The balance sheet shows escalating refinancing risk, with total debt rising to $4.3 billion against $213 million of cash, an ~80% debt-to-assets ratio, D/EBITDA of 20.46x, and equity deteriorating to -$768 million on a retained earnings deficit of -$1.1 billion.
Ardagh Metal Packaging S.A. (AMBP) balance sheet — 8-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 |
|---|
| Total Current Assets | 1.79B | 1.84B | 1.63B | 1.5B | 1.91B | 1.66B | 1.04B | 971M | 875M |
| Cash & Short-Term Investments | 213M | 522M | 602M | 434M | 555M | 560M | 280M | 284M | 148M |
| Cash Only | 213M | 522M | 602M | 434M | 555M | 435M | 257M | 284M | 148M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 125M | 23M | 0 | 0 |
| Accounts Receivable | 698M | 768M | 618M | 581M | 748M | 694M | 507M | 318M | 410M |
| Days Sales Outstanding | 49.73 | 51 | 45.96 | 44.07 | 58.23 | 62.47 | 53.62 | 34.71 | 44.83 |
| Inventory | 580M | 509M | 382M | 469M | 567M | 407M | 250M | 268M | 238M |
| Days Inventory Outstanding | 35.93 | 38.58 | 32.59 | 39.46 | 49.71 | 43.2 | 31.43 | 34.54 | 30.94 |
| Other Current Assets | 303M | 41M | 28M | 21M | 38M | 0 | -354.09K | 101M | 79M |
| Total Non-Current Assets | 3.64B | 3.84B | 3.83B | 4.16B | 3.96B | 3.66B | 3.22B | 3.1B | 3.15B |
| Property, Plant & Equipment | 2.4B | 2.52B | 2.48B | 2.63B | 2.39B | 1.84B | 1.23B | 1.08B | 953M |
| Fixed Asset Turnover | 2.55x | 2.19x | 1.98x | 1.83x | 1.96x | 2.20x | 2.80x | 3.11x | 3.50x |
| Goodwill | 1.01B | 1.03B | 966M | 999M | 976M | 1.01B | 1.05B | 1B | 1.01B |
| Intangible Assets | 72M | 146M | 257M | 383M | 497M | 652M | 829M | 934M | 1.08B |
| Long-Term Investments | 21M | 2M | 2M | 0 | 9M | 7M | 9M | 0 | 0 |
| Other Non-Current Assets | 94M | 79M | 63M | 92M | 31M | 82M | 4M | 82M | 96M |
| Total Assets | 5.43B | 5.68B | 5.46B | 5.67B | 5.87B | 5.33B | 4.25B | 4.07B | 4.02B |
| Asset Turnover | 1.13x | 0.97x | 0.90x | 0.85x | 0.80x | 0.76x | 0.81x | 0.82x | 0.83x |
| Asset Growth % | 7.87% | 3.97% | -3.65% | -3.34% | 10.14% | 25.18% | 4.62% | 1.07% | - |
| Total Current Liabilities | 1.67B | 1.73B | 1.45B | 1.52B | 1.46B | 1.4B | 969M | 931M | 1.48B |
| Accounts Payable | 1.46B | 1.27B | 1.04B | 1.09B | 1.06B | 1.26B | 843M | 619M | 556M |
| Days Payables Outstanding | 91.68 | 95.95 | 88.82 | 91.8 | 92.94 | 133.84 | 105.99 | 79.78 | 72.27 |
| Short-Term Debt | 111M | 118M | 105M | 94M | 68M | 66M | 54M | 42M | 697M |
| Deferred Revenue (Current) | 0 | 0 | 0 | 0 | 0 | 2M | 0 | 0 | 0 |
| Other Current Liabilities | 24M | 318M | 46M | 69M | 301M | 31M | 13M | 270M | 225M |
| Current Ratio | 1.07x | 1.06x | 1.13x | 0.99x | 1.30x | 1.19x | 1.07x | 1.04x | 0.59x |
| Quick Ratio | 0.73x | 0.77x | 0.86x | 0.68x | 0.92x | 0.90x | 0.81x | 0.76x | 0.43x |
| Cash Conversion Cycle | -6.02 | -6.38 | -10.27 | -8.27 | 15 | -28.17 | -20.94 | -10.53 | 3.5 |
| Total Non-Current Liabilities | 4.52B | 4.63B | 4.15B | 4.04B | 3.95B | 3.64B | 3.24B | 3.12B | 2.4B |
| Long-Term Debt | 4.21B | 3.93B | 3.8B | 3.64B | 3.52B | 2.83B | 2.79B | 2.6B | 1.93B |
| Capital Lease Obligations | 0 | 368M | 0 | 0 | 0 | 0 | 0 | 133M | 107M |
| Deferred Tax Liabilities | 469M | 117M | 141M | 136M | 158M | 207M | 203M | 0 | 0 |
| Other Non-Current Liabilities | 194M | 207M | 212M | 265M | 264M | 601M | 241M | 385M | 367M |
| Total Liabilities | 6.19B | 6.35B | 5.6B | 5.56B | 5.41B | 5.04B | 4.21B | 4.05B | 3.88B |
| Total Debt | 4.32B | 4.42B | 3.9B | 3.73B | 3.59B | 2.9B | 2.85B | 2.78B | 2.73B |
| Net Debt | 4.1B | 3.9B | 3.3B | 3.3B | 3.04B | 2.46B | 2.59B | 2.5B | 2.59B |
| Debt / Equity | -5.68x | - | - | 35.23x | 7.89x | 10.13x | 59.31x | 231.67x | 19.54x |
| Debt / EBITDA | 5.56x | 6.25x | 5.99x | 7.56x | 6.71x | 7.43x | 5.42x | 5.70x | 5.34x |
| Net Debt / EBITDA | 5.29x | 5.51x | 5.07x | 6.68x | 5.68x | 6.31x | 4.93x | 5.11x | 5.05x |
| Interest Coverage | 1.38x | 1.02x | 1.06x | 0.56x | 3.27x | -0.49x | 1.86x | 0.91x | - |
| Total Equity | -760M | -675M | -136M | 106M | 455M | 286M | 48M | 12M | 140M |
| Equity Growth % | -869.13% | -396.32% | -228.3% | -76.7% | 59.09% | 495.83% | 300% | -91.43% | - |
| Book Value per Share | -1.27 | -1.13 | -0.23 | 0.18 | 0.76 | 0.53 | 0.08 | 0.02 | 0.23 |
| Total Shareholders' Equity | -768M | -683M | -142M | 100M | 455M | 286M | 48M | 12M | 140M |
| Common Stock | 7M | 7M | 267M | 267M | 267M | 7M | 63M | 16M | 148M |
| Retained Earnings | -1.07B | -972M | -738M | -469M | -144M | -120M | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -43M | -54M | -5.66B | -5.69B | -5.66B | -5.59B | -15M | -4M | -8M |
| Minority Interest | 8M | 8M | 6M | 6M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying AMBP stock.
As of 2025, Ardagh Metal Packaging S.A. (AMBP) had total assets of $5.68B including $1.84B in current assets.
Ardagh Metal Packaging S.A. (AMBP) carries total debt of $4.42B, offset by $522.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Ardagh Metal Packaging S.A. (AMBP) has total shareholders' equity (book value) of $-683.0M ($-1.13 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Ardagh Metal Packaging S.A. (AMBP) reported a current ratio of 1.06x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage with eroding equity buffer
Equity Deepens Into Deficit as Liabilities Outpace Assets
AMBP's balance sheet has deteriorated materially over ten quarters, with equity swinging from negative $28 million in 2024Q2 to negative $768 million by 2026Q3, as reported in the company's quarterly filings, reflecting cumulative distributions and losses that have outpaced capital formation.
Total assets have remained essentially flat at roughly $5.4 billion across the entire period, while total liabilities climbed from $5.4 billion to $6.2 billion, driving the equity position progressively deeper into deficit. The widening gap between liabilities and assets signals that the company's capital structure is absorbing value rather than building it, which may constrain future borrowing capacity and equity-market access. This trajectory is consistent with the previously observed dynamic where $929 million in shareholder distributions slightly exceeded $916 million of cumulative free cash flow, suggesting the balance sheet is being systematically hollowed out by capital returns that operating performance cannot fully support.
Debt Load Expands Against Shrinking Cash Reserves
Total debt increased from $3.9 billion to $4.3 billion over ten quarters while cash shrank to $213 million, per AMBP's balance sheet disclosures, creating an approximate 80% debt-to-assets ratio that implies significant refinancing sensitivity in a rising rate environment.
With quarterly interest and non-operating drag estimated at roughly $70 million against operating income of only $114 million in 2026Q3, AMBP's interest coverage appears dangerously thin, leaving minimal headroom for earnings volatility. The debt load is structural rather than strategic, reflecting capacity expansion financing that now requires constant servicing from cash generation that is itself hostage to working capital swings. Given that the company is already operating with negative equity, the traditional debt-to-equity metric is not meaningful, which means lenders and rating agencies likely evaluate the company on debt-to-assets and fixed-charge coverage instead, both of which appear to be deteriorating.
Retained Earnings Deficit Masks Destructive Distribution Policy
Negative shareholders' equity deepened from -$28 million to -$768 million across the period, driven by a retained earnings deficit that expanded to -$1.1 billion, as reported in AMBP's SEC filings, suggesting distributions have consistently outpaced cumulative earnings generation.
The retained earnings deficit of -$1.1 billion is particularly striking when contrasted with only $94 million of cumulative net income over ten quarters, confirming that the primary driver of equity erosion is not operating losses but rather the scale and persistence of shareholder returns relative to profit generation. Executing a $289 million buyback while carrying negative equity is an unusual capital allocation decision that suggests management either views the current valuation as compelling or is under pressure from parent-company arrangements to maintain return-of-capital commitments. Investors should monitor whether this distribution rate remains sustainable if operating cash flow encounters another quarter like 2026Q1, when free cash flow turned negative $405 million.
Cash Buffer Narrows to a Fraction of Debt Service
AMBP's cash position declined from a $602 million peak in 2024Q4 to $213 million by 2026Q3, while the current ratio compressed from 1.17 to 1.07, as disclosed in recent quarterly statements, indicating a narrowing buffer against short-term obligations.
A current ratio of 1.07 leaves almost no margin for error, meaning that a single quarter of adverse working capital movement—such as the $498 million outflow recorded in 2026Q1—could theoretically push the ratio below 1.00 and raise questions about near-term solvency. The $213 million cash balance represents only about five weeks of the $70 million quarterly interest burden, suggesting the company depends heavily on continuous operating cash flow generation and access to credit facilities to meet its obligations. For a business that operates in a commodity-input-heavy industry with pass-through lag risk, this liquidity profile appears uncomfortably thin relative to the volatility of its underlying cash flows.
PPE Erosion Threatens Underlying Asset Productivity
Net PPE declined from $2.6 billion to $2.4 billion over ten quarters despite steady depreciation, suggesting AMBP's $426 million cumulative capex represented only about 37% of the $1.14 billion asset consumption, per cash flow statements, potentially eroding future productive capacity.
In a business whose competitive moat is built on physical manufacturing proximity to customers, allowing the fixed asset base to shrink by roughly 8% without replacement investment appears strategically inconsistent with the capacity-expansion narrative management has previously articulated. This underinvestment pattern may be a direct consequence of the distribution policy consuming essentially all free cash flow, forcing a trade-off between shareholder returns and maintaining the very infrastructure that generates those returns. If this trend continues, AMBP risks entering a self-reinforcing cycle where shrinking productive capacity reduces volumes, which in turn reduces cash generation, further limiting the ability to reinvest—a dynamic that would materially undermine the long-term earnings power implied by current revenue growth.