Revenue growth has stalled, contracting 2.4% YoY in Q2 2026, while a 30.7% FFO increase is undermined by a significant gap between FFO and AFFO, indicating that credit provisions and non-cash charges are heavily distorting profitability.
Apollo Commercial Real Estate Finance, Inc. (ARI) annual income statement — 17-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 |
|---|
| Revenue | 261.05M | 710.49M | 701.53M | 777M | 641.34M | 421.23M | 342.84M | 489.05M | 413.6M | 288.17M | 296.76M | 196.89M | 123.35M | 77.31M | 56.45M | 51.09M | 31.97M | 595K |
| Revenue Growth % | -58.75% | 1.28% | -9.71% | 21.15% | 52.26% | 22.86% | -29.9% | 18.24% | 43.53% | -2.89% | 50.72% | 59.62% | 59.56% | 36.96% | 10.49% | 59.79% | 5273.28% | - |
| Property Operating Expenses | 240.99M | 141.72M | 141.14M | 127.23M | 92.19M | 63.37M | 39.75M | 40.73M | 36.42M | 31.65M | 23.39M | 16.62M | 11.96M | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 317.33M | 568.76M | 560.39M | 649.77M | 549.15M | 357.85M | 303.09M | 448.31M | 377.18M | 256.52M | 273.37M | 180.27M | 111.39M | 77.31M | 56.45M | 51.09M | 31.97M | 595K |
| NOI Margin % | 121.56% | 80.05% | 79.88% | 83.63% | 85.62% | 84.96% | 88.41% | 91.67% | 91.19% | 89.02% | 92.12% | 91.56% | 90.3% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | -368.94M | 104.39M | 142.71M | 182.23M | -100.52M | -56.6M | 164.34M | 240.07M | 11.13M | 78.14M | 115.88M | 76.82M | 24.48M | 24.84M | 16.27M | 25.22M | 20.99M | 2.83M |
| G&A Expenses | 36.03M | 61.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | 403.79M | 475.55M | 429.35M | 475.79M | 650.37M | 417.1M | 151.61M | 383.1M | 377.24M | 185.05M | 162.1M | 152.12M | 109.28M | 56.84M | 48.58M | 40.34M | 21.71M | -2.07M |
| EBITDA Margin % | 154.68% | 66.93% | 61.2% | 61.23% | 101.41% | 99.02% | 44.22% | 78.34% | 91.21% | 64.21% | 54.62% | 77.26% | 88.6% | 73.53% | 86.07% | 78.96% | 67.91% | -347.56% |
| Depreciation & Amortization | 14.8M | 11.17M | 11.67M | 8.25M | 704K | 2.65M | 12.86M | 0 | 11.19M | 6.67M | 4.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| D&A / Revenue % | 5.67% | 1.57% | 1.66% | 1.06% | 0.11% | 0.63% | 3.75% | 0% | 2.7% | 2.31% | 1.55% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Operating Income | 388.99M | 464.37M | 417.69M | 467.54M | 649.66M | 414.45M | 138.75M | 208.24M | 366.05M | 178.38M | 157.49M | 103.45M | 86.91M | 52.47M | 40.17M | 25.87M | 10.98M | -2.24M |
| Operating Margin % | 149.01% | 65.36% | 59.54% | 60.17% | 101.3% | 98.39% | 40.47% | 42.58% | 88.5% | 61.9% | 53.07% | 52.54% | 70.46% | 67.87% | 71.17% | 50.64% | 34.35% | -375.97% |
| Interest Expense | 4M | 460.09M | 503.95M | 466.11M | 270.52M | 162.52M | 148.89M | 152.93M | 114.6M | 78.06M | 63.76M | 48.86M | 26.54M | 4.36M | 8.4M | 14.45M | 10.71M | 104K |
| Interest Coverage | - | 1.28x | 0.76x | 1.13x | 1.98x | 2.38x | 1.12x | 2.51x | 2.92x | 3.47x | 3.48x | 3.11x | 4.12x | 13.05x | 5.78x | 2.79x | 2.03x | -19.88x |
| Non-Operating Income | -121.72M | -122.77M | 32.98M | -57.14M | 113.91M | 28.42M | -28.52M | -174.86M | 31.47M | -92.71M | -64.14M | -48.67M | -22.37M | -4.38M | -8.41M | -14.47M | -10.73M | -169K |
| Pretax Income | 132.35M | 127.05M | -119.24M | 58.57M | 265.23M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | 11M | -2.17M |
| Pretax Margin % | 50.7% | 17.88% | -17% | 7.54% | 41.36% | 53.06% | 5.36% | 47.07% | 53.19% | 66.98% | 53.2% | 52.44% | 67.08% | 67.89% | 71.18% | 50.66% | 34.4% | -365.04% |
| Income Tax | 356K | 331K | 394K | 442K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.27% | 0.26% | -0.33% | 0.75% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | 132M | 126.72M | -119.64M | 58.13M | 265.23M | 223.51M | 18.38M | 230.17M | 219.99M | 193.03M | 157.88M | 103.26M | 82.74M | 52.48M | 40.18M | 25.88M | 11M | -2.17M |
| Net Margin % | 50.56% | 17.84% | -17.05% | 7.48% | 41.36% | 53.06% | 5.36% | 47.07% | 53.19% | 66.98% | 53.2% | 52.44% | 67.08% | 67.89% | 71.18% | 50.66% | 34.4% | -365.04% |
| Net Income Growth % | 3267.65% | 205.92% | -305.82% | -78.08% | 18.66% | 1116.28% | -92.02% | 4.63% | 13.96% | 22.27% | 52.9% | 24.8% | 57.64% | 30.62% | 55.25% | 135.31% | 606.4% | - |
| Funds From Operations (FFO) | 146.79M | 137.89M | -107.97M | 66.38M | 265.94M | 226.16M | 31.24M | 230.17M | 231.17M | 199.7M | 162.48M | 95.04M | 80.5M | 47.63M | 41.74M | 35.12M | 17.21M | -2.17M |
| FFO Margin % | 56.23% | 19.41% | -15.39% | 8.54% | 41.47% | 53.69% | 9.11% | 47.07% | 55.89% | 69.3% | 54.75% | 48.27% | 65.26% | 61.61% | 73.95% | 68.74% | 53.84% | -365.04% |
| FFO Growth % | 172.69% | 227.72% | -262.66% | -75.04% | 17.59% | 623.97% | - | - | 15.76% | 22.91% | 70.97% | 18.06% | 69% | 14.1% | 18.87% | 104.02% | - | - |
| FFO per Share | 1.12 | 0.99 | -0.77 | 0.47 | 1.61 | 1.34 | 0.21 | 1.31 | 1.50 | 1.97 | 2.22 | 1.60 | 1.84 | 1.33 | 1.84 | 1.86 | 1.36 | -0.21 |
| FFO Payout Ratio % | 98.1% | 102.45% | -172.23% | 304.36% | 75.42% | 88.28% | 761.07% | 116.97% | 98.29% | 92.08% | 81.37% | 106.12% | 84.23% | 116.46% | 81.19% | 83.75% | 84.16% | 0% |
| EPS (Diluted) | 1.00 | 0.81 | -0.97 | 0.29 | 1.68 | 1.46 | 0.01 | 1.40 | 1.48 | 1.51 | 1.71 | 1.52 | 1.71 | 1.26 | 1.64 | 1.35 | 0.87 | -0.21 |
| EPS Growth % | 664.29% | 183.51% | -434.48% | -82.74% | 15.07% | - | -99.32% | -5.41% | -1.99% | -11.7% | 12.5% | -11.11% | 35.71% | -23.17% | 21.48% | 55.17% | 514.29% | - |
| EPS (Basic) | - | 0.81 | -0.97 | 0.29 | 1.77 | 1.48 | 0.01 | 1.41 | 1.52 | 1.54 | 1.73 | 1.53 | 1.72 | 1.26 | 1.64 | 1.35 | 0.87 | -0.21 |
| Diluted Shares Outstanding | 131.6M | 138.87M | 139.67M | 141.28M | 165.5M | 168.4M | 148M | 175.79M | 153.82M | 101.23M | 73.31M | 59.27M | 43.68M | 35.68M | 22.65M | 18.84M | 12.68M | 10.5M |
Quick answers to the most common questions about buying ARI stock.
For fiscal year 2025, Apollo Commercial Real Estate Finance, Inc. (ARI) reported total revenue of $710.5M. This represents a 119309.4% increase compared to $0.6M in 2009.
Apollo Commercial Real Estate Finance, Inc. (ARI) is profitable, generating $126.7M in net income for the fiscal year ending 2025 with a net profit margin of 17.8%.
Apollo Commercial Real Estate Finance, Inc. (ARI) reported an operating income of $464.4M, resulting in an operating profit margin of 65.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Apollo Commercial Real Estate Finance, Inc. (ARI) generated $568.8M in gross profit for the year, representing a gross profit margin of 80.1%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Credit provisions eroding distributable earnings
Metrics are mathematically derived from official filings.
Revenue Growth Stalls Amid Credit Stress
ARI's top-line growth decelerated sharply, with revenue contracting 2.4% YoY in 2026Q2 and showing negative growth in five of the last six quarters, as reported in recent SEC filings.
The stagnation in revenue suggests a defensive posture, with management likely prioritizing balance sheet preservation over new originations. This trend is consistent across the peer group, with BXMT also showing negative revenue growth, indicating a sector-wide pullback in lending activity rather than a company-specific issue.
FFO Recovery Masked by Underlying Instability
While FFO turned positive and grew 30.7% YoY in 2026Q2, the underlying trend is erratic, with FFO swinging from -$89.2M in 2024Q3 to $30.4M most recently, indicating unstable earnings quality.
The extreme volatility in FFO, particularly the negative prints in 2024Q1 and 2024Q3, appears to be driven by large, non-cash credit loss provisions and impairments rather than operational performance. This pattern suggests that distributable earnings are highly sensitive to management's quarterly estimates of future credit losses, making the FFO per share trajectory an unreliable indicator of sustainable cash generation for dividends.
Net Margin Compression Signals Provision Impact
Despite a structurally high gross margin of 80.05%, ARI's net margin has compressed to 17.84%, indicating that credit-related charges are absorbing a significant portion of revenue.
The persistent and substantial gap between gross and net margins points to ongoing non-cash charges, likely representing provisions for credit losses under the CECL framework. In a typical interest-spread business, such a large divergence would be unusual; here, it suggests the underlying loan book is experiencing stress, requiring reserves that directly reduce reported profitability.
2024Q3 Represented a Severe Earnings Reset
The 2024Q3 quarter, with negative FFO of $89.2M and EPS of -$0.69, marked a significant inflection point, as reported in the company's financial statements.
This quarter appears to have been a clearing event where ARI likely recognized substantial impairments or realized losses on problem credits. The subsequent quarters have shown a return to positive, albeit lower, earnings, suggesting the balance sheet was partially de-risked, though the low net margin indicates the process is ongoing.
GAAP Net Income Distorted by Non-Cash Charges
GAAP net income is highly volatile, swinging from a loss of $104.5M in 2024Q1 to a profit of $25.8M in 2026Q2, a distortion largely driven by non-cash provisions rather than core lending activity.
As a mortgage REIT, ARI's GAAP earnings are not meaningfully impacted by real estate depreciation, unlike equity REITs. Instead, the primary distortion stems from provisions for credit losses and unrealized gains/losses on financial instruments. The reported 17.84% net margin, contrasted with the 80.05% gross margin, highlights how these non-cash accounting adjustments can obscure the true cash-generating ability of the interest-spread model.
Sustainability of FFO Recovery Is Questionable
The apparent FFO recovery in 2026Q2 may be inflated by non-recurring items, as AFFO was only $17.6M versus FFO of $30.4M, a gap that suggests significant cash adjustments are still occurring.
A key analytical challenge is the persistent divergence between FFO and AFFO, which indicates that reported FFO includes non-cash income or excludes recurring cash costs that AFFO captures. For a mortgage REIT reliant on actual cash interest payments to fund dividends, this discrepancy warrants scrutiny. The negative AFFO prints in 2024Q3 and 2025Q2 serve as a reminder that GAAP-based profitability metrics can be misleading, and the sustainability of the current dividend yield of 2.7% depends on the quality and collectability of the underlying interest income, not the headline FFO figure.