← Back to Screener
ScreenerNewsCompareWatchlist
VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemesNewsCompareWatchlist
AnalyzeValuationTotal ReturnDCA CalculatorInsider Activity

BBWI logoBath & Body Works, Inc.(BBWI)Earnings, Financials & Key Ratios

BBWI•NYSE
$19.20
$3.94B mkt cap·6.3× P/E·Price updated May 6, 2026
SectorConsumer CyclicalIndustrySpecialty RetailSub-IndustryBeauty and Personal Care Retail
AboutBath & Body Works, Inc. operates a specialty retailer of home fragrance, body care, and soaps and sanitizer products. The company sells its products under the Bath & Body Works, White Barn, and other brand names through specialty retail stores and websites located in the United States and Canada, as well as through international stores operated by partners under franchise, license, and wholesale arrangements. As of January 29, 2022, it operated 1,755 company-operated retail stores and 338 international partner-operated stores. The company was formerly known as L Brands, Inc. and changed its name to Bath & Body Works, Inc. in August 2021. Bath & Body Works, Inc. was founded in 1963 and is headquartered in Columbus, Ohio.Show more
  • Revenue$7.29B-0.2%
  • EBITDA$1.38B-10.9%
  • Net Income$649M-18.7%
  • EPS (Diluted)3.07-15.0%
  • Gross Margin43.74%-1.2%
  • EBITDA Margin18.93%-10.7%
  • Operating Margin15.44%-10.9%
  • Net Margin8.9%-18.5%
  • ROIC30.03%-8.8%
  • Interest Coverage4.08+0.5%
Technical→

BBWI Key Insights

Bath & Body Works, Inc. (BBWI) fundamental analysis — strengths, weaknesses & financial health based on data analysis

✓Strengths

  • ✓High quality earnings: Operating CF exceeds net income
  • ✓Healthy dividend yield of 4.1%
  • ✓Share count reduced 4.2% through buybacks
  • ✓Healthy 5Y average net margin of 11.8%
  • ✓Efficient asset utilization: 1.4x turnover

✗Weaknesses

  • ✗Weak momentum: RS Rating 20 (bottom 20%)
  • ✗Trading more than 30% below 52-week high

* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.

BBWI Price & Volume

Bath & Body Works, Inc. (BBWI) stock price & volume — 10-year historical chart

Loading chart...

BBWI Growth Metrics

Bath & Body Works, Inc. (BBWI) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR

Revenue CAGR

10 Years-4.98%
5 Years2.53%
3 Years-1.2%
TTM-0.22%

Profit CAGR

10 Years-6.37%
5 Years-5.12%
3 Years-6.74%
TTM-18.67%

EPS CAGR

10 Years-3.13%
5 Years0.46%
3 Years-3.63%
TTM-16.21%

Return on Capital

10 Years27.02%
5 Years31.19%
3 Years31.68%
Last Year31.63%

BBWI Recent Earnings

Bath & Body Works, Inc. (BBWI) EPS & revenue vs analyst estimates — last 4 quarters

Full history →
●Beat EPS 10/12 qtrs (83%)●Beat Revenue 8/12 qtrs (67%)
Q2 2026Latest
Mar 4, 2026
EPS
$2.05
Est $1.77
+15.8%
Revenue
$2.7B
Est $2.6B
+3.6%
Q4 2025
Nov 20, 2025
EPS
$0.35
Est $0.38
-8.4%
Revenue
$1.6B
Est $1.6B
-1.9%
Q3 2025
Aug 28, 2025
EPS
$0.37
Est $0.37
+0.0%
Revenue
$1.5B
Est $1.6B
-5.6%
Q2 2025
May 29, 2025
EPS
$0.49
Est $0.42
+17.3%
Revenue
$1.4B
Est $1.4B
+0.1%
QuarterDateEPS (Act vs Est)Revenue (Act vs Est)
Q2 2026LatestMar 4, 2026
$2.05vs $1.77+15.8%
$2.7Bvs $2.6B+3.6%
Q4 2025Nov 20, 2025
$0.35vs $0.38-8.4%
$1.6Bvs $1.6B-1.9%
Q3 2025Aug 28, 2025
$0.37vs $0.37+0.0%
$1.5Bvs $1.6B-5.6%
Q2 2025May 29, 2025
$0.49vs $0.42+17.3%
$1.4Bvs $1.4B+0.1%
Based on last 12 quarters of dataView full earnings history →

BBWI Peer Comparison

Bath & Body Works, Inc. (BBWI) competitors in Beauty and Personal Care Retail — business model, growth, and fundamentals comparison

Select Columns
Stock Universe
Valuation
Growth
Profitability
Financial Health
Dividends & Buybacks
Price Performance
Technical
Fundamentals ($)
Sector-Specific
CompanyMarket CapStock PriceP/E Ratio (TTM)Revenue Growth 1YNet MarginReturn on Equity (ROE)FCF YieldDebt / Equity
ELF logoELFe.l.f. Beauty, Inc.Direct Competitor3.42B61.4331.9928.28%6.84%8.95%0.41
ULTA logoULTAUlta Beauty, Inc.Direct Competitor24.48B535.1020.879.71%9.31%44.07%0.78
COTY logoCOTYCoty Inc.Direct Competitor2.33B2.65-6.02-3.68%-9.26%-14.21%1.07
IPAR logoIPARInter Parfums, Inc.Direct Competitor3.04B94.8118.092.49%13.46%18.37%0.20
SKIN logoSKINThe Beauty Health CompanyDirect Competitor120.86M0.93-5.83-10.02%-3.16%-15.42%6.20
ANF logoANFAbercrombie & Fitch Co.Product Competitor3.64B79.377.596.42%9.63%38.54%0.82
AEO logoAEOAmerican Eagle Outfitters, Inc.Product Competitor2.87B16.9115.513.16%3.49%12.12%1.02
VSCO logoVSCOVictoria's Secret & Co.Product Competitor4.12B51.5625.270.78%2.67%24.95%4.06

Compare BBWI vs Peers

Bath & Body Works, Inc. (BBWI) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.

Closest Rival

vs ELF

Most directly comparable listed peer for BBWI.

Scale Benchmark

vs WMT

Larger-name benchmark to compare BBWI against a more recognizable public peer.

Peer Set

Compare Top 5

vs ELF, ULTA, COTY, IPAR

BBWI Income Statement

Bath & Body Works, Inc. (BBWI) annual income statement — 10-year revenue, gross profit & net income history

10Y historyFree accessUpdated daily
Line itemJan'18Jan'19Jan'20Jan'21Jan'22Jan'23Jan'24Jan'25Jan'26
Sales/Revenue12.63B13.24B5.41B6.43B7.88B7.56B7.43B7.31B7.29B
Revenue Growth %0.46%4.79%-59.17%19.04%22.51%-4.09%-1.73%-1.64%-0.22%
Cost of Goods Sold7.67B8.34B3.02B3.34B4.03B4.3B4.19B4.07B4.1B
COGS % of Revenue60.74%62.99%55.84%51.88%51.09%56.94%56.44%55.74%56.26%
Gross Profit
4.96B▲ 0%
4.9B▼ 1.2%
2.39B▼ 51.3%
3.1B▲ 29.7%
3.85B▲ 24.5%
3.25B▼ 15.6%
3.24B▼ 0.6%
3.23B▼ 0.1%
3.19B▼ 1.4%
Gross Margin %39.26%37.01%44.16%48.12%48.91%43.06%43.56%44.26%43.74%
Gross Profit Growth %-3.24%-1.21%-51.28%29.7%24.52%-15.56%-0.58%-0.06%-1.39%
Operating Expenses3.23B3.66B1.35B1.49B1.85B1.88B1.95B1.97B2.06B
OpEx % of Revenue25.58%27.66%24.92%23.19%23.42%24.85%26.26%26.93%28.3%
Selling, General & Admin3.23B3.56B1.35B1.49B1.85B1.88B1.95B1.97B2.06B
SG&A % of Revenue25.58%26.92%24.92%23.19%23.42%24.85%26.26%26.93%28.3%
Research & Development000000000
R&D % of Revenue---------
Other Operating Expenses099M0000000
Operating Income
1.73B▲ 0%
1.24B▼ 28.4%
1.04B▼ 15.9%
1.6B▲ 54.2%
2.01B▲ 25.2%
1.38B▼ 31.5%
1.28B▼ 6.6%
1.27B▼ 1.5%
1.13B▼ 11.1%
Operating Margin %13.68%9.35%19.24%24.93%25.49%18.2%17.3%17.33%15.44%
Operating Income Growth %-13.73%-28.41%-15.93%54.23%25.25%-31.51%-6.61%-1.48%-11.06%
EBITDA2.3B1.83B1.63B2.13B2.37B1.6B1.55B1.55B1.38B
EBITDA Margin %18.2%13.8%30.12%33.03%30.09%21.12%20.92%21.19%18.93%
EBITDA Growth %-8.81%-20.53%-10.89%30.53%11.62%-32.67%-2.69%-0.39%-10.85%
D&A (Non-Cash Add-back)571M590M588M521M363M221M269M282M254M
EBIT1.72B1.24B978M1.55B1.81B1.39B1.37B1.34B1.13B
Net Interest Income-406M-385M-370M-432M-388M-348M-345M-312M-276M
Interest Income000000000
Interest Expense406M385M370M432M388M348M345M312M276M
Other Income/Expense-416M-380M-432M-482M-586M-331M-264M-238M-244M
Pretax Income
1.31B▲ 0%
857M▼ 34.7%
608M▼ 29.1%
1.12B▲ 84.5%
1.42B▲ 26.8%
1.04B▼ 26.6%
1.02B▼ 2.3%
1.03B▲ 0.7%
882M▼ 14.2%
Pretax Margin %10.39%6.47%11.25%17.44%18.05%13.82%13.74%14.07%12.1%
Income Tax329M213M148M257M348M251M143M230M233M
Effective Tax Rate %25.08%24.85%24.34%22.91%24.46%24.02%14.01%22.37%26.42%
Net Income
983M▲ 0%
644M▼ 34.5%
-366M▼ 156.8%
844M▲ 330.6%
1.33B▲ 57.9%
800M▼ 40.0%
878M▲ 9.8%
798M▼ 9.1%
649M▼ 18.7%
Net Margin %7.78%4.87%-6.77%13.12%16.91%10.58%11.82%10.92%8.9%
Net Income Growth %-15.11%-34.49%-156.83%330.6%57.94%-39.98%9.75%-9.11%-18.67%
Net Income (Continuing)983M644M460M865M1.07B794M878M798M649M
Discontinued Operations00-826M-21M258M6M000
Minority Interest2M4M4M1M1M1M1M2M0
EPS (Diluted)
3.42▲ 0%
2.31▼ 32.5%
-1.33▼ 157.6%
3.00▲ 325.6%
4.88▲ 62.7%
3.43▼ 29.7%
3.83▲ 11.7%
3.61▼ 5.7%
3.07▼ 15.0%
EPS Growth %-14.07%-32.46%-157.58%325.56%62.67%-29.71%11.66%-5.74%-14.96%
EPS (Basic)3.462.33-1.333.044.963.453.893.623.07
Diluted Shares Outstanding287.42M276.16M276M281M273M233M229M221M211.61M
Basic Shares Outstanding287.06M276M276M278M269M232M225.94M220M211.61M
Dividend Payout Ratio69.79%103.42%-9.83%9%23.25%20.73%22.18%25.73%

BBWI Balance Sheet

Bath & Body Works, Inc. (BBWI) balance sheet — assets, liabilities & shareholders' equity

Line itemJan'18Jan'19Jan'20Jan'21Jan'22Jan'23Jan'24Jan'25Jan'26
Total Current Assets3.29B3.26B3.25B5.58B3.01B2.27B2.12B1.82B2.02B
Cash & Short-Term Investments1.51B1.41B1.5B3.57B1.98B1.23B1.08B674M953M
Cash Only1.51B1.41B1.5B3.57B1.98B1.23B1.08B674M953M
Short-Term Investments000000000
Accounts Receivable310M367M306M148M240M226M224M205M180M
Days Sales Outstanding8.9610.1220.668.411.1110.9111.0110.249.01
Inventory1.24B1.25B1.29B572M709M709M710M734M699M
Days Inventory Outstanding58.9954.63155.6562.5564.2660.1161.8165.7862.2
Other Current Assets228M232M153M1.29B81M99M97M210M187M
Total Non-Current Assets4.86B4.83B6.88B5.99B3.02B3.23B3.35B3.05B3.05B
Property, Plant & Equipment2.89B2.82B5.54B1.99B2.03B2.24B2.28B2.08B2.07B
Fixed Asset Turnover4.37x4.70x0.98x3.24x3.88x3.37x3.26x3.52x3.53x
Goodwill1.35B1.35B628M628M628M628M628M628M628M
Intangible Assets411M411M411M165M165M165M165M165M165M
Long-Term Investments81M89M118M119M126M124M120M26M0
Other Non-Current Assets109M102M100M3.04B23M31M15M24M77M
Total Assets
8.15B▲ 0%
8.09B▼ 0.7%
10.13B▲ 25.2%
11.57B▲ 14.3%
6.03B▼ 47.9%
5.49B▼ 8.8%
5.46B▼ 0.6%
4.87B▼ 10.8%
5.07B▲ 4.0%
Asset Turnover1.55x1.64x0.53x0.56x1.31x1.38x1.36x1.50x1.44x
Asset Growth %-0.26%-0.72%25.15%14.28%-47.92%-8.83%-0.56%-10.82%4.04%
Total Current Liabilities2.03B1.99B2.37B2.83B1.29B1.38B1.29B1.23B1.59B
Accounts Payable717M711M647M345M435M455M380M338M465M
Days Payables Outstanding34.1131.1278.2537.7239.4338.5833.0830.2941.38
Short-Term Debt87M72M61M00000475M
Deferred Revenue (Current)267M316M330M115M148M195M198M197M0
Other Current Liabilities20M27M23M1.6B0000579M
Current Ratio1.62x1.64x1.37x1.97x2.33x1.64x1.64x1.48x1.27x
Quick Ratio1.01x1.01x0.83x1.77x1.78x1.13x1.09x0.88x0.83x
Cash Conversion Cycle33.8433.6398.0733.2235.9532.4539.7345.7329.83
Total Non-Current Liabilities6.87B6.97B9.25B9.41B6.25B6.32B5.8B5.02B4.76B
Long-Term Debt5.71B5.74B5.49B6.37B4.85B4.86B4.39B3.88B3.61B
Capital Lease Obligations019M3.05B942M989M1.01B1B883M867M
Deferred Tax Liabilities238M226M219M141M157M168M147M24M65M
Other Non-Current Liabilities924M985M490M1.96B253M276M261M233M213M
Total Liabilities8.9B8.96B11.62B12.23B7.54B7.7B7.09B6.25B6.35B
Total Debt5.79B5.81B9.08B7.48B6.01B6.05B5.57B4.96B4.95B
Net Debt4.28B4.4B7.58B3.91B4.03B4.82B4.49B4.29B4B
Debt / Equity---------
Debt / EBITDA2.52x3.18x5.58x3.52x2.53x3.79x3.59x3.20x3.59x
Net Debt / EBITDA1.86x2.41x4.66x1.84x1.70x3.02x2.89x2.77x2.90x
Interest Coverage4.26x3.21x2.81x3.71x5.18x3.95x3.72x4.06x4.08x
Total Equity
-751M▲ 0%
-865M▼ 15.2%
-1.5B▼ 72.8%
-661M▲ 55.8%
-1.52B▼ 129.5%
-2.2B▼ 45.3%
-1.63B▲ 26.2%
-1.38B▲ 14.9%
-1.28B▲ 7.5%
Equity Growth %-3.3%-15.18%-72.83%55.79%-129.5%-45.29%26.22%14.94%7.52%
Book Value per Share-2.61-3.13-5.42-2.35-5.56-9.46-7.10-6.26-6.04
Total Shareholders' Equity-753M-869M-1.5B-662M-1.52B-2.21B-1.63B-1.39B-1.28B
Common Stock141M141M142M143M134M122M120M115M0
Retained Earnings-1.43B-1.48B-2.18B-1.42B-1.8B-2.4B-1.84B-1.58B0
Treasury Stock-162M-358M-358M-358M-822M-822M-822M-822M0
Accumulated OCI24M59M52M83M80M78M75M71M0
Minority Interest2M4M4M1M1M1M1M2M0

BBWI Cash Flow Statement

Bath & Body Works, Inc. (BBWI) cash flow — operating, investing & free cash flow history

Line itemJan'18Jan'19Jan'20Jan'21Jan'22Jan'23Jan'24Jan'25Jan'26
Cash from Operations1.41B1.38B1.24B2.04B1.49B1.14B954M886M1.1B
Operating CF Margin %11.13%10.4%22.87%31.69%18.93%15.13%12.84%12.13%15.11%
Operating CF Growth %-25.61%-2.06%-10.24%64.97%-26.83%-23.32%-16.61%-7.13%24.38%
Net Income983M644M-366M844M1.33B800M878M798M649M
Depreciation & Amortization571M590M588M521M363M221M269M282M254M
Stock-Based Compensation102M97M87M50M46M38M43M40M0
Deferred Taxes-108M-52M-29M33M45M17M-128M-112M63M
Other Non-Cash Items-22M155M1.05B214M195M0-26M-29M23M
Working Capital Changes-120M-57M-99M377M-490M68M-82M-93M113M
Change in Receivables-13M-63M31M38M-64M11M2M18M25M
Change in Inventory-137M-40M-40M3M-177M0-2M-26M37M
Change in Payables50M29M-93M166M-86M44M-109M-50M111M
Cash from Investing-698M-609M-480M-219M-259M-328M-286M-162M-227M
Capital Expenditures-707M-629M-458M-228M-270M-328M-298M-226M-237M
CapEx % of Revenue5.6%4.75%8.47%3.54%3.43%4.34%4.01%3.09%3.25%
Acquisitions000000000
Investments---------
Other Investing19M20M-22M9M11M012M63M10M
Cash from Financing-1.13B-872M-666M610M-3.19B-1.56B-815M-1.13B-599M
Debt Issued (Net)7M11M-308M703M-1.73B-9M-462M-539M-14M
Equity Issued (Net)-1000K-1000K1000K1000K-1000K-1000K-1000K-1000K-1000K
Dividends Paid-686M-666M-332M-83M-120M-186M-182M-177M-167M
Share Repurchases-446M-198M00-1.96B-1.31B-148M-401M-401M
Other Financing-2M-20M-27M-18M683M-61M-23M-15M-17M
Net Change in Cash
-419M▲ 0%
-102M▲ 75.7%
86M▲ 184.3%
2.43B▲ 2730.2%
-1.95B▼ 180.3%
-747M▲ 61.8%
-148M▲ 80.2%
-410M▼ 177.0%
279M▲ 168.0%
Free Cash Flow
699M▲ 0%
748M▲ 7.0%
778M▲ 4.0%
1.81B▲ 132.8%
1.22B▼ 32.5%
816M▼ 33.2%
656M▼ 19.6%
660M▲ 0.6%
865M▲ 31.1%
FCF Margin %5.53%5.65%14.39%28.15%15.5%10.79%8.83%9.03%11.86%
FCF Growth %-22.33%7.01%4.01%132.78%-32.52%-33.22%-19.61%0.61%31.06%
FCF per Share2.432.712.826.444.483.502.862.994.09
FCF Conversion (FCF/Net Income)1.43x2.14x-3.38x2.42x1.12x1.43x1.09x1.11x1.70x
Interest Paid000000000
Taxes Paid000000000

BBWI Key Ratios

Bath & Body Works, Inc. (BBWI) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios

Metric2016201720182019202020212022202320242025
Return on Invested Capital (ROIC)50.16%39.25%26.28%16.22%25.77%52.24%40.2%35.17%32.94%30.03%
Gross Margin40.76%39.26%37.01%44.16%48.12%48.91%43.06%43.56%44.26%43.74%
Net Margin9.21%7.78%4.87%-6.77%13.12%16.91%10.58%11.82%10.92%8.9%
Interest Coverage5.08x4.26x3.21x2.81x3.71x5.18x3.95x3.72x4.06x4.08x
FCF Conversion1.63x1.43x2.14x-3.38x2.42x1.12x1.43x1.09x1.11x1.70x
Revenue Growth3.46%0.46%4.79%-59.17%19.04%22.51%-4.09%-1.73%-1.64%-0.22%

BBWI SEC Filings & Documents

Bath & Body Works, Inc. (BBWI) SEC filings — annual & quarterly reports (10-K, 10-Q)

8-K Announcements

6
Material company update

Mar 4, 2026·SEC

Material company update

Mar 3, 2026·SEC

Material company update

Feb 25, 2026·SEC

10-K Annual Reports

4
FY 2026

Mar 12, 2026·SEC

FY 2025

Mar 14, 2025·SEC

FY 2024

Mar 22, 2024·SEC

10-Q Quarterly Reports

6
FY 2025

Nov 20, 2025·SEC

FY 2025

Aug 28, 2025·SEC

FY 2025

May 29, 2025·SEC

BBWI Frequently Asked Questions

Bath & Body Works, Inc. (BBWI) stock FAQ — growth, dividends, profitability & financials explained

Growth & Financials

Bath & Body Works, Inc. (BBWI) reported $7.29B in revenue for fiscal year 2025. This represents a 16% decrease from $8.64B in 1996.

Bath & Body Works, Inc. (BBWI) saw revenue decline by 0.2% over the past year.

Yes, Bath & Body Works, Inc. (BBWI) is profitable, generating $649.0M in net income for fiscal year 2025 (8.9% net margin).

Dividend & Returns

Yes, Bath & Body Works, Inc. (BBWI) pays a dividend with a yield of 4.11%. This makes it attractive for income-focused investors.

Bath & Body Works, Inc. (BBWI) generated $865.0M in free cash flow for fiscal year 2025. Positive FCF indicates the company can fund dividends, buybacks, or reinvestment.

Explore More BBWI

Bath & Body Works, Inc. (BBWI) financial analysis — history, returns, DCA and operating performance tools

Total Return Calculator

Historical returns with dividends reinvested

→

DCA Calculator

Dollar cost averaging vs lump sum

→

Dividend History

Yield, growth, payout safety & DRIP

→

Earnings History

EPS trends, net income & profitability

→

Price History

Long-term charts & historical price data

→

Revenue History

Sales growth patterns & revenue breakdown

→

Financial Ratios

30 years of market, efficiency and balance-sheet ratios

→

Valuation

DCF intrinsic value, peer multiples & estimates

→
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Patterns find ideas. Fundamentals build conviction.

Data updated daily

Quick Links

  • Home
  • Screener
  • Themes
  • Market Valuation
  • Valuation
  • Compare
  • Total Return
  • DCA Calculator
  • News
  • Insights
  • Methodology
  • How It Works
  • Profile

Popular Screens

  • VCP Hot
  • VCP Warm
  • Value Screens
  • Growth Screens
  • Momentum Screens
  • Technical Screens
  • Quality Screens

Community

  • Follow @VCPScanner on X

Get weekly stock ideas — free

© 2026 VCP Scanner. All rights reserved.
About·Privacy Policy·Terms of Service
Not financial advice. Do your own research.