VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AES
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AESThe AES Corporation
$14.63$10.4B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAESCash Flow

The AES Corporation (AES) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital intensity remains elevated, with 2026Q1 capital expenditures of $1.9 billion representing 160.3% of operating cash flow, necessitating continued reliance on external financing.

AES Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.96B4.31B2.75B3.03B2.71B1.9B2.75B2.47B2.34B2.49B2.88B2.13B1.79B2.71B2.9B2.88B3.51B2.21B2.17B2.36B2.41B2.17B1.57B1.64B1.51B1.69B459M197M528M193M182M
Operating CF Growth %337.79%56.47%-9.29%11.75%42.74%-30.96%11.72%5.25%-5.87%-13.7%35.15%19.15%-34.03%-6.41%0.59%-17.83%58.61%2.22%-8.15%-2.24%11.36%37.72%-4.26%8.89%-10.82%268.41%132.99%-62.69%173.58%6.04%-7.61%
Operating CF / Revenue %39.74%35.2%22.41%23.93%21.52%17.07%28.52%24.2%21.81%23.69%28.36%15.12%10.47%17.09%16%16.63%21.19%15.89%13.47%17.35%20.83%21.13%16.74%17.48%20.43%26.85%7.4%6.06%22.02%13.68%21.8%
Net Income1.34B939M1.69B242M-546M-413M43M302M985M-507M-20M331M789M284M-915M458M-86M729M1.22B495M176M365M268M268M-3.51B273M795M245M311M188M125M
Depreciation & Amortization1.55B1.46B1.26B1.13B1.05B1.06B1.07B1.04B1B1.17B1.18B1.14B1.25B1.29B1.39B1.26B1.18B1.05B1B942M933M864M777M777M837M859M697M278M196M114M65M
Deferred Taxes73M92M111M-54M4M-406M-233M-8M313M672M-793M-50M47M-158M162M-199M-418M15M160M210M-10M120M208M208M-315M47M-2M-195M67M20M26M
Other Non-Cash Items1.6B1.62B-217M1.41B2.49B3.03B1.59B1.17B228M1.22B1.97B1.15B732M1.37B2.33B1.31B2.18B1.01B328M1.12B1.41B744M485M485M4.22B214M-368M80M-56M-38M-27M
Working Capital Changes356M199M-92M310M-289M-1.36B290M-39M-186M-66M553M-437M-1.02B-344M-68M52M608M-597M-544M-412M-165M127M-184M439M294M405M-616M-211M10M-91M-7M
Capital Expenditures-6.44B-5.93B-7.39B-7.72B-4.55B-2.12B-1.9B-2.4B-2.12B-2.18B-2.35B-2.31B-2.02B-1.99B-2.24B-4.99B-2.31B-2.52B-2.84B-2.42B-1.46B-1.14B-892M-1.23B-2.12B-3.17B-5.74B-6.39B-1.84B-3.8B-1.14B
CapEx / Revenue %52.54%48.47%60.21%60.93%36.07%18.99%19.67%23.6%19.74%20.72%23.06%16.35%11.78%12.52%12.33%28.76%13.94%18.09%17.67%17.85%12.61%8.06%8.19%8.19%28.67%50.37%92.46%196.37%76.81%269.24%135.93%
CapEx / D&A4.22x4.07x5.85x6.85x4.32x2.00x1.78x2.30x2.11x1.86x1.99x2.02x1.62x1.54x1.60x3.95x1.96x2.40x2.84x2.57x1.56x0.96x0.99x0.99x2.53x3.69x8.23x22.98x9.40x33.32x17.46x
CapEx Coverage (OCF/CapEx)0.76x0.73x0.37x0.39x0.60x0.90x1.45x1.03x1.10x1.14x1.23x0.92x0.89x1.37x1.30x0.58x1.52x0.88x0.76x0.97x1.65x2.62x2.04x2.14x0.71x0.53x0.08x0.03x0.29x0.05x0.16x
Cash from Investing-4.51B-3.83B-6.23B-6.28B-5.7B-3B-2B-2.7B-462M-2.65B-2.11B-2.24B-581M-1.78B-892M-4.99B-2.04B-1.92B-3.57B-1.97B-907M-653M-743M-743M-1.62B-3.31B-5.74B-6.39B-1.84B-3.8B-1.14B
Acquisitions2.21B2.38B1.65B1.63B-102M-507M327M3M2B-531M-55M247M1.12B225M665M-2.52B364M19M298M837M903M-37M43M43M-35M-1.36B-1.82B-5.71B-1.62B-2.45B-148M
Purchase of Investments-185M-204M-921M-1.11B-1.72B-946M-985M-1.09B-1.56B-3.4B-5.16B-4.8B-4.63B-4.45B-6.04B-6.01B-5.89B-4.4B-5.47B-3.03B-2.41B-1.34B-1.39B-1.39B-145M-782M-611M-98M-2M-184M-66M
Sale of Investments186M93M796M1.32B1.05B616M627M666M1.3B3.54B4.9B4.85B4.5B4.36B6.44B6.08B5.79B4.53B5.15B2.49B2.01B1.5B1.4B1.4B162M670M81M49M94M77M103M
Other Investing-166M-170M-360M-379M-368M-42M-70M126M-84M-88M545M-229M442M74M281M-101M12M461M-710M157M50M56M-31M-31M534M1.34B-1.07B208M206M-727M-518M
Cash from Financing-800M-403M3.49B3.49B3.62B741M-372M-103M-1.69B-51M-747M-98M-1.26B-1.14B-1.74B1.41B-706M610M362M244M-1.32B-1.34B-1.28B-1.28B172M1.63B5.49B6.37B1.5B3.72B899M
Dividends Paid-501M-501M-483M-444M-422M-401M-381M-362M-344M-317M-290M-276M-144M-119M-30M00-846M0000000-15M00000
Dividend Payout Ratio %-52.79%28.65%183.47%--886.05%119.87%34.26%--90.2%17.45%44.74%---104.7%48.62%------5.49%6.92%----
Debt Issuance (Net)01000K1000K1000K1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued1.1B992M0421M60M1.17B112M0000000001.57B0058M78M26M16M16M014M1.51B1.3B200M503M2M
Share Repurchases0000000000-79M-482M-308M-322M-301M-279M-99M0-143M000000000000
Other Financing-1.51B-1.02B-666M-454M-62M12M-534M-453M-514M-582M-309M132M-760M-924M-878M-1.12B-1.27B-648M-197M-363M-269M-202M-119M-119M-78M-223M-190M-131M-78M229M7M
Net Change in Cash-289M112M165M-114M663M-139M21M-171M313M-298M-31M-270M-417M-482M527M-934M912M584M-948M674M96M1.81B00-22M-28M212M178M189M117M-54M
Exchange Rate Effect62M41M150M-365M26M213M-361M170M118M-81M-60M-66M-365M-283M257M-241M148M-322M96M43M-31M1.58B00-81M-31M00000
Cash at Beginning2.07B1.96B1.8B1.91B1.25B1.39B1.36B1.54B1.22B1.52B1.55B1.82B2.24B2.72B2.19B3.13B2.22B1.63B2.58B1.91B1.81B000802M950M669M491M302M185M239M
Cash at End2.2B2.07B1.96B1.8B1.91B1.25B1.39B1.36B1.54B1.22B1.52B1.55B1.82B2.24B2.72B2.19B3.13B2.22B1.63B2.58B1.91B1.81B1.8B1.8B780M922M881M669M491M302M185M
Free Cash Flow-1.48B-1.62B-4.64B-4.69B-1.84B-214M855M61M222M312M539M-174M-225M727M665M-2.1B1.2B-307M-675M-68M951M1.02B680M414M-608M-1.48B-5.28B-6.19B-1.31B-3.61B-953M
FCF Growth %57.6%65.02%1.07%-155.45%-757.94%-125.03%1301.64%-72.52%-28.85%-42.12%409.77%22.67%-130.95%9.32%131.59%-275.42%490.88%54.52%-892.65%-107.15%-6.95%50.29%64.25%168.09%58.97%71.93%14.73%-371.16%63.56%-278.38%-552.74%
FCF Margin %-11.84%-13.27%-37.79%-37%-14.55%-1.92%8.85%0.6%2.07%2.97%5.3%-1.23%-1.31%4.58%3.67%-12.14%7.24%-2.2%-4.2%-0.5%8.22%9.97%7.24%4.41%-8.24%-23.53%-85.06%-190.32%-54.8%-255.56%-114.13%
FCF / Net Income %-110.54%-171.02%-275.21%-1938.02%336.26%51.82%1988.37%20.2%22.11%-56.73%-4900%-56.86%-27.27%273.31%-71.66%7517.86%-2181.82%-38%-54.97%-12.01%336.04%184.81%325.36%198.09%17.08%-542.86%-664.03%-2715.35%-422.51%-1949.19%-762.4%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

High project-level debt exposure

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Volatility

As reported in quarterly financial statements, AES generated $1.2 billion in operating cash flow during 2026Q1, yet the historical data shows significant quarterly variance, with cash generation dipping as low as $287 million in 2024Q1, suggesting inconsistent coverage of fixed obligations across the global portfolio.

The volatility in operating cash flow appears to stem from the company's bifurcated revenue model, where regulated US utility earnings are periodically offset by the cyclical nature of international IPP operations. Investors should monitor whether the shift toward long-term carbon-free energy contracts provides the expected stabilization in cash flow quality over the coming fiscal periods.

Aggressive Capital Intensity Sustains Growth

Based on recent SEC filings, AES maintained a high capital expenditure profile, reaching $1.9 billion in 2026Q1, which represents a substantial 160.3% of operating cash flow, highlighting the company's ongoing commitment to funding its massive renewable backlog through heavy upfront investment in generation assets.

This elevated CAPEX-to-OCF ratio is characteristic of a utility in a rapid transition phase, where the capital intensity is expected to remain high until these projects reach commercial operation. The sustainability of this investment pace may depend on the company's ability to successfully convert these non-earning assets into stable, rate-base-contributing revenue streams.

External Capital Reliance Remains Elevated

According to the provided cash flow data, AES consistently recorded negative free cash flow, peaking at a $1.9 billion deficit in 2024Q1, which necessitates a heavy reliance on external financing markets to bridge the gap between aggressive capital deployment and internal cash generation capabilities.

The persistent free cash flow deficit suggests that the company is structurally dependent on debt and equity markets to fund its growth strategy. Given the current interest rate environment, the cost of this external capital warrants further investigation, as it directly impacts the equity value creation of new renewable projects.

Dividend Coverage Amidst Cash Burn

As indicated by the reported financial figures, the OCF-to-dividend coverage ratio fluctuated significantly, reaching a low of 2.5 in 2024Q1 and a high of 11.9 in 2025Q4, reflecting the inherent tension between maintaining shareholder distributions and funding the company's capital-intensive renewable energy transition.

While the dividend appears covered by operating cash flow on a headline basis, the underlying cash burn from CAPEX suggests that distributions are effectively being funded through external financing rather than organic free cash flow. Investors should monitor whether management maintains this payout policy if the current capital-intensive growth phase extends beyond initial projections.

AES — Frequently Asked Questions

Quick answers to the most common questions about buying AES stock.

How much cash does The AES Corporation (AES) generate from operations?

The AES Corporation (AES) generated $4.31B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The AES Corporation's free cash flow?

The AES Corporation (AES) reported negative free cash flow of $1.62B in 2025, indicating capital requirements exceeded cash from operations.

What is The AES Corporation's capital expenditure (CapEx)?

The AES Corporation (AES) spent $5.93B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The AES Corporation distribute cash to shareholders?

In 2025, The AES Corporation (AES) returned $501.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.