Capital intensity remains elevated, with 2026Q1 capital expenditures of $1.9 billion representing 160.3% of operating cash flow, necessitating continued reliance on external financing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 4.96B | 4.31B | 2.75B | 3.03B | 2.71B | 1.9B | 2.75B | 2.47B | 2.34B | 2.49B | 2.88B | 2.13B | 1.79B | 2.71B | 2.9B | 2.88B | 3.51B | 2.21B | 2.17B | 2.36B | 2.41B | 2.17B | 1.57B | 1.64B | 1.51B | 1.69B | 459M | 197M | 528M | 193M | 182M |
| Operating CF Growth % | 337.79% | 56.47% | -9.29% | 11.75% | 42.74% | -30.96% | 11.72% | 5.25% | -5.87% | -13.7% | 35.15% | 19.15% | -34.03% | -6.41% | 0.59% | -17.83% | 58.61% | 2.22% | -8.15% | -2.24% | 11.36% | 37.72% | -4.26% | 8.89% | -10.82% | 268.41% | 132.99% | -62.69% | 173.58% | 6.04% | -7.61% |
| Operating CF / Revenue % | 39.74% | 35.2% | 22.41% | 23.93% | 21.52% | 17.07% | 28.52% | 24.2% | 21.81% | 23.69% | 28.36% | 15.12% | 10.47% | 17.09% | 16% | 16.63% | 21.19% | 15.89% | 13.47% | 17.35% | 20.83% | 21.13% | 16.74% | 17.48% | 20.43% | 26.85% | 7.4% | 6.06% | 22.02% | 13.68% | 21.8% |
| Net Income | 1.34B | 939M | 1.69B | 242M | -546M | -413M | 43M | 302M | 985M | -507M | -20M | 331M | 789M | 284M | -915M | 458M | -86M | 729M | 1.22B | 495M | 176M | 365M | 268M | 268M | -3.51B | 273M | 795M | 245M | 311M | 188M | 125M |
| Depreciation & Amortization | 1.55B | 1.46B | 1.26B | 1.13B | 1.05B | 1.06B | 1.07B | 1.04B | 1B | 1.17B | 1.18B | 1.14B | 1.25B | 1.29B | 1.39B | 1.26B | 1.18B | 1.05B | 1B | 942M | 933M | 864M | 777M | 777M | 837M | 859M | 697M | 278M | 196M | 114M | 65M |
| Deferred Taxes | 73M | 92M | 111M | -54M | 4M | -406M | -233M | -8M | 313M | 672M | -793M | -50M | 47M | -158M | 162M | -199M | -418M | 15M | 160M | 210M | -10M | 120M | 208M | 208M | -315M | 47M | -2M | -195M | 67M | 20M | 26M |
| Other Non-Cash Items | 1.6B | 1.62B | -217M | 1.41B | 2.49B | 3.03B | 1.59B | 1.17B | 228M | 1.22B | 1.97B | 1.15B | 732M | 1.37B | 2.33B | 1.31B | 2.18B | 1.01B | 328M | 1.12B | 1.41B | 744M | 485M | 485M | 4.22B | 214M | -368M | 80M | -56M | -38M | -27M |
| Working Capital Changes | 356M | 199M | -92M | 310M | -289M | -1.36B | 290M | -39M | -186M | -66M | 553M | -437M | -1.02B | -344M | -68M | 52M | 608M | -597M | -544M | -412M | -165M | 127M | -184M | 439M | 294M | 405M | -616M | -211M | 10M | -91M | -7M |
| Capital Expenditures | -6.44B | -5.93B | -7.39B | -7.72B | -4.55B | -2.12B | -1.9B | -2.4B | -2.12B | -2.18B | -2.35B | -2.31B | -2.02B | -1.99B | -2.24B | -4.99B | -2.31B | -2.52B | -2.84B | -2.42B | -1.46B | -1.14B | -892M | -1.23B | -2.12B | -3.17B | -5.74B | -6.39B | -1.84B | -3.8B | -1.14B |
| CapEx / Revenue % | 52.54% | 48.47% | 60.21% | 60.93% | 36.07% | 18.99% | 19.67% | 23.6% | 19.74% | 20.72% | 23.06% | 16.35% | 11.78% | 12.52% | 12.33% | 28.76% | 13.94% | 18.09% | 17.67% | 17.85% | 12.61% | 8.06% | 8.19% | 8.19% | 28.67% | 50.37% | 92.46% | 196.37% | 76.81% | 269.24% | 135.93% |
| CapEx / D&A | 4.22x | 4.07x | 5.85x | 6.85x | 4.32x | 2.00x | 1.78x | 2.30x | 2.11x | 1.86x | 1.99x | 2.02x | 1.62x | 1.54x | 1.60x | 3.95x | 1.96x | 2.40x | 2.84x | 2.57x | 1.56x | 0.96x | 0.99x | 0.99x | 2.53x | 3.69x | 8.23x | 22.98x | 9.40x | 33.32x | 17.46x |
| CapEx Coverage (OCF/CapEx) | 0.76x | 0.73x | 0.37x | 0.39x | 0.60x | 0.90x | 1.45x | 1.03x | 1.10x | 1.14x | 1.23x | 0.92x | 0.89x | 1.37x | 1.30x | 0.58x | 1.52x | 0.88x | 0.76x | 0.97x | 1.65x | 2.62x | 2.04x | 2.14x | 0.71x | 0.53x | 0.08x | 0.03x | 0.29x | 0.05x | 0.16x |
| Cash from Investing | -4.51B | -3.83B | -6.23B | -6.28B | -5.7B | -3B | -2B | -2.7B | -462M | -2.65B | -2.11B | -2.24B | -581M | -1.78B | -892M | -4.99B | -2.04B | -1.92B | -3.57B | -1.97B | -907M | -653M | -743M | -743M | -1.62B | -3.31B | -5.74B | -6.39B | -1.84B | -3.8B | -1.14B |
| Acquisitions | 2.21B | 2.38B | 1.65B | 1.63B | -102M | -507M | 327M | 3M | 2B | -531M | -55M | 247M | 1.12B | 225M | 665M | -2.52B | 364M | 19M | 298M | 837M | 903M | -37M | 43M | 43M | -35M | -1.36B | -1.82B | -5.71B | -1.62B | -2.45B | -148M |
| Purchase of Investments | -185M | -204M | -921M | -1.11B | -1.72B | -946M | -985M | -1.09B | -1.56B | -3.4B | -5.16B | -4.8B | -4.63B | -4.45B | -6.04B | -6.01B | -5.89B | -4.4B | -5.47B | -3.03B | -2.41B | -1.34B | -1.39B | -1.39B | -145M | -782M | -611M | -98M | -2M | -184M | -66M |
| Sale of Investments | 186M | 93M | 796M | 1.32B | 1.05B | 616M | 627M | 666M | 1.3B | 3.54B | 4.9B | 4.85B | 4.5B | 4.36B | 6.44B | 6.08B | 5.79B | 4.53B | 5.15B | 2.49B | 2.01B | 1.5B | 1.4B | 1.4B | 162M | 670M | 81M | 49M | 94M | 77M | 103M |
| Other Investing | -166M | -170M | -360M | -379M | -368M | -42M | -70M | 126M | -84M | -88M | 545M | -229M | 442M | 74M | 281M | -101M | 12M | 461M | -710M | 157M | 50M | 56M | -31M | -31M | 534M | 1.34B | -1.07B | 208M | 206M | -727M | -518M |
| Cash from Financing | -800M | -403M | 3.49B | 3.49B | 3.62B | 741M | -372M | -103M | -1.69B | -51M | -747M | -98M | -1.26B | -1.14B | -1.74B | 1.41B | -706M | 610M | 362M | 244M | -1.32B | -1.34B | -1.28B | -1.28B | 172M | 1.63B | 5.49B | 6.37B | 1.5B | 3.72B | 899M |
| Dividends Paid | -501M | -501M | -483M | -444M | -422M | -401M | -381M | -362M | -344M | -317M | -290M | -276M | -144M | -119M | -30M | 0 | 0 | -846M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15M | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | 52.79% | 28.65% | 183.47% | - | - | 886.05% | 119.87% | 34.26% | - | - | 90.2% | 17.45% | 44.74% | - | - | - | 104.7% | 48.62% | - | - | - | - | - | - | 5.49% | 6.92% | - | - | - | - |
| Debt Issuance (Net) | 0 | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 1.1B | 992M | 0 | 421M | 60M | 1.17B | 112M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.57B | 0 | 0 | 58M | 78M | 26M | 16M | 16M | 0 | 14M | 1.51B | 1.3B | 200M | 503M | 2M |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79M | -482M | -308M | -322M | -301M | -279M | -99M | 0 | -143M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -1.51B | -1.02B | -666M | -454M | -62M | 12M | -534M | -453M | -514M | -582M | -309M | 132M | -760M | -924M | -878M | -1.12B | -1.27B | -648M | -197M | -363M | -269M | -202M | -119M | -119M | -78M | -223M | -190M | -131M | -78M | 229M | 7M |
| Net Change in Cash | -289M | 112M | 165M | -114M | 663M | -139M | 21M | -171M | 313M | -298M | -31M | -270M | -417M | -482M | 527M | -934M | 912M | 584M | -948M | 674M | 96M | 1.81B | 0 | 0 | -22M | -28M | 212M | 178M | 189M | 117M | -54M |
| Exchange Rate Effect | 62M | 41M | 150M | -365M | 26M | 213M | -361M | 170M | 118M | -81M | -60M | -66M | -365M | -283M | 257M | -241M | 148M | -322M | 96M | 43M | -31M | 1.58B | 0 | 0 | -81M | -31M | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.07B | 1.96B | 1.8B | 1.91B | 1.25B | 1.39B | 1.36B | 1.54B | 1.22B | 1.52B | 1.55B | 1.82B | 2.24B | 2.72B | 2.19B | 3.13B | 2.22B | 1.63B | 2.58B | 1.91B | 1.81B | 0 | 0 | 0 | 802M | 950M | 669M | 491M | 302M | 185M | 239M |
| Cash at End | 2.2B | 2.07B | 1.96B | 1.8B | 1.91B | 1.25B | 1.39B | 1.36B | 1.54B | 1.22B | 1.52B | 1.55B | 1.82B | 2.24B | 2.72B | 2.19B | 3.13B | 2.22B | 1.63B | 2.58B | 1.91B | 1.81B | 1.8B | 1.8B | 780M | 922M | 881M | 669M | 491M | 302M | 185M |
| Free Cash Flow | -1.48B | -1.62B | -4.64B | -4.69B | -1.84B | -214M | 855M | 61M | 222M | 312M | 539M | -174M | -225M | 727M | 665M | -2.1B | 1.2B | -307M | -675M | -68M | 951M | 1.02B | 680M | 414M | -608M | -1.48B | -5.28B | -6.19B | -1.31B | -3.61B | -953M |
| FCF Growth % | 57.6% | 65.02% | 1.07% | -155.45% | -757.94% | -125.03% | 1301.64% | -72.52% | -28.85% | -42.12% | 409.77% | 22.67% | -130.95% | 9.32% | 131.59% | -275.42% | 490.88% | 54.52% | -892.65% | -107.15% | -6.95% | 50.29% | 64.25% | 168.09% | 58.97% | 71.93% | 14.73% | -371.16% | 63.56% | -278.38% | -552.74% |
| FCF Margin % | -11.84% | -13.27% | -37.79% | -37% | -14.55% | -1.92% | 8.85% | 0.6% | 2.07% | 2.97% | 5.3% | -1.23% | -1.31% | 4.58% | 3.67% | -12.14% | 7.24% | -2.2% | -4.2% | -0.5% | 8.22% | 9.97% | 7.24% | 4.41% | -8.24% | -23.53% | -85.06% | -190.32% | -54.8% | -255.56% | -114.13% |
| FCF / Net Income % | -110.54% | -171.02% | -275.21% | -1938.02% | 336.26% | 51.82% | 1988.37% | 20.2% | 22.11% | -56.73% | -4900% | -56.86% | -27.27% | 273.31% | -71.66% | 7517.86% | -2181.82% | -38% | -54.97% | -12.01% | 336.04% | 184.81% | 325.36% | 198.09% | 17.08% | -542.86% | -664.03% | -2715.35% | -422.51% | -1949.19% | -762.4% |
High project-level debt exposure
As reported in quarterly financial statements, AES generated $1.2 billion in operating cash flow during 2026Q1, yet the historical data shows significant quarterly variance, with cash generation dipping as low as $287 million in 2024Q1, suggesting inconsistent coverage of fixed obligations across the global portfolio.
The volatility in operating cash flow appears to stem from the company's bifurcated revenue model, where regulated US utility earnings are periodically offset by the cyclical nature of international IPP operations. Investors should monitor whether the shift toward long-term carbon-free energy contracts provides the expected stabilization in cash flow quality over the coming fiscal periods.
Based on recent SEC filings, AES maintained a high capital expenditure profile, reaching $1.9 billion in 2026Q1, which represents a substantial 160.3% of operating cash flow, highlighting the company's ongoing commitment to funding its massive renewable backlog through heavy upfront investment in generation assets.
This elevated CAPEX-to-OCF ratio is characteristic of a utility in a rapid transition phase, where the capital intensity is expected to remain high until these projects reach commercial operation. The sustainability of this investment pace may depend on the company's ability to successfully convert these non-earning assets into stable, rate-base-contributing revenue streams.
According to the provided cash flow data, AES consistently recorded negative free cash flow, peaking at a $1.9 billion deficit in 2024Q1, which necessitates a heavy reliance on external financing markets to bridge the gap between aggressive capital deployment and internal cash generation capabilities.
The persistent free cash flow deficit suggests that the company is structurally dependent on debt and equity markets to fund its growth strategy. Given the current interest rate environment, the cost of this external capital warrants further investigation, as it directly impacts the equity value creation of new renewable projects.
As indicated by the reported financial figures, the OCF-to-dividend coverage ratio fluctuated significantly, reaching a low of 2.5 in 2024Q1 and a high of 11.9 in 2025Q4, reflecting the inherent tension between maintaining shareholder distributions and funding the company's capital-intensive renewable energy transition.
While the dividend appears covered by operating cash flow on a headline basis, the underlying cash burn from CAPEX suggests that distributions are effectively being funded through external financing rather than organic free cash flow. Investors should monitor whether management maintains this payout policy if the current capital-intensive growth phase extends beyond initial projections.
Quick answers to the most common questions about buying AES stock.
The AES Corporation (AES) generated $4.31B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The AES Corporation (AES) reported negative free cash flow of $1.62B in 2025, indicating capital requirements exceeded cash from operations.
The AES Corporation (AES) spent $5.93B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, The AES Corporation (AES) returned $501.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.