VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AMSF
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
AMSFAMERISAFE, Inc.
$33.77$635M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksAMSFCash Flow

AMERISAFE, Inc. (AMSF) Cash Flow Statement

24Y historyFree accessUpdated daily

Operating cash flow volatility is evident in the negative $2.7M reported for 2026Q1, forcing the company to rely on investment portfolio liquidations to fund operations and shareholder distributions.

AMSF Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'95
Cash from Operations10.16M11.07M24.19M29.84M28.19M37.98M63.4M78.82M98.27M130.81M114.21M92.86M140.44M128.9M81.05M43.71M44.84M27.3M64.92M100.43M81.82M142.04M91.95M50.45M29.1M
Operating CF Growth %-251.75%-54.24%-18.94%5.85%-25.76%-40.09%-19.57%-19.79%-24.88%14.53%23%-33.88%8.95%59.05%85.43%-2.53%64.28%-57.95%-35.36%22.74%-42.4%54.48%82.26%73.36%-
Operating CF / Revenue %3.13%3.49%7.83%9.72%9.57%12.02%18.67%21.28%26.01%34.86%28.79%23.12%34.76%36.17%25.23%15.57%18.07%9.67%21.47%29.69%24.59%51.41%36.93%26.45%50%
Net Income46.34M47.15M55.44M62.11M55.6M65.76M86.6M92.69M71.63M46.23M77.86M70.46M53.67M43.64M29.35M24.13M33.35M46.43M43.85M50.22M37.36M5.93M10.56M8.59M9.3M
Depreciation & Amortization703K742K1.09M1.43M1.31M1.02M1.01M942K996K984K1.18M1.35M1.3M1.3M1.11M1.01M1.03M1.16M1.19M4.51M4.23M2.16M3.37M2.02M-1M
Stock-Based Compensation2.42M2.91M2.94M1.56M2.48M2.32M3.3M2.35M2.06M2.02M1.6M1.22M1.52M1.41M641K471K2.33M1.36M1.28M53K922K53K000
Deferred Taxes364K372K1.4M628K-1.14M1.27M1.66M872K-1.46M12.8M-2.25M1.45M-1.41M-207K115K-1.55M-2.8M5.23M-6.78M4.38M-5.82M-6.39M-2.85M-1.87M200K
Other Non-Cash Items-21.13M-6.23M-7.34M-4.84M11.44M-5.24M2.87M3.98M14.41M14.66M16.76M19.58M14.55M14.56M7.17M4.46M2.52M2M21.89M844K-7.47M-165.07M-159K718K13.5M
Working Capital Changes-18.53M-33.86M-29.34M-31.04M-41.5M-27.14M-32.04M-22.02M10.63M54.11M19.05M-1.2M70.82M68.2M42.65M15.19M8.41M-28.9M3.49M40.43M52.6M305.36M81.03M40.99M7.2M
Cash from Investing46M68.42M72.37M43.88M75.43M70.96M43.37M11.69M-29.06M-51.54M-50.48M-49.82M-141.01M-96.96M-9.33M-42.94M-36.66M-33.82M-17.28M-80.84M-104.8M-171.28M-108.97M-53.62M-23.3M
Capital Expenditures-2.17M-2.15M-840K-553K-2.09M-1.3M-921K-1.02M-1.13M-478K-1.64M-953K-989K-1.14M-1.2M-1.13M-3.21M-1.02M-1.34M-1.45M-1.33M-1.41M-2.78M-640K-2.5M
Acquisitions000-44.44M-85.01M23K-104.56M-159.7M-100.11M-78.9M-177.16M-25M-114.6M0-97.86M-114.1M00-61.9M000000
Purchase of Investments-91.82M-67M-110.7M-133.68M-215.48M-271.18M-320.95M-345.9M-368.27M-401.81M-354.59M-326.17M-455.2M-345.65M-267.75M-294.77M-194.46M-186.41M-147.3M-625.92M-256.6M-296.17M-145.26M-90.66M-30.6M
Sale/Maturity of Investments96.31M72.55M112.84M178.12M293M343.41M365.24M358.61M340.34M350.75M305.75M277.3M315.18M259.83M259.61M252.95M160.99M153.6M131.36M546.53M153.04M126.3M39.07M37.67M10.2M
Other Investing43.69M65.02M71.07M44.44M85.01M0104.56M159.7M100.11M78.9M177.16M25M114.6M-10M97.86M114.1M16K3K61.9M1K86K3K2K7K-400K
Cash from Financing-66.69M-61.61M-91.2M-96.51M-112.87M-99.97M-88.83M-87.04M-84.42M-82.64M-74.28M-64.51M-31.55M-1.54M-24.58M-16.2M-10.41M-25.53M290K989K442K53.1M-7.38M8.31M-900K
Dividends Paid-48.95M-48.61M-85.44M-93.31M-100.43M-99.93M-88.78M-87.02M-84.49M-82.64M-76.11M-68.56M-37.07M-5.91M00000-8.59M0-8.59M000
Share Repurchases-12.1M-12.1M-5.68M-2.17M-12.39M00-20K0000000-10.27M-12.1M-25.88M000-10.19M-27.24M00
Stock Issued000000020K67K0837K1.84M0000000810K428K73.42M27.33M00
Debt Issuance (Net)-64K-85K-85K-91K-58K-44K-50K-47K000000-1000K-1000K0000001000K1000K0
Other Financing-5.58M-817K-554K-944K00020K67K01.83M4.05M5.51M4.37M1.2M4.38M1.69M341K290K179K14K-10.13M00-900K
Net Change in Cash-10.53M17.88M5.36M-22.79M-9.25M8.96M17.94M3.47M-15.21M-3.38M-10.54M-21.48M-32.12M30.4M47.14M-15.43M-2.22M-32.05M47.94M20.58M-22.54M23.86M-24.39M5.14M-900K
Exchange Rate Effect000000000000000000000000-5.8M
Cash at Beginning61.93M44.05M38.68M61.47M70.72M61.76M43.81M40.34M55.56M58.94M69.48M90.96M123.08M92.68M45.54M60.97M63.19M95.24M47.33M26.75M49.29M25.42M49.81M44.68M5.3M
Cash at End34.23M61.93M44.05M38.68M61.47M70.72M61.76M43.81M40.34M55.56M58.94M69.48M90.96M123.08M92.68M45.54M60.97M63.19M95.27M47.33M26.75M49.29M25.42M49.81M4.4M
Free Cash Flow7.99M8.92M23.35M29.29M26.11M36.68M62.48M77.81M97.14M130.33M112.57M91.91M139.45M127.76M79.85M42.58M41.64M26.28M63.59M98.98M80.49M140.63M89.17M49.81M26.6M
FCF Growth %-45.99%-61.79%-20.28%12.2%-28.84%-41.29%-19.7%-19.9%-25.47%15.77%22.49%-34.09%9.15%60%87.53%2.26%58.43%-58.67%-35.76%22.97%-42.76%57.71%79.03%87.25%-
FCF Margin %2.46%2.81%7.55%9.54%8.86%11.61%18.4%21.01%25.72%34.74%28.38%22.88%34.52%35.85%24.86%15.17%16.78%9.31%21.03%29.26%24.19%50.9%35.82%26.11%45.7%
FCF per Share0.420.471.221.521.351.893.234.035.046.775.864.817.376.814.32.282.181.363.325.194.5766.06349.31276.521.2

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Operating cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Inconsistent Underwriting Cash Flow Generation

According to quarterly financial data, AMERISAFE's operating cash flow frequently turns negative, as evidenced by the -$2.7M reported in 2026Q1 and -$8.4M in 2025Q2, suggesting that the timing of claims payments often outpaces the collection of premiums in this specialized high-hazard workers' compensation insurance segment.

The recurring negative operating cash flow periods indicate that the company's cash generation is not as linear as its underwriting margins might suggest. Investors should monitor whether these cash outflows are driven by seasonal claim spikes or a structural mismatch between premium receipt and the settlement of long-tail liabilities.

Portfolio Liquidation Funds Operational Needs

Based on reported investment activity, AMERISAFE frequently relies on net sales of investment securities to supplement liquidity, with significant divestments such as the $60.2M in 2024Q3, which appears to offset the volatility inherent in the company's core underwriting cash flow cycles during periods of elevated claims.

The consistent pattern of selling securities to manage cash flow suggests that the investment portfolio serves as a critical liquidity buffer rather than just a source of passive income. This reliance on portfolio turnover may expose the company to realized gain or loss volatility depending on the interest rate environment at the time of sale.

Aggressive Capital Return Amidst Volatility

As indicated by historical cash flow statements, AMERISAFE has prioritized shareholder returns, including a substantial $73.6M dividend payment in 2023Q4, even during quarters where operating cash flow was insufficient to cover these distributions, implying a reliance on accumulated capital reserves to maintain its dividend policy.

The decision to return capital during periods of negative operating cash flow highlights a management strategy that prioritizes shareholder yield over retaining cash for potential underwriting expansion. This approach warrants investigation into the long-term sustainability of such payouts if underwriting cash generation remains inconsistent or if claims severity trends upward.

Statutory Earnings Diverge From Cash

Data from recent quarters reveals a persistent disconnect between net income and operating cash flow, with OCF/NI ratios frequently falling into negative territory, such as the -0.33 recorded in 2026Q1, suggesting that non-cash accruals and reserve adjustments significantly distort the company's reported profitability metrics.

The divergence between accounting earnings and actual cash movement suggests that investors should be cautious when using net income as a proxy for liquidity. The reliance on reserve releases or other non-cash accounting entries may be masking the true cash-generative capacity of the underlying insurance business.

AMSF — Frequently Asked Questions

Quick answers to the most common questions about buying AMSF stock.

How much cash does AMERISAFE, Inc. (AMSF) generate from operations?

AMERISAFE, Inc. (AMSF) generated $11.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is AMERISAFE, Inc.'s free cash flow?

AMERISAFE, Inc. (AMSF) generated $8.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is AMERISAFE, Inc.'s capital expenditure (CapEx)?

AMERISAFE, Inc. (AMSF) spent $2.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does AMERISAFE, Inc. distribute cash to shareholders?

In 2025, AMERISAFE, Inc. (AMSF) returned $48.6M to shareholders via cash dividends and spent $12.1M on share repurchases. This shows the company's commitment to returning capital to its equity investors.