11B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8.58B | 8.49B | 8.57B | 9.73B | 6.49B | 4.73B | 5.36B | 5.1B | 4.4B | 6.03B | 5.27B | 6.95B | 7B | 7.65B | 8.32B | 8.45B | 8.06B | 6.62B | 5.18B | 5.48B | 5.03B | 5.41B | 4.82B | 6.49B | 6.51B | 5.04B | 4.88B | 2.57B | 1.98B | 1.2B | 382M |
| Accounts Payable | 2.17B | 1.98B | 2.57B | 3.17B | 2.39B | 1.15B | 1.16B | 1.31B | 1.33B | 1.37B | 1.24B | 1.57B | 2.28B | 2.26B | 2.54B | 2.01B | 1.99B | 1.86B | 1.03B | 1.07B | 788M | 1.09B | 1.08B | 1.23B | 1.02B | 736M | 833M | 381M | 215M | 205M | 64M |
| Accrued Expenses | 6.19B | 0 | 1.5B | 1.65B | 1.74B | 1.39B | 1.41B | 1.19B | 1.15B | 1.21B | 1.33B | 2.52B | 2.59B | 2.38B | 2.63B | 3.72B | 2.75B | 2.6B | 2.88B | 2.88B | 2.55B | 2.54B | 2.04B | 2.43B | 2.19B | 1.65B | 1.74B | 973M | 348M | 403M | 120M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 85M | 438M | 34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 832M | 3.25B | 662M | 499M | 354M | 474M | 667M | 442M | 8M | 1.03B | 1.65B | 661M | 0 | 837M | 635M | 286M | 331M | 227M | 194M | 169M | 313M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 6.67B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 2.58B | 2.59B | 4.21B | 5.09B | 4.49B | 5.36B | 4.97B | 3.81B | 3.6B | 3.43B | 5.94B | 4.37B | 4.64B | 5.12B | 6.6B | 6.27B | 5.35B | 5.34B | 8.22B | 8B | 7.81B | -16.1B | -17.5B | -17.61B | -17.98B | -20.4B | -18.18B | -12.61B | -5.51B | -4.86B | -2.25B |
| Total Equity | 12.82B | 11.93B | 7.7B | 5.99B | 4.5B | 4.57B | 4.72B | 5.23B | 5.6B | 4.84B | 5.7B | 6.17B | 7.33B | 7.65B | 7.51B | 9.81B | 10.41B | 8.88B | 3.67B | 3.16B | 6.14B | 3.26B | 3.25B | 1.45B | 477M | 7.07B | 6.19B | 3.79B | 3.08B | 2.56B | 934M |
| Equity Growth % | 180.71% | 54.84% | 28.72% | 32.88% | -1.38% | -3.24% | -9.73% | -6.69% | 15.67% | -15% | -7.63% | -15.75% | -4.26% | 1.82% | -23.38% | -5.82% | 17.26% | 142.03% | 15.96% | -48.44% | 88.22% | 0.31% | 124.14% | 203.98% | -93.25% | 14.14% | 63.62% | 23.05% | 20.34% | 173.66% | 32.11% |
| Shareholders Equity | 4.94B | 6.89B | 3.64B | 2.49B | 2.44B | 2.8B | 2.63B | 3B | 3.21B | 2.46B | 2.79B | 3.15B | 4.27B | 4.33B | 4.57B | 6.02B | 6.47B | 4.67B | 3.67B | 3.16B | 3.04B | 1.65B | 1.65B | 645M | -341M | 5.54B | 4.81B | 2.64B | 1.79B | 1.48B | 721M |
| Minority Interest | 7.88B | 5.04B | 4.06B | 3.5B | 2.07B | 1.77B | 2.09B | 2.23B | 2.4B | 2.38B | 2.91B | 3.02B | 3.05B | 3.32B | 2.94B | 3.78B | 3.94B | 4.21B | 0 | 0 | 3.1B | 1.61B | 1.6B | 805M | 818M | 1.53B | 1.38B | 1.15B | 1.28B | 1.07B | 213M |
| Common Stock | 9M | 9M | 9M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 8M | 7M | 7M | 7M | 7M | 7M | 7M | 6M | 6M | 5M | 5M | 2M | 2M | 2M | 1M |
| Additional Paid-in Capital | 5.89B | 5.9B | 5.91B | 6.36B | 6.69B | 7.12B | 7.56B | 7.78B | 8.15B | 8.5B | 8.59B | 8.72B | 8.41B | 8.44B | 8.53B | 8.51B | 8.44B | 6.87B | 6.83B | 6.78B | 6.66B | 6.52B | 6.34B | 5.74B | 5.31B | 5.22B | 5.17B | 2.62B | 1.24B | 1.03B | 360M |
| Retained Earnings | 1.43B | 641M | 293M | -1.39B | -1.64B | -1.09B | -680M | -692M | -1B | -2.28B | -1.15B | 143M | 512M | -150M | -264M | 678M | 620M | 650M | -8M | -1.24B | -1.02B | -1.21B | -813M | -1.1B | -700M | 2.81B | 1.76B | 1.12B | 892M | 581M | 396M |
| Accumulated OCI | -603M | -698M | -766M | -1.51B | -1.64B | -2.22B | -2.4B | -2.23B | -2.07B | -1.88B | -2.76B | -3.88B | -3.29B | -2.88B | -2.92B | -2.76B | -2.38B | -2.72B | -3.02B | -2.38B | -2.6B | -3.66B | -3.89B | -4B | -4.96B | -2.5B | -1.68B | -1.1B | -343M | -131M | -33M |
| Return on Assets (ROA) | 3.64% | 1.91% | 3.66% | 0.58% | -1.53% | -1.22% | 0.13% | 0.91% | 3.06% | -1.59% | -0.03% | 0.81% | 2.08% | 0.65% | -2.13% | -0.07% | -0.14% | 2.17% | 3.55% | 1.73% | 0.93% | 1.87% | 0.7% | 0.66% | -10.09% | 0.81% | 3.06% | 1.44% | 3.16% | 2.95% | 4.21% |
| Return on Equity (ROE) | 17.1% | 9.67% | 24.63% | 4.61% | -12.04% | -8.89% | 0.86% | 5.58% | 19.22% | -10.43% | -0.19% | 4.53% | 11.02% | 3.51% | -10.72% | -0.28% | -0.57% | 12.88% | 35.94% | 12.17% | 6.02% | 16.99% | 8.89% | 21.69% | -94.33% | 4.12% | 15.94% | 6.65% | 11.04% | 10.6% | 15.23% |
| Debt / Equity | 2.50x | 2.54x | 3.77x | 4.49x | 5.22x | 4.09x | 4.21x | 3.86x | 3.44x | 4.12x | 3.41x | 3.25x | 2.85x | 2.75x | 2.76x | 2.25x | 1.80x | 2.20x | 4.82x | 5.69x | 2.61x | 5.20x | 5.72x | 13.54x | 42.14x | 3.00x | 3.03x | 3.18x | 2.16x | 2.03x | 2.36x |
| Debt / Assets | 59.21% | 58.58% | 61.21% | 60% | 61.25% | 56.73% | 57.45% | 59.95% | 59.33% | 60.3% | 53.86% | 54.49% | 53.53% | 52.09% | 49.54% | 48.57% | 46.38% | 49.42% | 50.82% | 52.22% | 51.45% | 57.65% | 62.52% | 65.67% | 59.52% | 57.82% | 60.55% | 57.63% | 61.72% | 58.15% | 60.91% |
| Net Debt / EBITDA | 6.79x | 8.24x | 8.35x | 7.51x | 6.52x | 4.93x | 5.22x | 5.96x | 5.34x | 5.58x | 5.79x | 5.21x | 4.68x | 4.50x | 4.04x | 3.99x | 3.67x | 4.47x | 3.96x | 4.01x | 3.49x | 4.52x | 5.07x | 5.29x | 9.47x | 8.18x | 7.48x | 10.54x | 6.49x | 10.27x | 2.25x |
| Book Value per Share | 17.94 | 16.75 | 10.81 | 8.41 | 6.74 | 6.86 | 7.07 | 7.84 | 8.43 | 7.34 | 8.64 | 8.96 | 10.12 | 10.23 | 9.95 | 12.61 | 13.54 | 13.25 | 5.33 | 4.67 | 9.13 | 4.9 | 5.02 | 2.47 | 1.01 | 13.11 | 13.16 | 9.63 | 8.36 | 7.6 | 2.99 |
High leverage and regulatory lag
PPE net grew 22.5% year-over-year to $40.7B in 2026Q2, according to recent financial statements, while equity rose only 69% from $2.9B, indicating asset growth is increasingly debt-funded.
The 22.5% increase in PPE net from $33.2B in 2024Q4 to $40.7B in 2026Q2 reflects a robust CAPEX program, but equity growth has not kept pace, with equity/assets ratio improving from 0.13 to 0.24 only recently. This suggests that while rate base is expanding, the equity layer is thin, and the company may be relying on debt to fund growth, which could pressure future credit metrics.
PPE net rose to $40.7B in 2026Q2 from $33.2B in 2024Q4, as per reported figures, indicating significant investment in rate base that should support future regulated earnings if recovery is approved.
The consistent quarterly increase in PPE net, from $33.2B to $40.7B, demonstrates a strong CAPEX cycle. However, the regulatory recovery timeline is critical; if rate cases lag, the return on these assets may be delayed, compressing near-term cash flows. The growth in depreciation expense, as noted in prior analysis, aligns with this asset expansion, but the actual recovery depends on regulatory approvals.
Total debt rose to $32.1B in 2026Q2 from $29.0B in 2024Q4, while D/E improved to 2.50 from 3.77, based on reported data, suggesting a slight deleveraging despite higher absolute debt.
The D/E ratio improved from 3.77 to 2.50 over the period, but this is partly due to a one-time equity boost in 2025Q4 (equity jumped to $6.9B). Excluding that, the trend is less favorable. The absolute debt increase of $3.1B over six quarters indicates ongoing external financing needs, which may strain interest coverage, especially given the prior finding of interest coverage falling to 1.38 in 2026Q2.
Equity swung from $2.9B in 2024Q1 to $6.9B in 2025Q4, then fell to $4.9B in 2026Q2, as per financial statements, indicating reliance on non-recurring items and potential dilution.
The volatility in equity, with a peak of $6.9B in 2025Q4, suggests that equity is not growing organically from retained earnings but may be influenced by mark-to-market adjustments or equity issuances. The equity/assets ratio remains low at 0.24, which is below typical utility levels, implying limited cushion for debt holders. Dividend coverage, however, appears adequate based on prior cash flow analysis, but the thin equity base warrants monitoring.
Current ratio declined to 0.75 in 2026Q2 from 0.80 in 2024Q4, as reported, while cash stood at $1.9B, suggesting tight liquidity to fund ongoing CAPEX.
The current ratio below 1.0 indicates that current liabilities exceed current assets, which is common for utilities but still signals reliance on short-term financing. Cash levels have remained relatively stable around $1.8-2.2B, but with CAPEX averaging $1.6B per quarter, the company may need to draw on revolvers or issue commercial paper to bridge gaps. The negative working capital trend could increase financing costs.
With total debt at $32.1B and equity at $4.9B, the debt-to-equity ratio of 2.50, as per reported figures, suggests high leverage that could amplify risks if regulatory recovery is delayed.
The aggressive CAPEX program, while expanding rate base, is heavily debt-funded. If regulatory approvals are slower than expected or if interest rates remain high, the interest coverage ratio, which already fell to 1.38 in 2026Q2, could deteriorate further. This could lead to credit rating downgrades, increasing borrowing costs and potentially constraining future investment. Investors should monitor the pace of rate case filings and the company's ability to maintain authorized returns.
Quick answers to the most common questions about buying AES stock.
As of 2025, The AES Corporation (AES) had total assets of $51.77B including $6.50B in current assets.
The AES Corporation (AES) carries total debt of $30.33B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The AES Corporation (AES) has total shareholders' equity (book value) of $6.89B ($16.75 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The AES Corporation (AES) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.