VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
AWIArmstrong World Industries, Inc.
$162.16$6.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksAWICash Flow

Armstrong World Industries, Inc. (AWI) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains volatile, with the OCF/NI ratio fluctuating from a low of 0.44 in 2024Q1 to a peak of 1.68 in 2025Q4, often pressured by recurring working capital outflows.

AWI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations346.6M355.5M266.8M233.5M182.4M187.2M218.8M182.7M203.2M170.4M49.3M203.7M208.8M213.7M220M212.2M190.4M260.2M214.2M575.2M70.1M146.7M142.8M165.8M223.5M272.1M41.8M344.2M252.2M246.6M220.9M
Operating CF Margin %-21.93%18.45%18.03%14.79%16.92%23.35%17.6%20.83%19.07%5.9%16.59%8.32%8.46%8.4%7.79%7.25%9.36%6.31%16.2%2.05%4.12%4.08%5.09%7.45%8.67%1.29%11.29%9.18%11.22%10.98%
Operating CF Growth %75.08%33.25%14.26%28.02%-2.56%-14.44%19.76%-10.09%19.25%245.64%-75.8%-2.44%-2.29%-2.86%3.68%11.45%-26.83%21.48%-62.76%720.54%-52.22%2.73%-13.87%-25.82%-17.86%550.96%-87.86%36.48%2.27%11.63%-18.19%
Net Income306.4M308.7M264.9M223.8M202.9M183.2M-99.1M214.5M185.9M154.8M104.7M94.2M63.8M94.1M131.3M112.4M11M77.7M81M145.3M2.2M111.1M-79.7M-39.3M-2.14B92.8M-171.7M13.3M-9.3M185M164.8M
Depreciation & Amortization120.4M120.4M103.2M89.2M83.7M96.5M84M72.1M79.4M89.2M89.2M118.3M129.4M109M112.7M113.8M143.3M146.8M149.8M137.8M32.2M141M151M173.6M000169.2M142.7M00
Stock-Based Compensation21.6M018.3M18.8M14.3M11.3M6.8M9.5M14M10.2M12.4M13.4M12.7M15.9M15.6M11.1M5M38.2M7.5M000000000000
Deferred Taxes18.8M24.1M200K-800K-1.6M8.7M-89.3M14M-3.8M-12.3M51M-48.5M33.1M37M26.5M62.7M21.3M135.6M74M79.6M1.8M-24.6M-21.9M-51.5M-870.4M23.7M-35.7M-38.3M-27.9M24.2M11.2M
Other Non-Cash Items-32.5M-88.8M-101.3M-94.7M-67.6M-90.4M300M-67.7M-79M2.2M-15.8M-22.5M14.7M-37.2M-48.1M-88.6M-50.8M-77.2M-17.2M5.8M1.7M17.6M173.1M38.8M3.23B164.8M340.8M176.8M235.1M98.2M118.5M
Working Capital Changes-88.1M-8.9M-18.5M-2.8M-49.3M-22.1M16.4M-59.7M6.7M-73.7M-192.2M48.8M-44.9M-5.1M-18M800K60.6M-60.9M-80.9M140.8M40.4M-52.8M-57M44.2M11.6M-9.2M-91.6M23.2M-88.4M-60.8M-73.6M
Change in Receivables-70.6M-7.5M-24.6M-1.6M-12.4M-30.9M12.7M-1.1M30.1M-37.1M-23.9M-6.2M-6.2M-18.8M8.8M-2M-2.9M23.9M42.7M00-8.7M-9.5M40.6M0000000
Change in Inventory-17.1M-12.8M1.9M6.1M-19.7M-10.6M-7.7M-7.2M-8.9M3.6M-7M-15.7M-26.8M-11.9M-600K9.2M41.2M105.9M-16.1M-12.7M54.8M1.5M-61.7M6.6M18.1M-50.2M18.8M-9.9M44.4M-12.8M-11.5M
Change in Payables-22.8M28.4M27.3M8M-1.8M38.6M-11.8M-19.9M5.4M-20M-82.1M49.3M-6.1M47.4M-23.6M11.4M10.8M-36.9M-88.2M008.5M61.1M-15.6M0000000
Cash from Investing-61M-3.6M-79.3M-10.4M28.2M-13.9M-141.1M-89.1M309.6M-54.2M-17M-101.5M-149.3M-145.8M-91.9M-18.4M-41M-41M-75.7M-36.7M-15.3M-48.5M-111.7M-57.2M-104.1M-113.9M179.3M-62M-1.21B-152.8M-239.8M
Capital Expenditures-81.5M-109.4M-82.8M-83.8M-74.8M-79.8M-55.4M-71.3M-71.9M-89.7M-104.2M-170.7M-222.9M-213.7M-198.8M-150.6M-92.7M-105.1M-95M-102.6M-40.3M-135.5M-134M-78.1M-125.1M-127.8M-162.1M-195.2M-184.3M-18.8M-228M
CapEx % of Revenue4.95%6.75%5.73%6.47%6.07%7.21%5.91%6.87%7.37%10.04%12.47%13.91%8.88%8.46%7.59%5.53%3.53%3.78%2.8%2.89%1.18%3.81%3.83%2.4%4.17%4.07%4.99%6.4%6.71%0.86%11.33%
Acquisitions25.3M-13.9M-123.5M-26.5M101.7M77.6M-109M28.8M379.5M37.9M86.9M64.2M63.8M61.1M88.1M-4.2M-600K8M-800K53.6M00000-5.6M323.4M84.5M-1.18B-4.2M0
Investments-------------------------------
Other Investing-4.8M6.7M127M99.9M1.3M-11.7M-32.3M-46.6M2M-2.4M100K5M7.4M6.8M18.8M136.4M-24.5M1.3M600K12.3M25M43.4M22.3M20.9M21M19.5M18M7.9M295.2M-141.7M3.6M
Cash from Financing-288.9M-319.3M-177.6M-258.6M-201.9M-212.1M13.5M-384.9M-329.3M-102.7M-128.9M-32.3M3.3M-263.7M-273.7M-32.4M-409M-26.7M-277M-305.4M-8.1M-3.9M-7M-14.1M-23.8M-37.9M-78.1M-281.9M937.3M-98.6M-171.8M
Debt Issued (Net)-50.2M-125.3M-65.8M-67.7M19.1M-87.1M101.9M-210.4M-32.5M-25M-68.6M-37.5M-21.6M-2.3M229.3M-28.3M402.1M-24.4M-20.6M-304.2M2.6M-2.5M-5.8M-13.5M-22.9M-33.4M-16.9M-202.1M1.04B59.5M-6.3M
Equity Issued (Net)-175.6M-128.9M-59.9M-132M-165M-80M-44.4M53.7M-306.6M-77.1M-43.8M00-252.8M07.7M000000000-300K-1.5M-100K-23.9M-81.3M-94.8M
Dividends Paid-56.5M-55.2M-50.6M-46.9M-44.2M-41.4M-39.2M-35.6M-8.6M00-1.2M-1.3M-1.4M-507.1M-300K-798.6M-1.3M-256.4M0000000-58.1M-76.9M-75.3M-70M-70.1M
Share Repurchases-175.6M-128.9M-59.9M-132M-165M-80M-44.4M-131.3M-306.6M-80.4M-43.8M00-261.4M00000000000-300K-1.6M-1.3M-31.8M-89.2M-101M
Other Financing-6.6M-9.9M-1.3M-12M-11.8M-3.6M-4.8M-192.6M18.4M-600K-16.5M6.4M26.2M-7.2M4.1M-11.5M-12.5M-1M0-1.2M-10.7M-1.4M-1.2M-600K-900K-4.2M5.6M-2.8M-3M-6.8M-600K
Net Change in Cash-3M33.4M8.5M-35.2M7.9M-38.8M91.6M-290.4M176.1M17.7M-102.9M59.5M50.1M-201.2M-144.2M164.8M-253.7M214.5M-159.3M250.5M48M86.3M31.6M104.3M102.6M118.3M139.3M-2.6M-19.7M-7.5M-191.5M
Free Cash Flow247.4M246.1M184M149.7M107.6M107.4M163.4M111.4M131.3M80.7M-54.9M33M-14.1M021.2M61.6M97.7M155.1M119.2M472.6M29.8M11.2M8.8M87.7M98.4M144.3M-120.3M149M67.9M227.8M-7.1M
FCF Margin %15.01%15.18%12.73%11.56%8.73%9.71%17.44%10.73%13.46%9.03%-6.57%2.69%-0.56%-0.81%2.26%3.72%5.58%3.51%13.31%0.87%0.31%0.25%2.69%3.28%4.6%-3.7%4.89%2.47%10.36%-0.35%
FCF Growth %27.39%33.75%22.91%39.13%0.19%-34.27%46.68%-15.16%62.7%246.99%-266.36%334.04%--100%-65.58%-36.95%-37.01%30.12%-74.78%1485.91%166.07%27.27%-89.97%-10.87%-31.81%219.95%-180.74%119.44%-70.19%3308.45%-109.73%
FCF per Share5.735.644.183.342.322.243.412.252.521.50-0.990.59-0.25-0.361.051.682.722.118.340.540.280.222.172.423.54-2.973.711.685.54-0.17
FCF Conversion (FCF/Net Income)0.81x1.15x1.01x1.04x0.91x1.01x-2.60x0.76x1.02x0.76x0.55x3.88x2.68x2.14x1.68x1.89x17.31x3.37x2.64x3.96x0.05x1.46x-1.79x-3.97x-0.10x2.93x3.43x24.07x-27.12x1.33x1.42x
Interest Paid21.4M037.4M33.9M26.9M21.5M24.1M33.1M29.9M30.7M33.4M39.4M40.2M42.4M-47M-40.5M11.3M00000000000000
Taxes Paid55.5M087.6M72.1M63.2M52.5M10.9M58.4M51.6M32.1M33.7M44.4M15M14.4M-8.4M-19.9M8.5M025.7M181.4M00000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Commercial real estate volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to the provided quarterly data, AWI's cash conversion is highly volatile, with the OCF/NI ratio fluctuating from a low of 0.44 in 2024Q1 to a peak of 1.68 in 2025Q4, indicating significant timing differences between accounting profit recognition and actual cash realization.

The wide variance in the OCF/NI ratio suggests that net income is frequently decoupled from cash generation, likely due to the impact of equity earnings from the WAVE joint venture and non-cash adjustments. Investors should monitor whether this divergence is a structural feature of the business model or a temporary byproduct of working capital swings.

Free Cash Flow Margin Volatility

As reported in financial statements, AWI's free cash flow margins have exhibited significant instability, ranging from a low of 3.5% in 2026Q1 to a high of 23.6% in 2025Q3, reflecting the cyclical nature of the company's capital requirements and its sensitivity to commercial renovation demand.

The inconsistent FCF trajectory suggests that while the company maintains strong profitability, its ability to convert that profit into free cash is frequently interrupted by working capital outflows. This volatility warrants caution, as it may indicate that the business requires substantial cash reinvestment to sustain its current market position.

Working Capital Drag on Liquidity

Based on reported figures, AWI has experienced recurring working capital outflows, including a significant $41.0 million drain in 2026Q1, which consistently suppresses operating cash flow and highlights the company's reliance on efficient inventory and receivables management to maintain its liquidity profile.

The frequent negative working capital changes suggest that the company may be building inventory or extending credit terms to support its distribution network, which creates a persistent drag on cash flow. This pattern implies that AWI's cash generation is highly sensitive to the pace of project completions and the timing of customer payments.

Aggressive Capital Allocation Strategy

Data from recent filings shows that AWI consistently prioritizes shareholder returns, with share buybacks reaching $60.6 million in 2026Q1, a figure that significantly exceeded the company's free cash flow of $14.4 million during the same period, suggesting a reliance on balance sheet capacity for capital returns.

The company's commitment to aggressive buybacks, even during periods of lower cash generation, indicates a management focus on EPS accretion that may limit financial flexibility if market conditions deteriorate. Investors should evaluate whether this capital allocation strategy remains sustainable if the current commercial real estate headwinds persist.

AWI — Frequently Asked Questions

Quick answers to the most common questions about buying AWI stock.

How much cash does Armstrong World Industries, Inc. (AWI) generate from operations?

Armstrong World Industries, Inc. (AWI) generated $355.5M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Armstrong World Industries, Inc.'s free cash flow?

Armstrong World Industries, Inc. (AWI) generated $246.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Armstrong World Industries, Inc.'s capital expenditure (CapEx)?

Armstrong World Industries, Inc. (AWI) spent $109.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Armstrong World Industries, Inc. distribute cash to shareholders?

In 2025, Armstrong World Industries, Inc. (AWI) returned $55.2M to shareholders via cash dividends and spent $128.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.