Free cash flow generation has become positive but volatile, with Q4 2026 FCF of $229.5M representing a 21.1% margin, though the conversion from net income remains unstable as evidenced by the OCF/NI ratio of 0.18 in the same period.
Affirm Holdings, Inc. (AFRM) cash flow statement — 7-year operating, investing & financing cash flows
| Metric | TTM | Jun'25 | Jun'24 | Jun'23 | Jun'22 | Jun'21 | Jun'20 | Jun'19 |
|---|
| Cash from Operations | 1.23B | 793.91M | 450.14M | 12.18M | -162.19M | -193.13M | -78.99M | -92.5M |
| Operating CF Margin % | - | 24.62% | 19.38% | 0.77% | -12.02% | -22.19% | -15.5% | -34.99% |
| Operating CF Growth % | 426.86% | 76.37% | 3595.41% | 107.51% | 16.02% | -144.5% | 14.61% | - |
| Net Income | 1.93B | 52.19M | -517.76M | -985.35M | -707.42M | -441.03M | -112.6M | -120.45M |
| Depreciation & Amortization | 180.89M | 225.08M | 169.04M | 134.63M | 52.72M | 19.98M | 9.44M | 5.27M |
| Stock-Based Compensation | 163.65M | 321.43M | 344.51M | 451.71M | 390.98M | 292.51M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 385K | 36K |
| Other Non-Cash Items | -1.13B | 245.04M | 516.69M | 546.16M | 111.42M | -10.84M | -7.15M | 43.35M |
| Working Capital Changes | 87.69M | -49.83M | -62.35M | -134.97M | -9.91M | -53.75M | 30.98M | -20.69M |
| Change in Receivables | 132.6M | -84.95M | -167.76M | -67.69M | -62.7M | -22.93M | -19.05M | -24.79M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 1.83M | 41.8M | 12.42M | -5.04M | -24.69M | 32.22M | 7.51M | 4.43M |
| Cash from Investing | -2.55B | -1.08B | -1.33B | -1.65B | -2.01B | -1.02B | -253.07M | -353.73M |
| Capital Expenditures | -238.35M | -192.19M | -159.3M | -120.78M | -86.29M | -20.25M | -21.02M | -19.41M |
| CapEx % of Revenue | 6.98% | 5.96% | 6.86% | 7.61% | 6.4% | 2.33% | 4.13% | 7.34% |
| Acquisitions | 0 | 0 | 0 | -16.05M | -6M | -222.43M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | 6.05B | -1.28B | -1.32B | -1.97B | -388.7M | -779.35M | -232.05M | 1.41B |
| Cash from Financing | 2.01B | 751.42M | 913.15M | 1.35B | 2.04B | 2.58B | 302.42M | 566.5M |
| Debt Issued (Net) | 2.15B | 1.29B | 1.1B | 1.43B | 2.16B | 962.66M | 325.65M | 274.07M |
| Equity Issued (Net) | -57.48M | -250M | 0 | -109K | -86K | 1.74B | -23.23M | 292.43M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -112.31M | -250M | 0 | -109K | -86K | -813K | -41.45M | -17.13M |
| Other Financing | -85.23M | -292.35M | -183.35M | -80.52M | -125.02M | -123.74M | 0 | 0 |
| Net Change in Cash | 676.62M | 461.02M | 35.45M | -290.86M | -141.82M | 1.36B | -29.64M | 357.77M |
| Free Cash Flow | 993.09M | 601.72M | 290.84M | -108.59M | -273.9M | -213.38M | -100.01M | -113.75M |
| FCF Margin % | 29.09% | 18.66% | 12.52% | -6.84% | -20.3% | -24.51% | -19.63% | -43.03% |
| FCF Growth % | 65.04% | 106.89% | 367.83% | 60.35% | -28.36% | -113.36% | 12.08% | - |
| FCF per Share | 2.84 | 1.76 | 0.94 | -0.37 | -0.97 | -0.79 | -0.39 | -0.44 |
| FCF Conversion (FCF/Net Income) | 0.51x | 15.21x | -0.87x | -0.01x | 0.23x | 0.44x | 0.70x | 0.77x |
| Interest Paid | 103.25M | 404.38M | 318.24M | 163.19M | 51.52M | 41.69M | 28.09M | 27.84M |
| Taxes Paid | 1.75M | 2.74M | 1.19M | 808K | 220K | 219K | 0 | 0 |
Quick answers to the most common questions about buying AFRM stock.
Affirm Holdings, Inc. (AFRM) generated $793.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Affirm Holdings, Inc. (AFRM) generated $601.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Affirm Holdings, Inc. (AFRM) spent $192.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Affirm Holdings, Inc. (AFRM) spent $250.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Interest rate and credit cycle sensitivity
Metrics are mathematically derived from official filings.
Earnings Quality Improving with Scale
The conversion of net income to operating cash flow has become highly volatile, with the OCF/NI ratio swinging from -1.96 in Q1 2025 to 0.18 in Q4 2026, suggesting the relationship between reported earnings and cash generation is still stabilizing.
The massive Q4 2026 net income of $1.6B, which yielded only $296.4M in operating cash flow, indicates the earnings figure was heavily inflated by non-cash or non-operating gains, consistent with prior income statement analysis. However, the underlying trend shows operating cash flow consistently exceeding net income in most other quarters, a positive sign for a lending business where non-cash provisions can depress GAAP earnings. This pattern suggests the core platform is generating cash, but investors must look through the volatile net income line to assess true operational health.
FCF Trajectory Turns Positive and Volatile
After generating negative free cash flow in early periods, Affirm has produced positive FCF in nine of the last ten quarters, with the most recent quarter showing a $229.5M result, though the trajectory is marked by significant quarterly swings.
The FCF margin has been erratic, ranging from 2.7% to 121.4% over the past ten quarters, which is typical for a company with lumpy working capital movements and seasonal revenue concentration. The shift from consistent cash burn to consistent cash generation is a critical inflection point, indicating the business model is beginning to scale without requiring constant external funding. However, the volatility suggests that FCF is not yet a reliable predictor of quarterly performance and is heavily influenced by the timing of loan originations and sales.
Working Capital Swings Drive Cash Flow
Working capital changes have been the primary driver of operating cash flow volatility, with swings from a $153.9M use of cash in Q4 2025 to a $124.7M source in Q1 2026, reflecting the dynamic nature of Affirm's loan portfolio.
The large negative working capital change in Q4 2025 likely represents a seasonal build-up of loans receivable ahead of the holiday spending peak, which was then converted to cash in subsequent quarters. This pattern underscores that Affirm's cash flow is intrinsically linked to the origination and subsequent sale or payoff of its loan book. The ability to generate positive operating cash flow despite these large swings indicates effective management of the loan lifecycle, but it also means cash flow is not purely a function of operational profitability.
Low Capital Intensity Supports FCF
Capital expenditures have remained modest, ranging from $38.3M to $66.9M per quarter, representing a CapEx/Revenue ratio between 5.0% and 8.1%, which is low for a technology platform and supports free cash flow generation.
The relatively low and stable capital expenditure profile is a key structural advantage, as it allows a significant portion of operating cash flow to convert directly to free cash flow. This suggests Affirm's primary investments are in software development and data infrastructure, which are largely expensed through R&D rather than capitalized. The consistency of CapEx, even as revenue has grown, indicates the company is not in a phase of heavy physical asset investment, which is favorable for maintaining a capital-light model.
Cumulative Cash Flow Outpaces Earnings
Over the last ten quarters, cumulative operating cash flow of approximately $2.3B significantly exceeds cumulative net income of roughly $1.9B, suggesting the business is generating more cash than its GAAP earnings imply.
This positive cumulative gap is a strong indicator of earnings quality, as it implies that non-cash charges like provisions for credit losses and stock-based compensation are reducing reported net income without consuming cash. For a lending platform, this is a healthy sign, as it suggests the core operations are cash-generative. However, the divergence is heavily influenced by the single quarter of $1.6B net income, which was not matched by a proportional cash inflow, highlighting the need to analyze the trend excluding such outliers.
Cash Flow Obscures Loan Portfolio Risk
The cash flow statement does not fully disclose the credit quality of the underlying loan portfolio or the terms of off-balance-sheet funding facilities, which are critical to assessing the sustainability of cash generation.
Operating cash flow includes proceeds from the sale of loans, which can mask the true risk profile if the loans are sold at a discount or with recourse. Furthermore, the reported Debt/Equity ratio of 2.56% appears inconsistent with a lending business and likely excludes significant warehouse lines or non-recourse debt used to fund loan originations. Investors should monitor the 'allowance for loan losses' relative to actual charge-offs, as management estimates here can smooth both earnings and the cash flow impact of credit losses.