VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ALRMAlarm.com Holdings, Inc.
$46.34$2.3B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksALRMCash Flow

Alarm.com Holdings, Inc. (ALRM) Cash Flow Statement

14Y historyFree accessUpdated daily

Cash flow generation remains inconsistent, highlighted by a significant $31.5 million working capital outflow in 2025Q4 and highly variable FCF margins ranging from 7.0% to 31.0%.

ALRM Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations179.91M153.33M206.41M135.97M56.9M103.16M102.08M47.11M60.71M57.19M17.5M27.14M15.63M10.65M16.12M
Operating CF Margin %-15.16%21.96%15.42%6.75%13.77%16.52%9.38%14.44%16.87%6.7%12.99%9.34%8.18%16.71%
Operating CF Growth %64.59%-25.72%51.81%138.95%-44.84%1.06%116.68%-22.4%6.16%226.78%-35.51%73.57%46.75%-33.92%-
Net Income128.21M131.63M122.51M80.34M55.63M51.17M76.66M53.53M21.52M29.25M10.15M11.77M13.5M4.52M8.93M
Depreciation & Amortization36.26M46.2M43.06M44.12M42.73M40.65M37.29M22.83M22.62M18.7M7.28M6.2M4.19M3.56M2.43M
Stock-Based Compensation17.16M33.19M41.24M47.28M52.65M38.69M29.18M013.43M7.41M4M3.35M3.27M841K1.76M
Deferred Taxes30.3M29.97M-34.5M-47.73M-55.04M-10.12M-3.26M2.6M-11.48M2.49M-4.84M-3.55M-1.74M-2.16M-2.15M
Other Non-Cash Items54.93M13.64M12.91M10.54M8.81M18.25M-19.55M20.21M5.26M3.55M2.67M2.15M4.15M8.26M1.64M
Working Capital Changes-86.37M-101.31M21.18M1.41M-47.88M-35.5M-18.24M-52.06M9.36M-4.22M-1.77M7.22M-7.74M-4.37M3.51M
Change in Receivables-22.89M-15.71M271K-10.54M-24.35M-23.94M-10.1M-22.27M-9.3M-1.91M-11.18M-5.91M-3.9M-8.68M-3.99M
Change in Inventory-4.52M-5.6M8.56M20.96M-40.31M-31.44M-10.65M-6.49M-8.81M-3.33M-4.07M378K-4.33M-1.41M-22K
Change in Payables-42.11M-46.49M20.13M4.61M32.94M39.42M13.78M-10.98M30.61M3.77M10.46M5.97M444K5.17M4.93M
Cash from Investing-316.33M-358.48M-24.68M-25.97M-68.32M-20.36M-20.27M-73.41M-13.38M-168.79M-11.43M-18.05M-6.29M-18.43M-2.81M
Capital Expenditures-11.29M-16.28M-10.13M-7.52M-28.64M-11.06M-16.14M-19.32M-11.02M-10.46M-9.05M-10.35M-6.89M-2.27M-2.32M
CapEx % of Revenue1.09%1.61%1.08%0.85%3.4%1.48%2.61%3.85%2.62%3.09%3.47%4.95%4.12%1.75%2.41%
Acquisitions-183.6M-112.92M0-9.7M-36.88M0-26.3M-58.83M0-154.29M0-6.05M-3.19M-8.15M0
Investments---------------
Other Investing-126.38M-26.46M-3.52M-7.05M2.21M-4.3M-3.52M4.74M-2.36M-4M-2.23M-1.41M1.79M-1.49M-186K
Cash from Financing-554.34M-55.01M346.43M-31.86M-76.32M374.37M52.02M-130K2.4M67.3M6.2M76.7M-358K-560K11.79M
Debt Issued (Net)-500M0500M-3.04M0390M47M-4M-4M64.3M00-1.12M-1.5M-1M
Equity Issued (Net)-53.4M-37.09M-75M-27.3M-78.84M5.7M-5.15M3.87M-1K-9K-11K97.97M-7K-5K20.62M
Dividends Paid00000000000-20M00-8.6M
Share Repurchases-56.5M-41.56M-75M-27.3M-78.84M0-5.15M0-1K-9K-11K-1K-7K-5K-115.91M
Other Financing-934K-17.92M-78.57M-1.53M2.52M-21.33M10.17M06.4M3.01M6.21M-1.28M773K945K766K
Net Change in Cash-688.65M-260.32M528.05M78.2M-87.74M457.16M133.83M-26.43M49.73M-44.3M12.28M85.79M8.99M-8.34M25.1M
Free Cash Flow168.21M137.05M196.28M121.79M28.26M87.73M81.59M27.79M48.62M46.72M6.84M16.67M8.74M8.38M13.8M
FCF Margin %16.21%13.55%20.88%13.81%3.35%11.71%13.2%5.53%11.56%13.79%2.62%7.98%5.23%6.43%14.31%
FCF Growth %0.87%-30.18%61.16%330.95%-67.79%7.53%193.62%-42.85%4.06%582.59%-58.94%90.69%4.34%-39.29%-
FCF per Share2.992.333.382.230.511.691.600.550.980.950.140.690.220.210.35
FCF Conversion (FCF/Net Income)1.31x1.16x1.66x1.68x1.01x1.97x1.31x0.88x2.82x1.96x1.73x2.31x1.16x2.35x1.81x
Interest Paid005.66M192K0114K2.43M002.01M181K175K193K274K296K
Taxes Paid0068.21M64.58M7.45M4.15M7.37M001.8M6.02M8.51M6.49M6.2M9.2M

Key Metrics

Growth RegimeStable
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Dealer Channel Platform Internalization

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Masked by Volatility

As reported in recent financial statements, ALRM's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.66 in 2025Q2 to a high of 2.15 in 2026Q1, indicating that reported net income is an unreliable proxy for the company's underlying cash-generating capacity.

The wide variance between net income and operating cash flow suggests that non-cash items and working capital swings are heavily distorting the bottom line. Investors should monitor whether this volatility stems from seasonal hardware inventory cycles or inconsistent timing in SaaS revenue recognition, as it complicates the assessment of true earnings quality.

FCF Margin Sensitivity to Operations

Based on the provided cash flow data, free cash flow margins have shown extreme instability, swinging from 7.0% in 2025Q2 to 31.0% in 2024Q3, which highlights the company's vulnerability to operational disruptions and shifting capital requirements within its dealer-centric business model.

The lack of a consistent FCF trajectory suggests that the company's cash generation is highly sensitive to the timing of hardware sales and potential dealer-related incentives. This inconsistency warrants further investigation into whether the business is becoming more capital-intensive as it attempts to scale its video-heavy service offerings.

Working Capital Swings Impede Liquidity

According to quarterly cash flow filings, working capital changes have frequently acted as a significant drag on cash flow, with a notable $31.5 million outflow in 2025Q4, suggesting that the company's cash conversion cycle is becoming increasingly inefficient as it manages its hardware inventory.

These recurring negative working capital adjustments imply that the company may be forced to carry higher inventory levels to support its dealer network, potentially tying up cash that could otherwise be deployed for growth. This trend suggests that the hardware segment is exerting a persistent, negative pressure on the company's overall liquidity profile.

Capital Allocation Lacks Strategic Clarity

As evidenced by the $170.9 million acquisition outflow in 2025Q2 and consistent share repurchases, the company's capital deployment appears fragmented, lacking a clear, unified strategy for utilizing its substantial cash reserves to drive long-term shareholder value or competitive differentiation.

The combination of sporadic large-scale acquisitions and ongoing share buybacks suggests that management may be struggling to identify high-return internal reinvestment opportunities. Investors should monitor whether this capital allocation approach is a defensive reaction to maturing growth in the core residential security market.

ALRM — Frequently Asked Questions

Quick answers to the most common questions about buying ALRM stock.

How much cash does Alarm.com Holdings, Inc. (ALRM) generate from operations?

Alarm.com Holdings, Inc. (ALRM) generated $153.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Alarm.com Holdings, Inc.'s free cash flow?

Alarm.com Holdings, Inc. (ALRM) generated $137.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Alarm.com Holdings, Inc.'s capital expenditure (CapEx)?

Alarm.com Holdings, Inc. (ALRM) spent $16.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Alarm.com Holdings, Inc. distribute cash to shareholders?

In 2025, Alarm.com Holdings, Inc. (ALRM) spent $41.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.