8-K Announcements
6May 27, 2026·SEC
Mar 4, 2026·SEC
Mar 3, 2026·SEC
Bath & Body Works, Inc. (BBWI) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Get notified when BBWI posts new earnings or crosses analyst targets
Free. No account needed. Unsubscribe any time.
Bath & Body Works, Inc. (BBWI) stock price & volume — 10-year historical chart
Bath & Body Works, Inc. (BBWI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Bath & Body Works, Inc. (BBWI) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | May 27, 2026 | $0.32vs $0.29+9.8% | $1.4Bvs $1.4B+1.2% |
| Q2 2026 | Mar 4, 2026 | $2.05vs $1.77+15.8% | $2.7Bvs $2.6B+3.6% |
| Q4 2025 | Nov 20, 2025 | $0.35vs $0.38-8.4% | $1.6Bvs $1.6B-1.9% |
| Q3 2025 | Aug 28, 2025 | $0.37vs $0.37+0.0% | $1.5Bvs $1.6B-5.6% |
Bath & Body Works, Inc. (BBWI) competitors in Beauty and Personal Care Retail — business model, growth, and fundamentals comparison
Bath & Body Works, Inc. (BBWI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Bath & Body Works, Inc. (BBWI) annual income statement — 10-year revenue, gross profit & net income history
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Sales/Revenue | 12.63B | 13.24B | 5.41B | 6.43B | 7.88B | 7.56B | 7.43B | 7.31B | 7.29B | 7.25B |
Revenue Growth % | 0.46% | 4.79% | -59.17% | 19.04% | 22.51% | -4.09% | -1.73% | -1.64% | -0.22% | -15.83% |
Cost of Goods Sold | 7.67B | 8.34B | 3.02B | 3.34B | 4.03B | 4.3B | 4.19B | 4.07B | 4.1B | 4.12B |
COGS % of Revenue | 60.74% | 62.99% | 55.84% | 51.88% | 51.09% | 56.94% | 56.44% | 55.74% | 56.26% | - |
Gross Profit | 4.96B▲ 0% | 4.9B▼ 1.2% | 2.39B▼ 51.3% | 3.1B▲ 29.7% | 3.85B▲ 24.5% | 3.25B▼ 15.6% | 3.24B▼ 0.6% | 3.23B▼ 0.1% | 3.19B▼ 1.4% | 3.13B▲ 0% |
Gross Margin % | 39.26% | 37.01% | 44.16% | 48.12% | 48.91% | 43.06% | 43.56% | 44.26% | 43.74% | 43.19% |
Gross Profit Growth % | -3.24% | -1.21% | -51.28% | 29.7% | 24.52% | -15.56% | -0.58% | -0.06% | -1.39% | - |
Operating Expenses | 3.23B | 3.66B | 1.35B | 1.49B | 1.85B | 1.88B | 1.95B | 1.97B | 2.06B | 1.98B |
OpEx % of Revenue | 25.58% | 27.66% | 24.92% | 23.19% | 23.42% | 24.85% | 26.26% | 26.93% | 28.3% | - |
Selling, General & Admin | 3.23B | 3.56B | 1.35B | 1.49B | 1.85B | 1.88B | 1.95B | 1.97B | 2.06B | 1.98B |
SG&A % of Revenue | 25.58% | 26.92% | 24.92% | 23.19% | 23.42% | 24.85% | 26.26% | 26.93% | 28.3% | - |
Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
R&D % of Revenue | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses | 0 | 99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income | 1.73B▲ 0% | 1.24B▼ 28.4% | 1.04B▼ 15.9% | 1.6B▲ 54.2% | 2.01B▲ 25.2% | 1.38B▼ 31.5% | 1.28B▼ 6.6% | 1.27B▼ 1.5% | 1.13B▼ 11.1% | 1.15B▲ 0% |
Operating Margin % | 13.68% | 9.35% | 19.24% | 24.93% | 25.49% | 18.2% | 17.3% | 17.33% | 15.44% | 15.85% |
Operating Income Growth % | -13.73% | -28.41% | -15.93% | 54.23% | 25.25% | -31.51% | -6.61% | -1.48% | -11.06% | - |
EBITDA | 2.3B | 1.83B | 1.63B | 2.13B | 2.37B | 1.6B | 1.55B | 1.55B | 1.38B | 1.4B |
EBITDA Margin % | 18.2% | 13.8% | 30.12% | 33.03% | 30.09% | 21.12% | 20.92% | 21.19% | 18.93% | 19.31% |
EBITDA Growth % | -8.81% | -20.53% | -10.89% | 30.53% | 11.62% | -32.67% | -2.69% | -0.39% | -10.85% | -32.02% |
D&A (Non-Cash Add-back) | 571M | 590M | 588M | 521M | 363M | 221M | 269M | 282M | 254M | 251M |
EBIT | 1.72B | 1.24B | 978M | 1.55B | 1.81B | 1.39B | 1.37B | 1.34B | 1.16B | 1.17B |
Net Interest Income | -406M | -385M | -370M | -432M | -388M | -348M | -345M | -312M | -276M | -274M |
Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense | 406M | 385M | 370M | 432M | 388M | 348M | 345M | 312M | 276M | 274M |
Other Income/Expense | -416M | -380M | -432M | -482M | -586M | -331M | -264M | -238M | -244M | -246M |
Pretax Income | 1.31B▲ 0% | 857M▼ 34.7% | 608M▼ 29.1% | 1.12B▲ 84.5% | 1.42B▲ 26.8% | 1.04B▼ 26.6% | 1.02B▼ 2.3% | 1.03B▲ 0.7% | 882M▼ 14.2% | 902M▲ 0% |
Pretax Margin % | 10.39% | 6.47% | 11.25% | 17.44% | 18.05% | 13.82% | 13.74% | 14.07% | 12.1% | 12.45% |
Income Tax | 329M | 213M | 148M | 257M | 348M | 251M | 143M | 230M | 233M | 175M |
Effective Tax Rate % | 25.08% | 24.85% | 24.34% | 22.91% | 24.46% | 24.02% | 14.01% | 22.37% | 26.42% | 19.4% |
Net Income | 983M▲ 0% | 644M▼ 34.5% | -366M▼ 156.8% | 844M▲ 330.6% | 1.33B▲ 57.9% | 800M▼ 40.0% | 878M▲ 9.8% | 798M▼ 9.1% | 649M▼ 18.7% | 727M▲ 0% |
Net Margin % | 7.78% | 4.87% | -6.77% | 13.12% | 16.91% | 10.58% | 11.82% | 10.92% | 8.9% | 10.03% |
Net Income Growth % | -15.11% | -34.49% | -156.83% | 330.6% | 57.94% | -39.98% | 9.75% | -9.11% | -18.67% | -34.91% |
Net Income (Continuing) | 983M | 644M | 460M | 865M | 1.07B | 794M | 878M | 798M | 649M | 727M |
Discontinued Operations | 0 | 0 | -826M | -21M | 258M | 6M | 0 | 0 | 0 | 0 |
Minority Interest | 2M | 4M | 4M | 1M | 1M | 1M | 1M | 2M | 2M | 2M |
EPS (Diluted) | 3.42▲ 0% | 2.31▼ 32.5% | -1.33▼ 157.6% | 3.00▲ 325.6% | 4.88▲ 62.7% | 3.43▼ 29.7% | 3.83▲ 11.7% | 3.61▼ 5.7% | 3.07▼ 15.0% | 3.60▲ 0% |
EPS Growth % | -14.07% | -32.46% | -157.58% | 325.56% | 62.67% | -29.71% | 11.66% | -5.74% | -14.96% | -32.62% |
EPS (Basic) | 3.46 | 2.33 | -1.33 | 3.04 | 4.96 | 3.45 | 3.89 | 3.62 | 3.07 | - |
Diluted Shares Outstanding | 287.42M | 276.16M | 276M | 281M | 273M | 233M | 229M | 221M | 211.61M | 202M |
Basic Shares Outstanding | 287.06M | 276M | 276M | 278M | 269M | 232M | 225.94M | 220M | 211.61M | 202.01M |
Dividend Payout Ratio | 69.79% | 103.42% | - | 9.83% | 9% | 23.25% | 20.73% | 22.18% | 25.73% | - |
Bath & Body Works, Inc. (BBWI) balance sheet — assets, liabilities & shareholders' equity
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Total Current Assets | 3.29B | 3.26B | 3.25B | 5.58B | 3.01B | 2.27B | 2.12B | 1.82B | 2.02B | 1.9B |
Cash & Short-Term Investments | 1.51B | 1.41B | 1.5B | 3.57B | 1.98B | 1.23B | 1.08B | 674M | 953M | 820M |
Cash Only | 1.51B | 1.41B | 1.5B | 3.57B | 1.98B | 1.23B | 1.08B | 674M | 953M | 820M |
Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivable | 310M | 367M | 306M | 148M | 240M | 226M | 224M | 205M | 180M | 98M |
Days Sales Outstanding | 8.96 | 10.12 | 20.66 | 8.4 | 11.11 | 10.91 | 11.01 | 10.24 | 9.01 | 7.28 |
Inventory | 1.24B | 1.25B | 1.29B | 572M | 709M | 709M | 710M | 734M | 699M | 782M |
Days Inventory Outstanding | 58.99 | 54.63 | 155.65 | 62.55 | 64.26 | 60.11 | 61.81 | 65.78 | 62.2 | 82.23 |
Other Current Assets | 228M | 232M | 153M | 1.29B | 81M | 99M | 97M | 210M | 187M | 199M |
Total Non-Current Assets | 4.86B | 4.83B | 6.88B | 5.99B | 3.02B | 3.23B | 3.35B | 3.05B | 3.05B | 3.06B |
Property, Plant & Equipment | 2.89B | 2.82B | 5.54B | 1.99B | 2.03B | 2.24B | 2.28B | 2.08B | 2.07B | 2.08B |
Fixed Asset Turnover | 4.37x | 4.70x | 0.98x | 3.24x | 3.88x | 3.37x | 3.26x | 3.52x | 3.53x | 3.46x |
Goodwill | 1.35B | 1.35B | 628M | 628M | 628M | 628M | 628M | 628M | 628M | 628M |
Intangible Assets | 411M | 411M | 411M | 165M | 165M | 165M | 165M | 165M | 165M | 165M |
Long-Term Investments | 81M | 89M | 118M | 119M | 126M | 124M | 120M | 26M | 38M | 151M |
Other Non-Current Assets | 109M | 102M | 100M | 3.04B | 23M | 31M | 15M | 24M | 39M | 46M |
Total Assets | 8.15B▲ 0% | 8.09B▼ 0.7% | 10.13B▲ 25.2% | 11.57B▲ 14.3% | 6.03B▼ 47.9% | 5.49B▼ 8.8% | 5.46B▼ 0.6% | 4.87B▼ 10.8% | 5.07B▲ 4.0% | 4.96B▲ 0% |
Asset Turnover | 1.55x | 1.64x | 0.53x | 0.56x | 1.31x | 1.38x | 1.36x | 1.50x | 1.44x | 1.46x |
Asset Growth % | -0.26% | -0.72% | 25.15% | 14.28% | -47.92% | -8.83% | -0.56% | -10.82% | 4.04% | 3.12% |
Total Current Liabilities | 2.03B | 1.99B | 2.37B | 2.83B | 1.29B | 1.38B | 1.29B | 1.23B | 1.59B | 1.38B |
Accounts Payable | 717M | 711M | 647M | 345M | 435M | 455M | 380M | 338M | 465M | 557M |
Days Payables Outstanding | 34.11 | 31.12 | 78.25 | 37.72 | 39.43 | 38.58 | 33.08 | 30.29 | 41.38 | 52.54 |
Short-Term Debt | 87M | 72M | 61M | 0 | 0 | 0 | 0 | 0 | 475M | 206M |
Deferred Revenue (Current) | 267M | 316M | 330M | 115M | 148M | 195M | 198M | 197M | 0 | 354M |
Other Current Liabilities | 20M | 27M | 23M | 1.6B | 0 | 0 | 0 | 0 | 579M | 513M |
Current Ratio | 1.62x | 1.64x | 1.37x | 1.97x | 2.33x | 1.64x | 1.64x | 1.48x | 1.27x | 1.38x |
Quick Ratio | 1.01x | 1.01x | 0.83x | 1.77x | 1.78x | 1.13x | 1.09x | 0.88x | 0.83x | 0.81x |
Cash Conversion Cycle | 33.84 | 33.63 | 98.07 | 33.22 | 35.95 | 32.45 | 39.73 | 45.73 | 29.83 | 36.96 |
Total Non-Current Liabilities | 6.87B | 6.97B | 9.25B | 9.41B | 6.25B | 6.32B | 5.8B | 5.02B | 4.76B | 4.72B |
Long-Term Debt | 5.71B | 5.74B | 5.49B | 6.37B | 4.85B | 4.86B | 4.39B | 3.88B | 3.61B | 3.61B |
Capital Lease Obligations | 0 | 19M | 3.05B | 942M | 989M | 1.01B | 1B | 883M | 867M | 3.57B |
Deferred Tax Liabilities | 238M | 226M | 219M | 141M | 157M | 168M | 147M | 24M | 65M | 226M |
Other Non-Current Liabilities | 924M | 985M | 490M | 1.96B | 253M | 276M | 261M | 233M | 213M | 95M |
Total Liabilities | 8.9B | 8.96B | 11.62B | 12.23B | 7.54B | 7.7B | 7.09B | 6.25B | 6.35B | 6.09B |
Total Debt | 5.79B | 5.81B | 9.08B | 7.48B | 6.01B | 6.05B | 5.57B | 4.96B | 4.95B | 4.71B |
Net Debt | 4.28B | 4.4B | 7.58B | 3.91B | 4.03B | 4.82B | 4.49B | 4.29B | 4B | 3.89B |
Debt / Equity | - | - | - | - | - | - | - | - | - | -4.17x |
Debt / EBITDA | 2.52x | 3.18x | 5.58x | 3.52x | 2.53x | 3.79x | 3.59x | 3.20x | 3.59x | 3.37x |
Net Debt / EBITDA | 1.86x | 2.41x | 4.66x | 1.84x | 1.70x | 3.02x | 2.89x | 2.77x | 2.90x | 2.78x |
Interest Coverage | 4.23x | 3.23x | 2.64x | 3.60x | 4.67x | 4.00x | 3.96x | 4.29x | 4.20x | 4.27x |
Total Equity | -751M▲ 0% | -865M▼ 15.2% | -1.5B▼ 72.8% | -661M▲ 55.8% | -1.52B▼ 129.5% | -2.2B▼ 45.3% | -1.63B▲ 26.2% | -1.38B▲ 14.9% | -1.28B▲ 7.5% | -1.13B▲ 0% |
Equity Growth % | -3.3% | -15.18% | -72.83% | 55.79% | -129.5% | -45.29% | 26.22% | 14.94% | 7.52% | 48.4% |
Book Value per Share | -2.61 | -3.13 | -5.42 | -2.35 | -5.56 | -9.46 | -7.10 | -6.26 | -6.04 | -5.60 |
Total Shareholders' Equity | -753M | -869M | -1.5B | -662M | -1.52B | -2.21B | -1.63B | -1.39B | -1.28B | -1.13B |
Common Stock | 141M | 141M | 142M | 143M | 134M | 122M | 120M | 115M | 108M | 108M |
Retained Earnings | -1.43B | -1.48B | -2.18B | -1.42B | -1.8B | -2.4B | -1.84B | -1.58B | -1.44B | -1.29B |
Treasury Stock | -162M | -358M | -358M | -358M | -822M | -822M | -822M | -822M | -822M | -822M |
Accumulated OCI | 24M | 59M | 52M | 83M | 80M | 78M | 75M | 71M | 74M | 74M |
Minority Interest | 2M | 4M | 4M | 1M | 1M | 1M | 1M | 2M | 2M | 2M |
Bath & Body Works, Inc. (BBWI) cash flow — operating, investing & free cash flow history
| Metric | Jan'18 | Jan'19 | Jan'20 | Jan'21 | Jan'22 | Jan'23 | Jan'24 | Jan'25 | Jan'26 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Cash from Operations | 1.41B | 1.38B | 1.24B | 2.04B | 1.49B | 1.14B | 954M | 886M | 1.1B | 1.16B |
Operating CF Margin % | 11.13% | 10.4% | 22.87% | 31.69% | 18.93% | 15.13% | 12.84% | 12.13% | 15.11% | - |
Operating CF Growth % | -25.61% | -2.06% | -10.24% | 64.97% | -26.83% | -23.32% | -16.61% | -7.13% | 24.38% | 208.95% |
Net Income | 983M | 644M | -366M | 844M | 1.33B | 800M | 878M | 798M | 649M | 727M |
Depreciation & Amortization | 571M | 590M | 588M | 521M | 363M | 221M | 269M | 282M | 254M | 188M |
Stock-Based Compensation | 102M | 97M | 87M | 50M | 46M | 38M | 43M | 40M | 0 | 23M |
Deferred Taxes | -108M | -52M | -29M | 33M | 45M | 17M | -128M | -112M | 63M | 2M |
Other Non-Cash Items | -22M | 155M | 1.05B | 214M | 195M | 0 | -26M | -29M | 23M | 65M |
Working Capital Changes | -120M | -57M | -99M | 377M | -490M | 68M | -82M | -93M | 113M | 153M |
Change in Receivables | -13M | -63M | 31M | 38M | -64M | 11M | 2M | 18M | 25M | 4M |
Change in Inventory | -137M | -40M | -40M | 3M | -177M | 0 | -2M | -26M | 37M | 88M |
Change in Payables | 50M | 29M | -93M | 166M | -86M | 44M | -109M | -50M | 111M | 131M |
Cash from Investing | -698M | -609M | -480M | -219M | -259M | -328M | -286M | -162M | -227M | -230M |
Capital Expenditures | -707M | -629M | -458M | -228M | -270M | -328M | -298M | -226M | -237M | -249M |
CapEx % of Revenue | 5.6% | 4.75% | 8.47% | 3.54% | 3.43% | 4.34% | 4.01% | 3.09% | 3.25% | 3.44% |
Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | - | - | - | - | - | - | - | - | - | - |
Other Investing | 19M | 20M | -22M | 9M | 11M | 0 | 12M | 63M | 10M | 19M |
Cash from Financing | -1.13B | -872M | -666M | 610M | -3.19B | -1.56B | -815M | -1.13B | -599M | -746M |
Debt Issued (Net) | 7M | 11M | -308M | 703M | -1.73B | -9M | -462M | -539M | -14M | -303M |
Equity Issued (Net) | -446M | -197M | 1M | 8M | -2.02B | -1.31B | -148M | -401M | -401M | -265M |
Dividends Paid | -686M | -666M | -332M | -83M | -120M | -186M | -182M | -177M | -167M | -164M |
Share Repurchases | -446M | -198M | 0 | 0 | -1.96B | -1.31B | -148M | -401M | -401M | -265M |
Other Financing | -2M | -20M | -27M | -18M | 683M | -61M | -23M | -15M | -17M | -14M |
Net Change in Cash | -419M▲ 0% | -102M▲ 75.7% | 86M▲ 184.3% | 2.43B▲ 2730.2% | -1.95B▼ 180.3% | -747M▲ 61.8% | -148M▲ 80.2% | -410M▼ 177.0% | 279M▲ 168.0% | 184M▲ 0% |
Free Cash Flow | 699M▲ 0% | 748M▲ 7.0% | 778M▲ 4.0% | 1.81B▲ 132.8% | 1.22B▼ 32.5% | 816M▼ 33.2% | 656M▼ 19.6% | 660M▲ 0.6% | 865M▲ 31.1% | 909M▲ 0% |
FCF Margin % | 5.53% | 5.65% | 14.39% | 28.15% | 15.5% | 10.79% | 8.83% | 9.03% | 11.86% | 12.55% |
FCF Growth % | -22.33% | 7.01% | 4.01% | 132.78% | -32.52% | -33.22% | -19.61% | 0.61% | 31.06% | -48.85% |
FCF per Share | 2.43 | 2.71 | 2.82 | 6.44 | 4.48 | 3.50 | 2.86 | 2.99 | 4.09 | 4.50 |
FCF Conversion (FCF/Net Income) | 1.43x | 2.14x | -3.38x | 2.42x | 1.12x | 1.43x | 1.09x | 1.11x | 1.70x | 1.25x |
Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bath & Body Works, Inc. (BBWI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
Return on Equity (ROE) | - | - | - | - | - | - | - | - | - | -52.41% |
Return on Invested Capital (ROIC) | 39.25% | 26.28% | 16.22% | 25.77% | 52.24% | 40.2% | 35.17% | 32.94% | 30.03% | 29.39% |
Gross Margin | 39.26% | 37.01% | 44.16% | 48.12% | 48.91% | 43.06% | 43.56% | 44.26% | 43.74% | 43.19% |
Net Margin | 7.78% | 4.87% | -6.77% | 13.12% | 16.91% | 10.58% | 11.82% | 10.92% | 8.9% | 10.03% |
Debt / Equity | - | - | - | - | - | - | - | - | - | -4.17x |
Interest Coverage | 4.23x | 3.23x | 2.64x | 3.60x | 4.67x | 4.00x | 3.96x | 4.29x | 4.20x | 4.27x |
FCF Conversion | 1.43x | 2.14x | -3.38x | 2.42x | 1.12x | 1.43x | 1.09x | 1.11x | 1.70x | 1.25x |
Revenue Growth | 0.46% | 4.79% | -59.17% | 19.04% | 22.51% | -4.09% | -1.73% | -1.64% | -0.22% | -15.83% |
Bath & Body Works, Inc. (BBWI) SEC filings — annual & quarterly reports (10-K, 10-Q)
May 27, 2026·SEC
Mar 4, 2026·SEC
Mar 3, 2026·SEC
Bath & Body Works, Inc. (BBWI) stock FAQ — growth, dividends, profitability & financials explained
Bath & Body Works, Inc. (BBWI) reported $7.25B in revenue for fiscal year 2025. This represents a 16% decrease from $8.64B in 1996.
Bath & Body Works, Inc. (BBWI) saw revenue decline by 0.2% over the past year.
Yes, Bath & Body Works, Inc. (BBWI) is profitable, generating $727.0M in net income for fiscal year 2025 (8.9% net margin).
Yes, Bath & Body Works, Inc. (BBWI) pays a dividend with a yield of 3.84%. This makes it attractive for income-focused investors.
Bath & Body Works, Inc. (BBWI) generated $909.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.