Operating cash flow averaged $1.0B per quarter over the last four quarters, but CAPEX averaged $1.6B per quarter, leading to persistent negative free cash flow of -$0.6B per quarter, funded by debt and equity issuances.
The AES Corporation (AES) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.93B | 4.31B | 2.75B | 3.03B | 2.71B | 1.9B | 2.75B | 2.47B | 2.34B | 2.49B | 2.88B | 2.13B | 1.79B | 2.71B | 2.9B | 2.88B | 3.51B | 2.21B | 2.17B | 2.36B | 2.41B | 2.17B | 1.57B | 1.64B | 1.51B | 1.69B | 459M | 197M | 528M | 193M | 182M |
| Operating CF Growth % | 156.83% | 56.47% | -9.29% | 11.75% | 42.74% | -30.96% | 11.72% | 5.25% | -5.87% | -13.7% | 35.15% | 19.15% | -34.03% | -6.41% | 0.59% | -17.83% | 58.61% | 2.22% | -8.15% | -2.24% | 11.36% | 37.72% | -4.26% | 8.89% | -10.82% | 268.41% | 132.99% | -62.69% | 173.58% | 6.04% | -7.61% |
| Operating CF / Revenue % | 36.35% | 35.2% | 22.41% | 23.93% | 21.52% | 17.07% | 28.52% | 24.2% | 21.81% | 23.69% | 28.36% | 15.12% | 10.47% | 17.09% | 16% | 16.63% | 21.19% | 15.89% | 13.47% | 17.35% | 20.83% | 21.13% | 16.74% | 17.48% | 20.43% | 26.85% | 7.4% | 6.06% | 22.02% | 13.68% | 21.8% |
| Net Income | 1.83B | 939M | 1.69B | 242M | -546M | -413M | 43M | 302M | 985M | -507M | -20M | 331M | 789M | 284M | -915M | 458M | -86M | 729M | 1.22B | 495M | 176M | 365M | 268M | 268M | -3.51B | 273M | 795M | 245M | 311M | 188M | 125M |
| Depreciation & Amortization | 1.68B | 1.46B | 1.26B | 1.13B | 1.05B | 1.06B | 1.07B | 1.04B | 1B | 1.17B | 1.18B | 1.14B | 1.25B | 1.29B | 1.39B | 1.26B | 1.18B | 1.05B | 1B | 942M | 933M | 864M | 777M | 777M | 837M | 859M | 697M | 278M | 196M | 114M | 65M |
| Deferred Taxes | -276M | 92M | 111M | -54M | 4M | -406M | -233M | -8M | 313M | 672M | -793M | -50M | 47M | -158M | 162M | -199M | -418M | 15M | 160M | 210M | -10M | 120M | 208M | 208M | -315M | 47M | -2M | -195M | 67M | 20M | 26M |
| Other Non-Cash Items | 1.52B | 1.62B | -217M | 1.41B | 2.49B | 3.03B | 1.59B | 1.17B | 228M | 1.22B | 1.97B | 1.15B | 732M | 1.37B | 2.33B | 1.31B | 2.18B | 1.01B | 328M | 1.12B | 1.41B | 744M | 485M | 485M | 4.22B | 214M | -368M | 80M | -56M | -38M | -27M |
| Working Capital Changes | 283M | 199M | -92M | 310M | -289M | -1.36B | 290M | -39M | -186M | -66M | 553M | -437M | -1.02B | -344M | -68M | 52M | 608M | -597M | -544M | -412M | -165M | 127M | -184M | 439M | 294M | 405M | -616M | -211M | 10M | -91M | -7M |
| Capital Expenditures | -6.45B | -5.93B | -7.39B | -7.72B | -4.55B | -2.12B | -1.9B | -2.4B | -2.12B | -2.18B | -2.35B | -2.31B | -2.02B | -1.99B | -2.24B | -4.99B | -2.31B | -2.52B | -2.84B | -2.42B | -1.46B | -1.14B | -892M | -1.23B | -2.12B | -3.17B | -5.74B | -6.39B | -1.84B | -3.8B | -1.14B |
| CapEx / Revenue % | 46.78% | 48.47% | 60.21% | 60.93% | 36.07% | 18.99% | 19.67% | 23.6% | 19.74% | 20.72% | 23.06% | 16.35% | 11.78% | 12.52% | 12.33% | 28.76% | 13.94% | 18.09% | 17.67% | 17.85% | 12.61% | 8.06% | 8.19% | 8.19% | 28.67% | 50.37% | 92.46% | 196.37% | 76.81% | 269.24% | 135.93% |
| CapEx / D&A | 3.78x | 4.07x | 5.85x | 6.85x | 4.32x | 2.00x | 1.78x | 2.30x | 2.11x | 1.86x | 1.99x | 2.02x | 1.62x | 1.54x | 1.60x | 3.95x | 1.96x | 2.40x | 2.84x | 2.57x | 1.56x | 0.96x | 0.99x | 0.99x | 2.53x | 3.69x | 8.23x | 22.98x | 9.40x | 33.32x | 17.46x |
| CapEx Coverage (OCF/CapEx) | 0.78x | 0.73x | 0.37x | 0.39x | 0.60x | 0.90x | 1.45x | 1.03x | 1.10x | 1.14x | 1.23x | 0.92x | 0.89x | 1.37x | 1.30x | 0.58x | 1.52x | 0.88x | 0.76x | 0.97x | 1.65x | 2.62x | 2.04x | 2.14x | 0.71x | 0.53x | 0.08x | 0.03x | 0.29x | 0.05x | 0.16x |
| Cash from Investing | -5.3B | -3.83B | -6.23B | -6.28B | -5.7B | -3B | -2B | -2.7B | -462M | -2.65B | -2.11B | -2.24B | -581M | -1.78B | -892M | -4.99B | -2.04B | -1.92B | -3.57B | -1.97B | -907M | -653M | -743M | -743M | -1.62B | -3.31B | -5.74B | -6.39B | -1.84B | -3.8B | -1.14B |
| Acquisitions | 1.01B | 2.38B | 1.65B | 1.63B | -102M | -507M | 327M | 3M | 2B | -531M | -55M | 247M | 1.12B | 225M | 665M | -2.52B | 364M | 19M | 298M | 837M | 903M | -37M | 43M | 43M | -35M | -1.36B | -1.82B | -5.71B | -1.62B | -2.45B | -148M |
| Purchase of Investments | -148M | -204M | -921M | -1.11B | -1.72B | -946M | -985M | -1.09B | -1.56B | -3.4B | -5.16B | -4.8B | -4.63B | -4.45B | -6.04B | -6.01B | -5.89B | -4.4B | -5.47B | -3.03B | -2.41B | -1.34B | -1.39B | -1.39B | -145M | -782M | -611M | -98M | -2M | -184M | -66M |
| Sale of Investments | 153M | 93M | 796M | 1.32B | 1.05B | 616M | 627M | 666M | 1.3B | 3.54B | 4.9B | 4.85B | 4.5B | 4.36B | 6.44B | 6.08B | 5.79B | 4.53B | 5.15B | 2.49B | 2.01B | 1.5B | 1.4B | 1.4B | 162M | 670M | 81M | 49M | 94M | 77M | 103M |
| Other Investing | 33M | -170M | -360M | -379M | -368M | -42M | -70M | 126M | -84M | -88M | 545M | -229M | 442M | 74M | 281M | -101M | 12M | 461M | -710M | 157M | 50M | 56M | -31M | -31M | 534M | 1.34B | -1.07B | 208M | 206M | -727M | -518M |
| Cash from Financing | 514M | -403M | 3.49B | 3.49B | 3.62B | 741M | -372M | -103M | -1.69B | -51M | -747M | -98M | -1.26B | -1.14B | -1.74B | 1.41B | -706M | 610M | 362M | 244M | -1.32B | -1.34B | -1.28B | -1.28B | 172M | 1.63B | 5.49B | 6.37B | 1.5B | 3.72B | 899M |
| Dividends Paid | -501M | -501M | -483M | -444M | -422M | -401M | -381M | -362M | -344M | -317M | -290M | -276M | -144M | -119M | -30M | 0 | 0 | -846M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15M | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | 52.79% | 28.65% | 183.47% | - | - | 886.05% | 119.87% | 34.26% | - | - | 90.2% | 17.45% | 44.74% | - | - | - | 104.7% | 48.62% | - | - | - | - | - | - | 5.49% | 6.92% | - | - | - | - |
| Debt Issuance (Net) | 2M | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 1.01B | 992M | 0 | 421M | 60M | 1.17B | 112M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57B | 0 | 0 | 58M | 78M | 26M | 16M | 16M | 0 | 14M | 1.51B | 1.3B | 200M | 503M | 2M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79M | -482M | -308M | -322M | -301M | -279M | -99M | 0 | -143M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.66B | -1.02B | -666M | -454M | -62M | 12M | -534M | -453M | -514M | -582M | -309M | 132M | -760M | -924M | -878M | -1.12B | -1.27B | -648M | -197M | -363M | -269M | -202M | -119M | -119M | -78M | -223M | -190M | -131M | -78M | 229M | 7M |
| Net Change in Cash | 120M | 112M | 165M | -114M | 663M | -139M | 21M | -171M | 313M | -298M | -31M | -270M | -417M | -482M | 527M | -934M | 912M | 584M | -948M | 674M | 96M | 1.81B | 0 | 0 | -22M | -28M | 212M | 178M | 189M | 117M | -54M |
| Exchange Rate Effect | -30M | 41M | 150M | -365M | 26M | 213M | -361M | 170M | 118M | -81M | -60M | -66M | -365M | -283M | 257M | -241M | 148M | -322M | 96M | 43M | -31M | 1.58B | 0 | 0 | -81M | -31M | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.38B | 1.96B | 1.8B | 1.91B | 1.25B | 1.39B | 1.36B | 1.54B | 1.22B | 1.52B | 1.55B | 1.82B | 2.24B | 2.72B | 2.19B | 3.13B | 2.22B | 1.63B | 2.58B | 1.91B | 1.81B | 0 | 0 | 0 | 802M | 950M | 669M | 491M | 302M | 185M | 239M |
| Cash at End | 2.69B | 2.07B | 1.96B | 1.8B | 1.91B | 1.25B | 1.39B | 1.36B | 1.54B | 1.22B | 1.52B | 1.55B | 1.82B | 2.24B | 2.72B | 2.19B | 3.13B | 2.22B | 1.63B | 2.58B | 1.91B | 1.81B | 1.8B | 1.8B | 780M | 922M | 881M | 669M | 491M | 302M | 185M |
| Free Cash Flow | -1.52B | -1.62B | -4.64B | -4.69B | -1.84B | -214M | 855M | 61M | 222M | 312M | 539M | -174M | -225M | 727M | 665M | -2.1B | 1.2B | -307M | -675M | -68M | 951M | 1.02B | 680M | 414M | -608M | -1.48B | -5.28B | -6.19B | -1.31B | -3.61B | -953M |
| FCF Growth % | 31.56% | 65.02% | 1.07% | -155.45% | -757.94% | -125.03% | 1301.64% | -72.52% | -28.85% | -42.12% | 409.77% | 22.67% | -130.95% | 9.32% | 131.59% | -275.42% | 490.88% | 54.52% | -892.65% | -107.15% | -6.95% | 50.29% | 64.25% | 168.09% | 58.97% | 71.93% | 14.73% | -371.16% | 63.56% | -278.38% | -552.74% |
| FCF Margin % | -11.17% | -13.27% | -37.79% | -37% | -14.55% | -1.92% | 8.85% | 0.6% | 2.07% | 2.97% | 5.3% | -1.23% | -1.31% | 4.58% | 3.67% | -12.14% | 7.24% | -2.2% | -4.2% | -0.5% | 8.22% | 9.97% | 7.24% | 4.41% | -8.24% | -23.53% | -85.06% | -190.32% | -54.8% | -255.56% | -114.13% |
| FCF / Net Income % | -82.98% | -171.02% | -275.21% | -1938.02% | 336.26% | 51.82% | 1988.37% | 20.2% | 22.11% | -56.73% | -4900% | -56.86% | -27.27% | 273.31% | -71.66% | 7517.86% | -2181.82% | -38% | -54.97% | -12.01% | 336.04% | 184.81% | 325.36% | 198.09% | 17.08% | -542.86% | -664.03% | -2715.35% | -422.51% | -1949.19% | -762.4% |
Quick answers to the most common questions about buying AES stock.
The AES Corporation (AES) generated $4.31B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The AES Corporation (AES) reported negative free cash flow of $1.62B in 2025, indicating capital requirements exceeded cash from operations.
The AES Corporation (AES) spent $5.93B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The AES Corporation (AES) returned $501.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory lag and interest coverage volatility
Metrics are mathematically derived from official filings.
Regulated Cash Flow Stability
AES's operating cash flow averaged $1.0B per quarter over the last four quarters, according to recent financial statements, providing a stable base to fund fixed obligations despite quarterly volatility.
Operating cash flow has been relatively consistent, ranging from $545M to $1.5B over the past year, with the most recent quarter at $1.0B. This stability suggests that regulated operations are generating predictable cash inflows, which is critical for covering interest and dividend payments. However, the variability in OCF, particularly the dip to $545M in 2025Q1, indicates that timing of regulatory collections and fuel cost pass-throughs can create short-term fluctuations.
CAPEX Burn and Rate Base Growth
CAPEX averaged $1.6B per quarter over the last four quarters, as per reported figures, consistently exceeding operating cash flow and depreciation, indicating aggressive investment in rate base expansion.
CAPEX has been running at roughly 150% of operating cash flow, with the ratio peaking at 192.7% in 2024Q3. This heavy investment is typical for a utility in a growth phase, but it means that AES is relying heavily on external financing to fund its capital program. The increase in depreciation to $987M in 2026Q2 from $354M a year earlier, as disclosed in financial statements, suggests that the rate base is growing, which should eventually translate into higher regulated earnings and cash flows.
Financing Capacity and FCF Deficit
Free cash flow has been consistently negative, averaging -$0.6B per quarter over the last four quarters, based on reported data, with debt issuances and equity sales covering the gap.
The persistent FCF deficit is a normal feature of a utility's growth cycle, but the scale of external financing required is notable. AES has issued $1.0B in long-term debt in most quarters and has also raised equity, with net stock issuance of $434M in 2026Q2. This suggests that AES retains access to capital markets on reasonable terms, but the reliance on external funding increases financial risk, especially if interest rates rise or equity markets become less receptive.
Working Capital Timing Effects
Working capital adjustments have caused significant quarterly swings in operating cash flow, as seen in the $287M OCF in 2024Q1 versus $1.5B in 2025Q4, according to financial statements, reflecting fuel cost timing.
The volatility in OCF, particularly the low points in 2024Q1 and 2025Q1, suggests that AES is experiencing timing mismatches between fuel cost recoveries and actual payments. This is common in utilities with fuel pass-through mechanisms, but it can strain liquidity if not managed carefully. Investors should monitor the regulatory treatment of deferred fuel costs, as delays in recovery could pressure cash flow.
Dividend Coverage Remains Adequate
OCF-to-dividend coverage has remained above 7x in most quarters, with the latest at 8.3x, as per reported figures, indicating that dividends are well covered by operating cash flow.
Despite the heavy CAPEX program, AES's dividend payments of approximately $125M per quarter are comfortably covered by OCF, which has averaged over $1B per quarter. This suggests that the dividend is safe in the near term, but the coverage ratio could deteriorate if OCF declines or if the company increases its payout to attract equity capital. The consistent dividend payments, even during periods of negative FCF, indicate a commitment to shareholder returns.
GAAP Earnings vs Cash Reality
Net income has been volatile, swinging from -$105M in 2025Q2 to $634M in 2025Q3, as reported, while OCF has been more stable, suggesting non-cash items like AFUDC and mark-to-market effects distort earnings.
The divergence between net income and OCF, particularly in quarters like 2025Q2 where net income was negative but OCF was $976M, indicates that non-cash adjustments are significant. AFUDC, which is a non-cash credit to income, may be inflating reported earnings, while cash flows reflect the actual collection of revenues. This suggests that investors should focus on cash flow metrics rather than GAAP earnings to assess the company's true financial health.
Hidden Cash Flow Risks
Despite stable OCF, AES's cash flow statement may not fully capture future decommissioning and environmental obligations, as per reported figures, which could strain liquidity if not adequately funded.
The cash flow statement shows no explicit provisions for decommissioning or environmental cleanup, which are common in the utility sector. Given AES's diversified portfolio, including thermal generation, these obligations could be material. Investors should monitor the adequacy of accruals and the potential for cash outflows that are not reflected in current OCF. Additionally, the reliance on external financing for CAPEX, as evidenced by consistent debt issuances, may indicate that internal cash generation is insufficient to cover all obligations, warranting further investigation into the sustainability of the financing strategy.