VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AFRMAffirm Holdings, Inc.
$79.49$26.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAFRMCash Flow

Affirm Holdings, Inc. (AFRM) Cash Flow Statement

7Y historyFree accessUpdated daily

Free cash flow margins remain highly volatile, swinging from 2.7% in 2025Q4 to 121.4% in 2026Q3, largely driven by unpredictable working capital fluctuations.

AFRM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJun'25Jun'24Jun'23Jun'22Jun'21Jun'20Jun'19
Cash from Operations1.01B793.91M450.14M12.18M-162.19M-193.13M-78.99M-92.5M
Operating CF Margin %-24.62%19.38%0.77%-12.02%-22.19%-15.5%-34.99%
Operating CF Growth %138.32%76.37%3595.41%107.51%16.02%-144.5%14.61%-
Net Income382.42M52.19M-517.76M-985.35M-707.42M-441.03M-112.6M-120.45M
Depreciation & Amortization157.53M225.08M169.04M134.63M52.72M19.98M9.44M5.27M
Stock-Based Compensation229.15M321.43M344.51M451.71M390.98M292.51M00
Deferred Taxes000000385K36K
Other Non-Cash Items262.83M245.04M516.69M546.16M111.42M-10.84M-7.15M43.35M
Working Capital Changes-22.24M-49.83M-62.35M-134.97M-9.91M-53.75M30.98M-20.69M
Change in Receivables-23.38M-84.95M-167.76M-67.69M-62.7M-22.93M-19.05M-24.79M
Change in Inventory00000000
Change in Payables18.53M41.8M12.42M-5.04M-24.69M32.22M7.51M4.43M
Cash from Investing-1.81B-1.08B-1.33B-1.65B-2.01B-1.02B-253.07M-353.73M
Capital Expenditures-222.59M-192.19M-159.3M-120.78M-86.29M-20.25M-21.02M-19.41M
CapEx % of Revenue6.95%5.96%6.86%7.61%6.4%2.33%4.13%7.34%
Acquisitions000-16.05M-6M-222.43M00
Investments--------
Other Investing6.71B-1.28B-1.32B-1.97B-388.7M-779.35M-232.05M1.41B
Cash from Financing1.53B751.42M913.15M1.35B2.04B2.58B302.42M566.5M
Debt Issued (Net)1.67B1.29B1.1B1.43B2.16B962.66M325.65M274.07M
Equity Issued (Net)-62.95M-250M0-109K-86K1.74B-23.23M292.43M
Dividends Paid00000000
Share Repurchases-112.31M-250M0-109K-86K-813K-41.45M-17.13M
Other Financing-79.92M-292.35M-183.35M-80.52M-125.02M-123.74M00
Net Change in Cash738.35M461.02M35.45M-290.86M-141.82M1.36B-29.64M357.77M
Free Cash Flow787.11M601.72M290.84M-108.59M-273.9M-213.38M-100.01M-113.75M
FCF Margin %24.59%18.66%12.52%-6.84%-20.3%-24.51%-19.63%-43.03%
FCF Growth %29.31%106.89%367.83%60.35%-28.36%-113.36%12.08%-
FCF per Share2.261.760.94-0.37-0.97-0.79-0.39-0.44
FCF Conversion (FCF/Net Income)2.06x15.21x-0.87x-0.01x0.23x0.44x0.70x0.77x
Interest Paid204.84M404.38M318.24M163.19M51.52M41.69M28.09M27.84M
Taxes Paid-683K2.74M1.19M808K220K219K00

Key Metrics

Growth RegimeDecelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowImproving
Top Statement Risk

Credit loss provisioning volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Quality Masked by Accruals

Based on reported financial statements, Affirm's OCF/NI ratio has fluctuated wildly, reaching a high of 75.03 in 2025Q3, which suggests that GAAP net income is a poor proxy for the actual cash-generating capacity of the underlying lending business due to significant non-cash adjustments.

The extreme variance between net income and operating cash flow indicates that earnings are heavily influenced by accounting estimates, particularly regarding loan loss provisions and gain-on-sale accounting. Investors should monitor whether the recent convergence toward a more stable OCF/NI ratio reflects genuine operational maturity or merely a temporary alignment of accounting assumptions.

FCF Volatility Reflects Business Model

As reported in recent filings, Affirm's free cash flow margin has swung from 2.7% in 2025Q4 to 121.4% in 2026Q3, highlighting a highly sensitive cash trajectory that appears tethered to the timing of loan sales and the cyclical nature of consumer credit demand.

The erratic FCF trajectory suggests that the company's ability to generate cash is not yet decoupled from its need to constantly recycle capital through third-party loan buyers. This lack of consistent cash flow generation warrants caution, as it implies that the business remains vulnerable to liquidity crunches in the secondary loan market.

Working Capital Swings Drive Liquidity

According to quarterly data, working capital changes have been a primary driver of cash flow, with a notable $118.7M inflow in 2026Q3, suggesting that the company's cash position is highly dependent on the timing of collections and the velocity of its loan portfolio turnover.

The significant swings in working capital indicate that Affirm's cash flow is sensitive to the operational efficiency of its lending cycle. If the company experiences a slowdown in loan repayments or a delay in selling its loan packages, the resulting working capital drag could quickly erode the cash buffer.

SBC Obscures True Cash Reality

Based on the provided cash flow data, stock-based compensation remains a persistent non-cash expense, peaking at $94.2M in 2025Q1, which suggests that the company's reported cash flow improvements are partially supported by the dilution of shareholders rather than purely organic operational success.

The reliance on equity-based compensation to manage cash outflows implies that the company is effectively subsidizing its operating expenses with shareholder dilution. Analysts should consider the impact of this ongoing dilution when evaluating the sustainability of the company's path to positive free cash flow.

AFRM — Frequently Asked Questions

Quick answers to the most common questions about buying AFRM stock.

How much cash does Affirm Holdings, Inc. (AFRM) generate from operations?

Affirm Holdings, Inc. (AFRM) generated $793.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Affirm Holdings, Inc.'s free cash flow?

Affirm Holdings, Inc. (AFRM) generated $601.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Affirm Holdings, Inc.'s capital expenditure (CapEx)?

Affirm Holdings, Inc. (AFRM) spent $192.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Affirm Holdings, Inc. distribute cash to shareholders?

In 2025, Affirm Holdings, Inc. (AFRM) spent $250.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.