Operating cash flow of $12.1M across 2026H1 compares with $31.8M for full-year 2025, while $6.6M of dividends paid through three quarters of 2026 against just $2.3M of cumulative net income suggests the payout may outpace current earnings power.
BayCom Corp (BCML) cash flow statement — 19-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'08 | Dec'07 | Dec'04 |
|---|
| Cash from Operations | 20.96M | 31.83M | 30.36M | 30.8M | 39.61M | 10.43M | 10M | 6.96M | 6.24M | 9.33M | 6.32M | 4.97M | 6.5M | 2.22M | 6.77M | 2.28M | 1.86M | 1.05M | 1.4M | -480K |
| Operating CF Growth % | -133.44% | 4.86% | -1.44% | -22.24% | 279.83% | 4.32% | 43.72% | 11.53% | -33.14% | 47.64% | 27.01% | -23.53% | 193.05% | -67.23% | 196.87% | 22.53% | 77.31% | -25.14% | 392.28% | - |
| Net Income | 9.22M | 23.93M | 23.61M | 27.43M | 23.73M | 20.69M | 13.73M | 17.32M | 14.49M | 5.26M | 5.91M | 7.45M | 5.18M | 2.69M | 2.15M | 7.31M | 620.53K | 319.88K | 1.21M | -732K |
| Depreciation & Amortization | 892K | 2.99M | 3.27M | 2.96M | 4.02M | 3.86M | 3.7M | 2.83M | 2.11M | 1.61M | 896K | 936.73K | 681.62K | 476.28K | 458.84K | 287.22K | 243.54K | 618.26K | 156.99K | 32K |
| Deferred Taxes | -5.38M | -503K | 801K | 1K | -1.71M | 117K | -2.54M | 1.38M | 740K | 3.49M | 1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 12.58M | 6.62M | 1.81M | 4.6M | 13.46M | -13.64M | -4.65M | -18.85M | -10.95M | -5.33M | -954K | -4.66M | -1.1M | 318.84K | 2.2M | -5.68M | 1.56M | 321.12K | 219.37K | 197K |
| Working Capital Changes | 2.12M | -1.86M | 276K | -4.91M | -905K | -2M | -1.69M | 3.13M | -1.33M | 3.87M | -1.57M | 943.34K | 1.63M | -1.27M | 2.42M | 357.61K | -562.11K | -273.13K | -235.24K | 23K |
| Cash from Investing | -25.59M | -90.79M | -62.19M | 80.4M | 53.94M | -60.36M | -73.66M | 927K | -11.25M | 90.41M | -32.73M | -21.91M | 11.98M | -28.18M | -15.93M | -6.81M | -6.52M | -18.57M | -21.81M | -17.26M |
| Purchase of Investments | -28.46M | -15.61M | -49.86M | -25.27M | -28.88M | -91.02M | -21.2M | -16.86M | -41.35M | -1.18M | 0 | -273.15K | 0 | 0 | 0 | -1.03M | -196.7K | -120.5K | -117.4K | -2M |
| Sale/Maturity of Investments | 37.22M | 38.57M | 21.88M | 11.55M | 11.12M | 30.98M | 31.21M | 29.5M | 38.76M | 7.65M | 9.64M | 18.43M | 11.43M | 0 | 0 | 957.25K | 120.28K | 178.28K | 239.29K | 221K |
| Net Investment Activity | 8.76M | 22.96M | -27.98M | -13.71M | -17.76M | -60.04M | 10.02M | 12.64M | -2.59M | 6.47M | 9.64M | 18.16M | 11.43M | 0 | 0 | -76.56K | -76.42K | 57.78K | 121.89K | -1.78M |
| Acquisitions | 0 | 0 | 0 | 0 | 18.42M | 0 | -8.43M | 32.58M | -12.97M | 85M | 0 | 19.68M | 16.53M | 0 | 0 | 14.89M | 0 | 0 | 0 | 0 |
| Other Investing | -33.7M | -112M | -32.51M | 96.24M | 54.12M | 990K | -72.03M | -42.89M | 5.33M | -689K | -42.16M | -59.23M | -15.74M | -27.34M | -15.54M | -21.45M | -6.31M | -17.36M | -21.42M | -15.28M |
| Cash from Financing | -46.3M | -98.56M | 88.32M | 19.52M | -296.42M | 130.29M | 67.61M | -36.08M | 78.74M | 21.43M | 46.92M | -10.09M | 45.06M | 24.22M | 43.39M | 8.63M | 29.74M | 18.02M | 14.47M | 25.89M |
| Dividends Paid | -9.26M | -6.6M | -3.38M | -3.64M | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -813K | -6.91M | -9.25M | -24.11M | -17.96M | -11.55M | -18.26M | -10.96M | 0 | -24K | -901K | -2.8M | 0 | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.83M | 0 | 97.94K | 0 |
| Net Stock Activity | -813K | -6.91M | -9.25M | -24.11M | -17.96M | -11.55M | -18.26M | -10.96M | 66.76M | -24K | -901K | -2.8M | 0 | -1.04M | 0 | 0 | 16.83M | 0 | 97.94K | 0 |
| Debt Issuance (Net) | 0 | -1000K | -315K | 0 | 0 | -1000K | 1000K | 0 | -1000K | -1000K | 0 | -1000K | 250K | 0 | 0 | -415.08K | 0 | 0 | 1000K | -1000K |
| Other Financing | -58.13M | -20.37M | 101.26M | 47.27M | -276.44M | 146.84M | 19.07M | -25.13M | 17.98M | 31.35M | 47.83M | -1.29M | 44.81M | 25.26M | 43.39M | 9.05M | 12.91M | 18.02M | 9.38M | 11.59M |
| Net Change in Cash | -228.31M | -157.52M | 56.49M | 130.72M | -202.87M | 80.36M | 3.95M | -28.2M | 73.73M | 121.17M | 20.51M | -27.02M | 63.55M | -1.74M | 34.24M | 0 | 0 | 502.81K | -5.93M | 8.15M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 177.38M | 364.03M | 307.54M | 176.81M | 379.69M | 299.33M | 295.38M | 323.58M | 249.85M | 128.68M | 108.17M | 135.2M | 71.65M | 73.39M | 39.15M | 0 | 0 | 8.18M | 14.11M | 123K |
| Cash at End | 0 | 206.51M | 364.03M | 307.54M | 176.81M | 379.69M | 299.33M | 295.38M | 323.58M | 249.85M | 128.68M | 108.17M | 135.2M | 71.65M | 73.39M | 0 | 0 | 8.68M | 8.18M | 8.27M |
| Interest Paid | 25.9M | 40.62M | 40.64M | 26.96M | 10.25M | 9.01M | 9.21M | 7.45M | 4.94M | 4.18M | 3.06M | 3.14M | 2.31M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 8.04M | 8.51M | 6.5M | 12.15M | 7.65M | 7.1M | 8.07M | 5.05M | 5.4M | 3.84M | 2.85M | 1.98M | 765K | 2.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 20.32M | 30.09M | 28.66M | 28.68M | 38.77M | 9.12M | 6.78M | 5.56M | 5.22M | 8.96M | 6.1M | 4.46M | 6.27M | 1.38M | 6.39M | 2.11M | 1.73M | -215.26K | 894.35K | -686K |
| FCF Growth % | -29.74% | 4.99% | -0.08% | -26.03% | 325.1% | 34.47% | 22.04% | 6.37% | -41.7% | 46.79% | 36.72% | -28.76% | 353.28% | -78.36% | 203.19% | 22.06% | 902.05% | -124.07% | 230.37% | - |
Quick answers to the most common questions about buying BCML stock.
BayCom Corp (BCML) generated $31.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
BayCom Corp (BCML) generated $30.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
BayCom Corp (BCML) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, BayCom Corp (BCML) returned $6.6M to shareholders via cash dividends and spent $6.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dividend coverage outpacing earnings
Metrics are mathematically derived from official filings.
Retained Capital Halves in 2026
Operating cash flow of $12.1M across 2026Q1-2026Q2 compares with $31.8M for full-year 2025, according to BayCom's quarterly cash flow statements, indicating that internal capital generation has slowed sharply just as credit costs and a $7.0M quarterly loss have raised the buffer the bank must carry.
Cash conversion also weakened, with OCF/NI falling to 0.85 in 2026Q1 from 1.63 in 2025Q1, meaning a smaller share of reported earnings was realized as cash at precisely the point when a reserve release flattered profit. Because the 2026Q3 operating cash flow line carries no reported value, the current quarterly run-rate cannot be confirmed, and investors should watch whether the next readings recover the roughly $8M per quarter that previously funded both distributions and securities reinvestment.
Securities Sales Fund Liquidity
Investment sales outpaced purchases in four of the ten quarters shown, including $13.9M sold against $4.0M bought in 2025Q4 and $13.1M against $4.7M in 2026Q2, per BayCom's ten-quarter cash flow history, suggesting the portfolio is being monetized to meet funding needs rather than extended for yield.
The simultaneous appearance of $19.7M of purchases and $10.3M of sales in 2026Q1 points to active turnover within the securities book rather than one-directional liquidation, which may indicate duration is being repositioned as rates move rather than a portfolio being dismantled. Net investment cash swung from roughly $9.4M absorbed in 2026Q1 to about $8.4M released in 2026Q2, a reversal of nearly $18M that mechanically distorts period-to-period operating cash comparisons and should be excluded before judging underlying cash generation.
Payout Runs Ahead of Earnings
BayCom paid $6.6M of dividends in the first three quarters of 2026, matching its full-year 2025 total of $6.6M, while cumulative net income fell to $2.3M, according to BayCom's reported figures, implying a payout that appears unsupported by current earnings power.
Total capital return reached approximately $13.5M in 2025, combining $6.9M of buybacks with $6.6M of dividends against $24.0M of net income for a roughly 56% aggregate payout, but buybacks ceased entirely after 2025Q4, leaving dividends as the sole distribution channel even as earnings contracted. The implied payout of about 287% of 2026 year-to-date earnings suggests distributions are being funded from retained capital rather than current profits, a pattern whose sustainability warrants further investigation alongside the modest $1.0M long-term debt movement recorded in 2026Q2.
Reserve Swings Distort Cash Signals
The loan-loss line swung from a $670K credit in 2026Q1 to a $5.2M outflow in 2026Q2 and back to $843K in 2026Q3, based on reported quarterly figures, a single-quarter swing larger than dividend payments that makes cash-based earnings quality difficult to assess.
The strongest OCF/NI readings in the series, 1.63 in 2025Q1 and 1.60 in 2024Q3, coincide with only $642K and $1.2M of loan-loss cash outflows respectively, which suggests reported cash conversion in 2025 was flattered by benign reserve conditions rather than operating momentum. Given the provision expense swings already identified in the income statement, comparing provision expense directly against these cash loan-loss figures should help investors judge whether reserve coverage is building or being drawn down, a distinction the cash flow statement alone cannot resolve.
What Cash Flow Statements Conceal
With 2026Q3 showing no reported operating cash flow, investment activity, or financing flows, the statement offers no visibility into the quarter in which non-interest income turned negative $5.8M and EPS fell 78.3%, per recent filings, leaving balance sheet disclosures as the only corroborating source.
The statement also excludes unrealized securities valuation movements that may sit in accumulated other comprehensive income, deposit repricing dynamics, and any undrawn commitments, none of which are visible in these cash lines but which may materially affect the bank's economic position. The halt in buybacks after 2025Q4 likewise cannot be interpreted from cash flow data alone, since it is indistinguishable between deliberate capital conservation and constrained capital capacity without corresponding regulatory capital disclosures.