Free cash flow margin expanded to 31.2% in Q2 2026 from 7.0% a year earlier, with cumulative operating cash flow of $503.5M over ten quarters exceeding cumulative net income of $304.4M.
Alarm.com Holdings, Inc. (ALRM) cash flow statement — 14-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Cash from Operations | 249.71M | 153.33M | 206.41M | 135.97M | 56.9M | 103.16M | 102.08M | 47.11M | 60.71M | 57.19M | 17.5M | 27.14M | 15.63M | 10.65M | 16.12M |
| Operating CF Margin % | - | 15.16% | 21.96% | 15.42% | 6.75% | 13.77% | 16.52% | 9.38% | 14.44% | 16.87% | 6.7% | 12.99% | 9.34% | 8.18% | 16.71% |
| Operating CF Growth % | 372.97% | -25.72% | 51.81% | 138.95% | -44.84% | 1.06% | 116.68% | -22.4% | 6.16% | 226.78% | -35.51% | 73.57% | 46.75% | -33.92% | - |
| Net Income | 117.9M | 131.63M | 122.51M | 80.34M | 55.63M | 51.17M | 76.66M | 53.53M | 21.52M | 29.25M | 10.15M | 11.77M | 13.5M | 4.52M | 8.93M |
| Depreciation & Amortization | 55.85M | 46.2M | 43.06M | 44.12M | 42.73M | 40.65M | 37.29M | 22.83M | 22.62M | 18.7M | 7.28M | 6.2M | 4.19M | 3.56M | 2.43M |
| Stock-Based Compensation | 30.42M | 33.19M | 41.24M | 47.28M | 52.65M | 38.69M | 29.18M | 0 | 13.43M | 7.41M | 4M | 3.35M | 3.27M | 841K | 1.76M |
| Deferred Taxes | 43.38M | 29.97M | -34.5M | -47.73M | -55.04M | -10.12M | -3.26M | 2.6M | -11.48M | 2.49M | -4.84M | -3.55M | -1.74M | -2.16M | -2.15M |
| Other Non-Cash Items | 56.24M | 13.64M | 12.91M | 10.54M | 8.81M | 18.25M | -19.55M | 20.21M | 5.26M | 3.55M | 2.67M | 2.15M | 4.15M | 8.26M | 1.64M |
| Working Capital Changes | -77.19M | -101.31M | 21.18M | 1.41M | -47.88M | -35.5M | -18.24M | -52.06M | 9.36M | -4.22M | -1.77M | 7.22M | -7.74M | -4.37M | 3.51M |
| Change in Receivables | -42.39M | -15.71M | 271K | -10.54M | -24.35M | -23.94M | -10.1M | -22.27M | -9.3M | -1.91M | -11.18M | -5.91M | -3.9M | -8.68M | -3.99M |
| Change in Inventory | -4.86M | -5.6M | 8.56M | 20.96M | -40.31M | -31.44M | -10.65M | -6.49M | -8.81M | -3.33M | -4.07M | 378K | -4.33M | -1.41M | -22K |
| Change in Payables | -11.76M | -46.49M | 20.13M | 4.61M | 32.94M | 39.42M | 13.78M | -10.98M | 30.61M | 3.77M | 10.46M | 5.97M | 444K | 5.17M | 4.93M |
| Cash from Investing | -159.23M | -358.48M | -24.68M | -25.97M | -68.32M | -20.36M | -20.27M | -73.41M | -13.38M | -168.79M | -11.43M | -18.05M | -6.29M | -18.43M | -2.81M |
| Capital Expenditures | -12.5M | -16.28M | -10.13M | -7.52M | -28.64M | -11.06M | -16.14M | -19.32M | -11.02M | -10.46M | -9.05M | -10.35M | -6.89M | -2.27M | -2.32M |
| CapEx % of Revenue | 1.18% | 1.61% | 1.08% | 0.85% | 3.4% | 1.48% | 2.61% | 3.85% | 2.62% | 3.09% | 3.47% | 4.95% | 4.12% | 1.75% | 2.41% |
| Acquisitions | -12.68M | -112.92M | 0 | -9.7M | -36.88M | 0 | -26.3M | -58.83M | 0 | -154.29M | 0 | -6.05M | -3.19M | -8.15M | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -128.87M | -26.46M | -3.52M | -7.05M | 2.21M | -4.3M | -3.52M | 4.74M | -2.36M | -4M | -2.23M | -1.41M | 1.79M | -1.49M | -186K |
| Cash from Financing | -1.1B | -55.01M | 346.43M | -31.86M | -76.32M | 374.37M | 52.02M | -130K | 2.4M | 67.3M | 6.2M | 76.7M | -358K | -560K | 11.79M |
| Debt Issued (Net) | -1B | 0 | 500M | -3.04M | 0 | 390M | 47M | -4M | -4M | 64.3M | 0 | 0 | -1.12M | -1.5M | -1M |
| Equity Issued (Net) | -91.21M | -37.09M | -75M | -27.3M | -78.84M | 5.7M | -5.15M | 3.87M | -1K | -9K | -11K | 97.97M | -7K | -5K | 20.62M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20M | 0 | 0 | -8.6M |
| Share Repurchases | -96.41M | -41.56M | -75M | -27.3M | -78.84M | 0 | -5.15M | 0 | -1K | -9K | -11K | -1K | -7K | -5K | -115.91M |
| Other Financing | -12.01M | -17.92M | -78.57M | -1.53M | 2.52M | -21.33M | 10.17M | 0 | 6.4M | 3.01M | 6.21M | -1.28M | 773K | 945K | 766K |
| Net Change in Cash | -1.01B | -260.32M | 528.05M | 78.2M | -87.74M | 457.16M | 133.83M | -26.43M | 49.73M | -44.3M | 12.28M | 85.79M | 8.99M | -8.34M | 25.1M |
| Free Cash Flow | 237.16M | 137.05M | 196.28M | 121.79M | 28.26M | 87.73M | 81.59M | 27.79M | 48.62M | 46.72M | 6.84M | 16.67M | 8.74M | 8.38M | 13.8M |
| FCF Margin % | 22.35% | 13.55% | 20.88% | 13.81% | 3.35% | 11.71% | 13.2% | 5.53% | 11.56% | 13.79% | 2.62% | 7.98% | 5.23% | 6.43% | 14.31% |
| FCF Growth % | 44.72% | -30.18% | 61.16% | 330.95% | -67.79% | 7.53% | 193.62% | -42.85% | 4.06% | 582.59% | -58.94% | 90.69% | 4.34% | -39.29% | - |
| FCF per Share | 4.24 | 2.33 | 3.38 | 2.23 | 0.51 | 1.69 | 1.60 | 0.55 | 0.98 | 0.95 | 0.14 | 0.69 | 0.22 | 0.21 | 0.35 |
| FCF Conversion (FCF/Net Income) | 2.01x | 1.16x | 1.66x | 1.68x | 1.01x | 1.97x | 1.31x | 0.88x | 2.82x | 1.96x | 1.73x | 2.31x | 1.16x | 2.35x | 1.81x |
| Interest Paid | 0 | 0 | 5.66M | 192K | 0 | 114K | 2.43M | 0 | 0 | 2.01M | 181K | 175K | 193K | 274K | 296K |
| Taxes Paid | 0 | 0 | 68.21M | 64.58M | 7.45M | 4.15M | 7.37M | 0 | 0 | 1.8M | 6.02M | 8.51M | 6.49M | 6.2M | 9.2M |
Quick answers to the most common questions about buying ALRM stock.
Alarm.com Holdings, Inc. (ALRM) generated $153.3M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Alarm.com Holdings, Inc. (ALRM) generated $137.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Alarm.com Holdings, Inc. (ALRM) spent $16.3M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Alarm.com Holdings, Inc. (ALRM) spent $41.6M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dealer internalization and hardware mix
Metrics are mathematically derived from official filings.
Cash Conversion Volatility Signals Timing Effects
Operating cash flow to net income swung from 0.66x in Q2 2025 to 3.82x in Q2 2026, per reported figures, indicating significant timing effects in working capital rather than a stable earnings quality trend.
The wide quarterly swings in OCF/NI, from 0.66x to 3.82x, suggest that cash conversion is heavily influenced by working capital timing, particularly around receivables and payables, rather than a consistent quality of earnings. The Q2 2026 spike to 3.82x appears to be driven by a large working capital release of $20.0M, which may not be sustainable. Investors should monitor the normalized cash conversion over a full year to assess the true earnings quality.
FCF Margin Expansion Masked by Quarterly Noise
Free cash flow margin improved to 31.2% in Q2 2026 from 7.0% a year earlier, per the cash flow statement, but quarterly volatility suggests the trend is not yet firmly established.
The FCF margin trajectory shows a sharp improvement in Q2 2026, reaching 31.2%, but this follows a weak Q2 2025 at 7.0%, indicating high quarter-to-quarter variability. The trailing twelve-month FCF margin appears to be in the mid-20s, which is strong for a software company, but the lumpiness in working capital and capex timing means investors should focus on the annualized figure. The raised guidance for 2026 suggests management expects continued strength, but the historical pattern warrants caution.
Low Capital Intensity Supports High FCF Conversion
Capital expenditure averaged only 1.4% of revenue over the past ten quarters, per the cash flow statement, underscoring the asset-light nature of Alarm.com's SaaS model and its ability to convert earnings into free cash flow.
CapEx as a percentage of revenue has remained consistently low, ranging from 0.3% to 2.6%, with no significant upward trend. This suggests that the company's growth does not require heavy capital investment, which is typical for a software platform. The low capital intensity, combined with high gross margins, indicates that most of the operating cash flow is available for reinvestment or return to shareholders. However, the modest capex may also imply that the company is not investing heavily in new growth initiatives, which could limit future expansion.
Working Capital Swings Drive Cash Flow Timing
Working capital changes have been consistently negative in most quarters, with a notable -$32.2M in Q4 2025, per the cash flow statement, indicating that cash flow is often boosted by favorable timing of collections and payables.
The working capital line has been a major source of volatility, with negative changes in seven of the last ten quarters, suggesting that the company is effectively managing its receivables and payables to accelerate cash collections. The large negative swings, such as -$32.2M in Q4 2025, may indicate that the company is delaying payments to suppliers or collecting receivables faster, which can inflate operating cash flow in the short term. This pattern suggests that the reported operating cash flow may overstate the underlying cash generation, and investors should adjust for these timing effects when forecasting future cash flows.
Buybacks Accelerate While Cash Piles Up
Share repurchases totaled $45.0M in Q2 2026, up from $5.1M in Q2 2025, per the cash flow statement, while dividends remain absent, indicating a shift toward returning capital to shareholders.
The company has increased its buyback activity significantly, with $45.0M in Q2 2026 alone, compared to $5.1M in the same quarter last year. This suggests that management is becoming more aggressive in returning capital, possibly due to the elevated cash balance and confidence in the business outlook. However, the company still holds a large cash position, and the lack of dividends may indicate that management prefers buybacks for flexibility. The recent debt/equity ratio of 1.27, as noted in recent context, suggests that the company may be using leverage to fund these buybacks, which could increase financial risk if not managed carefully.
Cumulative Cash Generation Exceeds Net Income
Over the past ten quarters, cumulative operating cash flow of $503.5M exceeds cumulative net income of $304.4M, per the cash flow statement, indicating that earnings are more than fully converted to cash.
The cumulative operating cash flow of $503.5M versus net income of $304.4M over the last ten quarters shows a significant positive divergence, suggesting that the company's earnings are backed by strong cash generation. This is partly due to non-cash charges like D&A and SBC, but also reflects efficient working capital management. The gap indicates that the company is not relying on aggressive accruals to report profits, which is a positive signal for earnings quality. However, the volatility in quarterly cash flow suggests that the cumulative figure may be flattered by timing effects, and investors should monitor whether this trend persists.
What the Cash Flow Statement Obscures
Stock-based compensation of $15.6M in Q2 2026, per the cash flow statement, is added back to operating cash flow, but its dilutive impact on shareholders is not fully captured in the cash flow metrics.
The cash flow statement adds back SBC to operating cash flow, which can overstate the cash available to shareholders if the dilution is not considered. In Q2 2026, SBC of $15.6M was a significant add-back, and while it is a non-cash expense, it does dilute existing shareholders over time. Additionally, the company's acquisitions, such as the $170.9M outflow in Q2 2025, are not reflected in operating cash flow but are a use of cash that reduces the funds available for other purposes. Investors should adjust for these items to get a clearer picture of the company's true cash generation and capital allocation efficiency.