VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
AES
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
AESThe AES Corporation
$14.87$10.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksAESCash Flow

The AES Corporation (AES) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow averaged $1.0B per quarter over the last four quarters, but CAPEX averaged $1.6B per quarter, leading to persistent negative free cash flow of -$0.6B per quarter, funded by debt and equity issuances.

Income StatementBalance SheetCash FlowRatios

AES Cash Flow Statement

Annual statement

AES Cash Flow Statement

The AES Corporation (AES) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations4.93B4.31B2.75B3.03B2.71B1.9B2.75B2.47B2.34B2.49B2.88B2.13B1.79B2.71B2.9B2.88B3.51B2.21B2.17B2.36B2.41B2.17B1.57B1.64B1.51B1.69B459M197M528M193M182M
Operating CF Growth %156.83%56.47%-9.29%11.75%42.74%-30.96%11.72%5.25%-5.87%-13.7%35.15%19.15%-34.03%-6.41%0.59%-17.83%58.61%2.22%-8.15%-2.24%11.36%37.72%-4.26%8.89%-10.82%268.41%132.99%-62.69%173.58%6.04%-7.61%
Operating CF / Revenue %36.35%35.2%22.41%23.93%21.52%17.07%28.52%24.2%21.81%23.69%28.36%15.12%10.47%17.09%16%16.63%21.19%15.89%13.47%17.35%20.83%21.13%16.74%17.48%20.43%26.85%7.4%6.06%22.02%13.68%21.8%
Net Income1.83B939M1.69B242M-546M-413M43M302M985M-507M-20M331M789M284M-915M458M-86M729M1.22B495M176M365M268M268M-3.51B273M795M245M311M188M125M
Depreciation & Amortization1.68B1.46B1.26B1.13B1.05B1.06B1.07B1.04B1B1.17B1.18B1.14B1.25B1.29B1.39B1.26B1.18B1.05B1B942M933M864M777M777M837M859M697M278M196M114M65M
Deferred Taxes-276M92M111M-54M4M-406M-233M-8M313M672M-793M-50M47M-158M162M-199M-418M15M160M210M-10M120M208M208M-315M47M-2M-195M67M20M26M
Other Non-Cash Items1.52B1.62B-217M1.41B2.49B3.03B1.59B1.17B228M1.22B1.97B1.15B732M1.37B2.33B1.31B2.18B1.01B328M1.12B1.41B744M485M485M4.22B214M-368M80M-56M-38M-27M
Working Capital Changes283M199M-92M310M-289M-1.36B290M-39M-186M-66M553M-437M-1.02B-344M-68M52M608M-597M-544M-412M-165M127M-184M439M294M405M-616M-211M10M-91M-7M
Capital Expenditures-6.45B-5.93B-7.39B-7.72B-4.55B-2.12B-1.9B-2.4B-2.12B-2.18B-2.35B-2.31B-2.02B-1.99B-2.24B-4.99B-2.31B-2.52B-2.84B-2.42B-1.46B-1.14B-892M-1.23B-2.12B-3.17B-5.74B-6.39B-1.84B-3.8B-1.14B
CapEx / Revenue %46.78%48.47%60.21%60.93%36.07%18.99%19.67%23.6%19.74%20.72%23.06%16.35%11.78%12.52%12.33%28.76%13.94%18.09%17.67%17.85%12.61%8.06%8.19%8.19%28.67%50.37%92.46%196.37%76.81%269.24%135.93%
CapEx / D&A3.78x4.07x5.85x6.85x4.32x2.00x1.78x2.30x2.11x1.86x1.99x2.02x1.62x1.54x1.60x3.95x1.96x2.40x2.84x2.57x1.56x0.96x0.99x0.99x2.53x3.69x8.23x22.98x9.40x33.32x17.46x
CapEx Coverage (OCF/CapEx)0.78x0.73x0.37x0.39x0.60x0.90x1.45x1.03x1.10x1.14x1.23x0.92x0.89x1.37x1.30x0.58x1.52x0.88x0.76x0.97x1.65x2.62x2.04x2.14x0.71x0.53x0.08x0.03x0.29x0.05x0.16x
Cash from Investing-5.3B-3.83B-6.23B-6.28B-5.7B-3B-2B-2.7B-462M-2.65B-2.11B-2.24B-581M-1.78B-892M-4.99B-2.04B-1.92B-3.57B-1.97B-907M-653M-743M-743M-1.62B-3.31B-5.74B-6.39B-1.84B-3.8B-1.14B
Acquisitions1.01B2.38B1.65B1.63B-102M-507M327M3M2B-531M-55M247M1.12B225M665M-2.52B364M19M298M837M903M-37M43M43M-35M-1.36B-1.82B-5.71B-1.62B-2.45B-148M
Purchase of Investments-148M-204M-921M-1.11B-1.72B-946M-985M-1.09B-1.56B-3.4B-5.16B-4.8B-4.63B-4.45B-6.04B-6.01B-5.89B-4.4B-5.47B-3.03B-2.41B-1.34B-1.39B-1.39B-145M-782M-611M-98M-2M-184M-66M
Sale of Investments153M93M796M1.32B1.05B616M627M666M1.3B3.54B4.9B4.85B4.5B4.36B6.44B6.08B5.79B4.53B5.15B2.49B2.01B1.5B1.4B1.4B162M670M81M49M94M77M103M
Other Investing33M-170M-360M-379M-368M-42M-70M126M-84M-88M545M-229M442M74M281M-101M12M461M-710M157M50M56M-31M-31M534M1.34B-1.07B208M206M-727M-518M
Cash from Financing514M-403M3.49B3.49B3.62B741M-372M-103M-1.69B-51M-747M-98M-1.26B-1.14B-1.74B1.41B-706M610M362M244M-1.32B-1.34B-1.28B-1.28B172M1.63B5.49B6.37B1.5B3.72B899M
Dividends Paid-501M-501M-483M-444M-422M-401M-381M-362M-344M-317M-290M-276M-144M-119M-30M00-846M0000000-15M00000
Dividend Payout Ratio %-52.79%28.65%183.47%--886.05%119.87%34.26%--90.2%17.45%44.74%---104.7%48.62%------5.49%6.92%----
Debt Issuance (Net)2M1000K1000K1000K1000K-1000K1000K1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K-1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued1.01B992M0421M60M1.17B112M0000000001.57B0058M78M26M16M16M014M1.51B1.3B200M503M2M
Share Repurchases0000000000-79M-482M-308M-322M-301M-279M-99M0-143M000000000000
Other Financing-1.66B-1.02B-666M-454M-62M12M-534M-453M-514M-582M-309M132M-760M-924M-878M-1.12B-1.27B-648M-197M-363M-269M-202M-119M-119M-78M-223M-190M-131M-78M229M7M
Net Change in Cash120M112M165M-114M663M-139M21M-171M313M-298M-31M-270M-417M-482M527M-934M912M584M-948M674M96M1.81B00-22M-28M212M178M189M117M-54M
Exchange Rate Effect-30M41M150M-365M26M213M-361M170M118M-81M-60M-66M-365M-283M257M-241M148M-322M96M43M-31M1.58B00-81M-31M00000
Cash at Beginning2.38B1.96B1.8B1.91B1.25B1.39B1.36B1.54B1.22B1.52B1.55B1.82B2.24B2.72B2.19B3.13B2.22B1.63B2.58B1.91B1.81B000802M950M669M491M302M185M239M
Cash at End2.69B2.07B1.96B1.8B1.91B1.25B1.39B1.36B1.54B1.22B1.52B1.55B1.82B2.24B2.72B2.19B3.13B2.22B1.63B2.58B1.91B1.81B1.8B1.8B780M922M881M669M491M302M185M
Free Cash Flow-1.52B-1.62B-4.64B-4.69B-1.84B-214M855M61M222M312M539M-174M-225M727M665M-2.1B1.2B-307M-675M-68M951M1.02B680M414M-608M-1.48B-5.28B-6.19B-1.31B-3.61B-953M
FCF Growth %31.56%65.02%1.07%-155.45%-757.94%-125.03%1301.64%-72.52%-28.85%-42.12%409.77%22.67%-130.95%9.32%131.59%-275.42%490.88%54.52%-892.65%-107.15%-6.95%50.29%64.25%168.09%58.97%71.93%14.73%-371.16%63.56%-278.38%-552.74%
FCF Margin %-11.17%-13.27%-37.79%-37%-14.55%-1.92%8.85%0.6%2.07%2.97%5.3%-1.23%-1.31%4.58%3.67%-12.14%7.24%-2.2%-4.2%-0.5%8.22%9.97%7.24%4.41%-8.24%-23.53%-85.06%-190.32%-54.8%-255.56%-114.13%
FCF / Net Income %-82.98%-171.02%-275.21%-1938.02%336.26%51.82%1988.37%20.2%22.11%-56.73%-4900%-56.86%-27.27%273.31%-71.66%7517.86%-2181.82%-38%-54.97%-12.01%336.04%184.81%325.36%198.09%17.08%-542.86%-664.03%-2715.35%-422.51%-1949.19%-762.4%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

Regulatory lag and interest coverage volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Regulated Cash Flow Stability

AES's operating cash flow averaged $1.0B per quarter over the last four quarters, according to recent financial statements, providing a stable base to fund fixed obligations despite quarterly volatility.

Operating cash flow has been relatively consistent, ranging from $545M to $1.5B over the past year, with the most recent quarter at $1.0B. This stability suggests that regulated operations are generating predictable cash inflows, which is critical for covering interest and dividend payments. However, the variability in OCF, particularly the dip to $545M in 2025Q1, indicates that timing of regulatory collections and fuel cost pass-throughs can create short-term fluctuations.

CAPEX Burn and Rate Base Growth

CAPEX averaged $1.6B per quarter over the last four quarters, as per reported figures, consistently exceeding operating cash flow and depreciation, indicating aggressive investment in rate base expansion.

CAPEX has been running at roughly 150% of operating cash flow, with the ratio peaking at 192.7% in 2024Q3. This heavy investment is typical for a utility in a growth phase, but it means that AES is relying heavily on external financing to fund its capital program. The increase in depreciation to $987M in 2026Q2 from $354M a year earlier, as disclosed in financial statements, suggests that the rate base is growing, which should eventually translate into higher regulated earnings and cash flows.

Financing Capacity and FCF Deficit

Free cash flow has been consistently negative, averaging -$0.6B per quarter over the last four quarters, based on reported data, with debt issuances and equity sales covering the gap.

The persistent FCF deficit is a normal feature of a utility's growth cycle, but the scale of external financing required is notable. AES has issued $1.0B in long-term debt in most quarters and has also raised equity, with net stock issuance of $434M in 2026Q2. This suggests that AES retains access to capital markets on reasonable terms, but the reliance on external funding increases financial risk, especially if interest rates rise or equity markets become less receptive.

Working Capital Timing Effects

Working capital adjustments have caused significant quarterly swings in operating cash flow, as seen in the $287M OCF in 2024Q1 versus $1.5B in 2025Q4, according to financial statements, reflecting fuel cost timing.

The volatility in OCF, particularly the low points in 2024Q1 and 2025Q1, suggests that AES is experiencing timing mismatches between fuel cost recoveries and actual payments. This is common in utilities with fuel pass-through mechanisms, but it can strain liquidity if not managed carefully. Investors should monitor the regulatory treatment of deferred fuel costs, as delays in recovery could pressure cash flow.

Dividend Coverage Remains Adequate

OCF-to-dividend coverage has remained above 7x in most quarters, with the latest at 8.3x, as per reported figures, indicating that dividends are well covered by operating cash flow.

Despite the heavy CAPEX program, AES's dividend payments of approximately $125M per quarter are comfortably covered by OCF, which has averaged over $1B per quarter. This suggests that the dividend is safe in the near term, but the coverage ratio could deteriorate if OCF declines or if the company increases its payout to attract equity capital. The consistent dividend payments, even during periods of negative FCF, indicate a commitment to shareholder returns.

GAAP Earnings vs Cash Reality

Net income has been volatile, swinging from -$105M in 2025Q2 to $634M in 2025Q3, as reported, while OCF has been more stable, suggesting non-cash items like AFUDC and mark-to-market effects distort earnings.

The divergence between net income and OCF, particularly in quarters like 2025Q2 where net income was negative but OCF was $976M, indicates that non-cash adjustments are significant. AFUDC, which is a non-cash credit to income, may be inflating reported earnings, while cash flows reflect the actual collection of revenues. This suggests that investors should focus on cash flow metrics rather than GAAP earnings to assess the company's true financial health.

Hidden Cash Flow Risks

Despite stable OCF, AES's cash flow statement may not fully capture future decommissioning and environmental obligations, as per reported figures, which could strain liquidity if not adequately funded.

The cash flow statement shows no explicit provisions for decommissioning or environmental cleanup, which are common in the utility sector. Given AES's diversified portfolio, including thermal generation, these obligations could be material. Investors should monitor the adequacy of accruals and the potential for cash outflows that are not reflected in current OCF. Additionally, the reliance on external financing for CAPEX, as evidenced by consistent debt issuances, may indicate that internal cash generation is insufficient to cover all obligations, warranting further investigation into the sustainability of the financing strategy.

AES — Frequently Asked Questions

Quick answers to the most common questions about buying AES stock.

How much cash does The AES Corporation (AES) generate from operations?

The AES Corporation (AES) generated $4.31B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The AES Corporation's free cash flow?

The AES Corporation (AES) reported negative free cash flow of $1.62B in 2025, indicating capital requirements exceeded cash from operations.

What is The AES Corporation's capital expenditure (CapEx)?

The AES Corporation (AES) spent $5.93B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does The AES Corporation distribute cash to shareholders?

In 2025, The AES Corporation (AES) returned $501.0M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.