VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ASMLASML Holding N.V.
$1794.62$691.7B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksASMLCash Flow

ASML Holding N.V. (ASML) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion efficiency remains a primary concern, as evidenced by a negative $2.6 billion free cash flow in 2026Q1 driven by a $5.2 billion drag from working capital changes.

ASML Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations10.73B12.16B11.66B5.35B8.29B11.31B4.31B3.23B3.17B1.75B1.76B2.06B1.05B1.05B685.61M2.22B937.66M96.16M284.15M628.47M462.69M746.27M229.6M508.44M-54.12M-235.96M185.05M38.06M-53.38M-15.91M40.49M
Operating CF Margin %-37.22%41.27%19.4%39.15%60.75%30.81%27.33%29%19.55%25.54%32.79%17.94%20.1%14.49%39.33%20.8%6.02%9.62%16.65%12.92%29.53%9.32%33.01%-2.76%-12.77%8.56%3.18%-6.89%-1.97%6.54%
Operating CF Growth %-3720.83%4.24%118.12%-35.48%-26.69%162.56%33.32%1.77%81.12%-0.21%-14.82%96.26%-0.36%53.76%-69.15%137.02%875.13%-66.16%-54.79%35.83%-38%225.03%-54.84%1039.56%77.07%-227.52%386.17%171.31%-235.51%-139.29%12.88%
Net Income10.01B9.23B7.91B7.7B5.49B6.13B3.31B2.56B2.68B1.99B1.55B1.41B1.23B1.02B1.12B1.57B1.02B-146.31M326.28M644.92M605.31M326.69M215.16M-124.29M-87.99M-479.83M344.38M80.8M61.65M147.55M101.32M
Depreciation & Amortization1.16B985.41M1.03B772.37M625.73M473.9M442.19M434.44M432.88M398.67M373.49M299.44M259.61M224.61M180.69M175.31M149.64M135.58M120.5M117.18M80.41M94.96M82.44M144.55M165.93M159.07M66.03M42.53M33.85M15.82M9.48M
Stock-Based Compensation123.9M000000000000000000000000000000
Deferred Taxes139.57M173.57M-151.26M-131.25M-551.02M-437.42M-196.62M-233.44M-246.34M-8.09M-611.37K46.15M-60.5M-22.66M-70.54M67.89M27.98M-47.91M-34.57M102.13M-67.3M18.7M104.81M-79.44M-22.35M-196.23M-8.11M4.27M-3.84M3.64M2.33M
Other Non-Cash Items548.57M783.79M730.48M604.57M336.84M36.69M259.06M363.37M371.73M224.54M142.51M286.31M247.55M238.32M152.83M19.92M79.25M119.86M185.07M84.53M73.53M20.99M31.5M-794252.43M378.11M-1.06K0-85.27K-10.64M-80.35K
Working Capital Changes-1.62B985.99M2.14B-3.6B2.38B5.1B494.67M110.02M-61.35M-854.49M-310.89M17.83M-622.3M-401.6M-694.57M384.66M-338.43M34.94M-313.13M-320.29M-229.27M284.93M-204.3M514.07M-242.44M-97.09M-216.21M-89.54M-144.95M-172.27M-76.01M
Change in Receivables00938.88M855.97M-2.08B-1.26B-574.98M-345.33M-478.94M-866.73M32.98M99.55M-116.51M-182.87M21.32M246.79M-766.95M94.55M133.75M39.43M-351.15M213.44M-176.19M00000000
Change in Inventory00-1.94B-1.62B-2.03B-503.72M-657.61M-398.95M-532.65M-273.78M-46.02M-89.33M-300.61M-518.12M-343.76M-296.52M-704.44M-153.19M-88.87M-411.37M-82.57M-43.42M-136.35M95.12M-77.36M-377.36M-124.65M13.22M-134.55M-100.18M-49.17M
Change in Payables001.18B-257.1M396.71M749.11M311.08M-11.93M101.12M256.92M53.67M-78.46M-139.54M321.49M-219.37M-135.5M349.34M10.11M-95.52M-36.51M-8.64M3.57M111.48M00000000
Cash from Investing-4.39B-3.63B-2.73B-2.64B-1B-75.06M-1.26B-1.14B-507.66M-1.18B-3.36B-1.18B-16.61M-368.34M-1.09B-322.99M-124.59M-95.08M-262.95M-326.23M-63.49M-63.78M-55.19M-25.66M-79.8M-360.6M-128.6M-120.05M-101.72M-12.82M-34.39M
Capital Expenditures-1.57B-1.57B-2.18B-2.16B-1.29B-980.23M-931.28M-873.32M-629.54M-345M-342.29M-379.49M-370.1M-214.8M-174.98M-322.99M-128.4M-101.75M-262.95M-167.97M-68.54M-77.66M-69.02M-71.32M-138.5M-347.34M-131.6M-109.81M-97.97M-41M-37.76M
CapEx % of Revenue4.65%4.8%7.7%7.83%6.09%5.27%6.66%7.39%5.75%3.85%4.98%6.04%6.32%4.1%3.7%5.72%2.85%6.37%8.9%4.45%1.91%3.07%2.8%4.63%7.08%18.8%6.09%9.17%12.65%5.07%6.1%
Acquisitions-1.21B00-33.01M0342.97M-207.32M000-2.78B00-443.71M-10.03M03.82M6.67M0-158.26M5.05M13.88M13.83M00000000
Investments-------------------------------
Other Investing-1.13B-426M-549.66M-551.62M-234.39M-129.68M-11.35M887.22K4.54M963.67K-7.83M00000000000045.66M58.7M-13.26M3M-10.24M-3.75M12.36M0
Cash from Financing-7.77B-8.33B-2.96B-2.95B-6.97B-10.31B-700.69M-1.69B-1.78B-1.17B2.07B-848.74M-951.23M-113.11M-531.73M-1.06B92.47M-72.58M-186.47M-655.25M-627.86M3.02M17.24M-55.32M-105.98M505.28M137.63M535.55M271.23M3.73M22.5M
Debt Issued (Net)-1.02B-300.17M-3.34M240.69M-20.12M-12.61M1.38B-3.75M-2.89M-466.8M2.35B-3.7M-4.23M-4.1M-2.71M-2.72M-1.44M-1.37M-2.44M-957.83M-8.06M-13.58M-1.06M-65.85M0653.31M0516.77M270.72M-1.82M-21.61M
Equity Issued (Net)-4.19B-5.58B-392.77M-884.76M-4.45B-8.87B-1.09B-377.36M-1.16B-433.08M192.63M-541.09M-676.53M-268.18M3.29B-715.29M30.92M10.73M-77.05M294.14M-622.61M16.6M18.3M6.35M26.61M26.4M17.89M31.6M1.79M044.11M
Dividends Paid-2.56B-2.45B-2.56B-2.31B-2.5B-1.43B-992.32M-1.31B-616.73M-497.93M-469.98M-307.67M-274.54M-216.08M-184.09M-185.32M-86.74M-83.84M-109.15M000000000000
Share Repurchases-4.32B-5.72B-522.29M-982.41M-4.53B-8.92B-1.12B-404.18M-1.18B-481.84M-421.64M-574.91M-717.18M-300M-521.77M-751.87M00-88.67M-337.4M-657.34M0000000000
Other Financing000000000232.63M929.71K3.72M4.07M375.25M-3.63B-161.02M149.73M1.89M2.17M8.44M2.82M004.18M-132.59M-174.43M119.74M-12.82M-1.28M5.55M0
Net Change in Cash-1.13B1.69B5.26B-17.58M2.11B-26.08M1.26B2.71B-198.14M-1.67B376.5M-235.68M-219.27M663.73M-922.55M713.41M850.16M-37.56M-219.53M-222.14M-48.7M1.9B0358.42M-241.76M-73.65M234.71M452.08M115.28M-24.45M29.17M
Free Cash Flow8.56B10.65B9.5B3.23B7.04B10.37B3.41B2.47B2.58B1.43B1.42B1.68B683.3M843.37M518.1M1.9B809.26M-5.59M21.23M460.5M394.27M670.06M161.09M437.13M-192.61M-583.3M53.45M-71.75M-151.35M-56.91M2.73M
FCF Margin %25.42%32.59%33.63%11.72%33.23%55.71%24.4%20.93%23.58%15.91%20.69%26.77%11.67%16.08%10.95%33.61%17.95%-0.35%0.72%12.2%11.01%26.52%6.54%28.38%-9.84%-31.57%2.47%-5.99%-19.54%-7.04%0.44%
FCF Growth %-12.08%12.02%194.27%-54.1%-32.13%203.94%37.86%-4.13%81.03%0.22%-15.48%146.33%-18.98%62.78%-72.72%134.71%14580.76%-126.32%-95.39%16.8%-41.16%315.96%-63.15%326.95%66.98%-1191.39%174.49%52.59%-165.95%-2183.21%-80.1%
FCF per Share22.2027.3824.158.2017.6825.268.145.876.053.303.333.891.551.951.215.752.39-0.020.061.231.141.800.491.32-0.59-1.830.18-0.25-0.46-0.180.01
FCF Conversion (FCF/Net Income)0.86x1.27x1.54x0.68x1.47x1.92x1.21x1.25x1.22x0.85x1.13x1.49x0.88x1.04x0.60x1.51x0.92x-0.64x0.88x0.94x0.75x2.40x0.98x-3.18x0.26x0.49x0.54x0.47x-0.87x-0.11x0.40x
Interest Paid00160M0000000000000000000000000000
Taxes Paid001.1B0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Working capital volatility

Earnings Quality and Cash Disconnect

As reported in recent financial statements, ASML's operating cash flow to net income ratio has fluctuated wildly, reaching a low of -0.79 in 2026Q1, which highlights a significant disconnect between accounting profitability and the actual cash generated from core operations during periods of heavy inventory investment.

The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for short-term liquidity due to the lumpy nature of revenue recognition and down-payment cycles. Investors should monitor whether this divergence is a temporary byproduct of the 'fast shipment' accounting policy or a sign of deteriorating collection efficiency.

Volatile Free Cash Flow Generation

Based on the provided quarterly data, ASML's free cash flow trajectory remains highly erratic, swinging from a peak of $10.6 billion in 2025Q4 to a deficit of $2.6 billion in 2026Q1, reflecting the inherent cyclicality of high-end lithography system deliveries and associated working capital requirements.

The inability to maintain consistent positive free cash flow suggests that the company's cash generation is heavily dependent on the timing of customer acceptance milestones. This volatility warrants caution, as it implies that cash reserves may be subject to sharp, unpredictable contractions despite strong underlying demand for EUV technology.

Working Capital as Cash Drag

According to recent SEC filings, working capital changes have acted as a massive drag on cash flow, with a $5.2 billion outflow in 2026Q1 alone, indicating that the company's cash position is highly sensitive to the timing of customer payments and inventory build-up for next-generation systems.

The massive swings in working capital suggest that ASML is effectively financing its customers' fab build-outs through extended payment terms or inventory pre-positioning. This dynamic creates a structural risk where cash flow becomes decoupled from operational success, necessitating a close watch on contract liabilities and accounts receivable.

Aggressive Capital Return Strategy

As indicated by the company's financial disclosures, ASML continues to prioritize shareholder returns, with over $1.6 billion deployed toward dividends and buybacks in 2026Q1, even as operating cash flow turned negative, suggesting a high level of management confidence in the long-term durability of the business model.

The decision to maintain significant capital returns during periods of negative cash flow implies that management views current liquidity constraints as transitory rather than structural. However, investors should monitor whether this aggressive payout policy limits the company's flexibility to fund R&D or respond to potential geopolitical shocks.

ASML — Frequently Asked Questions

Quick answers to the most common questions about buying ASML stock.

How much cash does ASML Holding N.V. (ASML) generate from operations?

ASML Holding N.V. (ASML) generated $12.16B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is ASML Holding N.V.'s free cash flow?

ASML Holding N.V. (ASML) generated $10.65B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is ASML Holding N.V.'s capital expenditure (CapEx)?

ASML Holding N.V. (ASML) spent $1.57B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does ASML Holding N.V. distribute cash to shareholders?

In 2025, ASML Holding N.V. (ASML) returned $2.45B to shareholders via cash dividends and spent $5.72B on share repurchases. This shows the company's commitment to returning capital to its equity investors.