Capital allocation remains opportunistic, evidenced by $3.3 million in dividend payments during 2026Q1 and historical share repurchases like the $3.9 million buyback in 2025Q2.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'08 | Dec'07 | Dec'04 |
|---|
| Cash from Operations | 29.41M | 31.83M | 30.36M | 30.8M | 39.61M | 10.43M | 10M | 6.96M | 6.24M | 9.33M | 6.32M | 4.97M | 6.5M | 2.22M | 6.77M | 2.28M | 1.86M | 1.05M | 1.4M | -480K |
| Operating CF Growth % | -56.04% | 4.86% | -1.44% | -22.24% | 279.83% | 4.32% | 43.72% | 11.53% | -33.14% | 47.64% | 27.01% | -23.53% | 193.05% | -67.23% | 196.87% | 22.53% | 77.31% | -25.14% | 392.28% | - |
| Net Income | 26.41M | 23.93M | 23.61M | 27.43M | 23.73M | 20.69M | 13.73M | 17.32M | 14.49M | 5.26M | 5.91M | 7.45M | 5.18M | 2.69M | 2.15M | 7.31M | 620.53K | 319.88K | 1.21M | -732K |
| Depreciation & Amortization | -350K | 2.99M | 3.27M | 2.96M | 4.02M | 3.86M | 3.7M | 2.83M | 2.11M | 1.61M | 896K | 936.73K | 681.62K | 476.28K | 458.84K | 287.22K | 243.54K | 618.26K | 156.99K | 32K |
| Deferred Taxes | 285K | -503K | 801K | 1K | -1.71M | 117K | -2.54M | 1.38M | 740K | 3.49M | 1.7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 15.7M | 6.62M | 1.81M | 4.6M | 13.46M | -13.64M | -4.65M | -18.85M | -10.95M | -5.33M | -954K | -4.66M | -1.1M | 318.84K | 2.2M | -5.68M | 1.56M | 321.12K | 219.37K | 197K |
| Working Capital Changes | -2.25M | -1.86M | 276K | -4.91M | -905K | -2M | -1.69M | 3.13M | -1.33M | 3.87M | -1.57M | 943.34K | 1.63M | -1.27M | 2.42M | 357.61K | -562.11K | -273.13K | -235.24K | 23K |
| Cash from Investing | -35.03M | -90.79M | -62.19M | 80.4M | 53.94M | -60.36M | -73.66M | 927K | -11.25M | 90.41M | -32.73M | -21.91M | 11.98M | -28.18M | -15.93M | -6.81M | -6.52M | -18.57M | -21.81M | -17.26M |
| Purchase of Investments | -23.75M | -15.61M | -49.86M | -25.27M | -28.88M | -91.02M | -21.2M | -16.86M | -41.35M | -1.18M | 0 | -273.15K | 0 | 0 | 0 | -1.03M | -196.7K | -120.5K | -117.4K | -2M |
| Sale/Maturity of Investments | 20.34M | 38.57M | 21.88M | 11.55M | 11.12M | 30.98M | 31.21M | 29.5M | 38.76M | 7.65M | 9.64M | 18.43M | 11.43M | 0 | 0 | 957.25K | 120.28K | 178.28K | 239.29K | 221K |
| Net Investment Activity | -3.42M | 22.96M | -27.98M | -13.71M | -17.76M | -60.04M | 10.02M | 12.64M | -2.59M | 6.47M | 9.64M | 18.16M | 11.43M | 0 | 0 | -76.56K | -76.42K | 57.78K | 121.89K | -1.78M |
| Acquisitions | 0 | 0 | 0 | 0 | 18.42M | 0 | -8.43M | 32.58M | -12.97M | 85M | 0 | 19.68M | 16.53M | 0 | 0 | 14.89M | 0 | 0 | 0 | 0 |
| Other Investing | -31.72M | -112M | -32.51M | 96.24M | 54.12M | 990K | -72.03M | -42.89M | 5.33M | -689K | -42.16M | -59.23M | -15.74M | -27.34M | -15.54M | -21.45M | -6.31M | -17.36M | -21.42M | -15.28M |
| Cash from Financing | 54.98M | -98.56M | 88.32M | 19.52M | -296.42M | 130.29M | 67.61M | -36.08M | 78.74M | 21.43M | 46.92M | -10.09M | 45.06M | 24.22M | 43.39M | 8.63M | 29.74M | 18.02M | 14.47M | 25.89M |
| Dividends Paid | -8.2M | -6.6M | -3.38M | -3.64M | -2.02M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -5.6M | -6.91M | -9.25M | -24.11M | -17.96M | -11.55M | -18.26M | -10.96M | 0 | -24K | -901K | -2.8M | 0 | -1.04M | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.76M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.83M | 0 | 97.94K | 0 |
| Net Stock Activity | -5.6M | -6.91M | -9.25M | -24.11M | -17.96M | -11.55M | -18.26M | -10.96M | 66.76M | -24K | -901K | -2.8M | 0 | -1.04M | 0 | 0 | 16.83M | 0 | 97.94K | 0 |
| Debt Issuance (Net) | -2M | -1000K | -315K | 0 | 0 | -1000K | 1000K | 0 | -1000K | -1000K | 0 | -1000K | 250K | 0 | 0 | -415.08K | 0 | 0 | 1000K | -1000K |
| Other Financing | 136.56M | -20.37M | 101.26M | 47.27M | -276.44M | 146.84M | 19.07M | -25.13M | 17.98M | 31.35M | 47.83M | -1.29M | 44.81M | 25.26M | 43.39M | 9.05M | 12.91M | 18.02M | 9.38M | 11.59M |
| Net Change in Cash | 49.36M | -157.52M | 56.49M | 130.72M | -202.87M | 80.36M | 3.95M | -28.2M | 73.73M | 121.17M | 20.51M | -27.02M | 63.55M | -1.74M | 34.24M | 0 | 0 | 502.81K | -5.93M | 8.15M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 206.51M | 364.03M | 307.54M | 176.81M | 379.69M | 299.33M | 295.38M | 323.58M | 249.85M | 128.68M | 108.17M | 135.2M | 71.65M | 73.39M | 39.15M | 0 | 0 | 8.18M | 14.11M | 123K |
| Cash at End | 305.9M | 206.51M | 364.03M | 307.54M | 176.81M | 379.69M | 299.33M | 295.38M | 323.58M | 249.85M | 128.68M | 108.17M | 135.2M | 71.65M | 73.39M | 0 | 0 | 8.68M | 8.18M | 8.27M |
| Interest Paid | 39.19M | 40.62M | 40.64M | 26.96M | 10.25M | 9.01M | 9.21M | 7.45M | 4.94M | 4.18M | 3.06M | 3.14M | 2.31M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 8.51M | 8.51M | 6.5M | 12.15M | 7.65M | 7.1M | 8.07M | 5.05M | 5.4M | 3.84M | 2.85M | 1.98M | 765K | 2.2M | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 27.5M | 30.09M | 28.66M | 28.68M | 38.77M | 9.12M | 6.78M | 5.56M | 5.22M | 8.96M | 6.1M | 4.46M | 6.27M | 1.38M | 6.39M | 2.11M | 1.73M | -215.26K | 894.35K | -686K |
| FCF Growth % | -18.75% | 4.99% | -0.08% | -26.03% | 325.1% | 34.47% | 22.04% | 6.37% | -41.7% | 46.79% | 36.72% | -28.76% | 353.28% | -78.36% | 203.19% | 22.06% | 902.05% | -124.07% | 230.37% | - |
CRE portfolio refinancing risk
According to recent financial disclosures, BayCom Corp's net income has remained consistently positive over the last ten quarters, with a 2026Q1 net income of $8.2 million, providing a stable foundation for organic capital generation despite the bank's ongoing reliance on inorganic growth through strategic acquisitions.
The bank's ability to generate consistent net income suggests that its core lending operations remain profitable enough to support regulatory capital requirements without immediate external dilution. Investors should monitor whether this internal capital generation remains sufficient to fund future expansion as the pool of attractive sub-scale acquisition targets in the Western US continues to diminish.
As reported in quarterly cash flow statements, BayCom Corp has actively managed its investment securities portfolio, with 2026Q1 showing $19.7 million in purchases against $10.3 million in sales, indicating a strategic effort to rebalance liquidity in response to shifting interest rate expectations and loan demand.
The frequent turnover in the investment portfolio suggests management is utilizing securities as a primary liquidity buffer rather than a static yield-enhancement tool. This active management approach appears to be a tactical response to the bank's need to balance its CRE-heavy loan book with the liquidity requirements of its multi-state deposit franchise.
Based on the provided cash flow data, BayCom Corp has demonstrated a flexible approach to capital return, with dividend payments totaling $3.3 million in 2026Q1 and intermittent share repurchases, such as the $3.9 million buyback observed in 2025Q2, reflecting a management preference for opportunistic capital deployment.
The variability in share repurchases suggests that management prioritizes maintaining capital flexibility for potential M&A over a rigid dividend or buyback policy. This approach warrants further investigation into whether the bank's capital return capacity is being constrained by the need to support its CRE loan book through potential economic cycles.
As indicated by the bank's reported figures, the provision for loan losses has fluctuated significantly, ranging from a $3.0 million build in 2025Q3 to a $670,000 release in 2026Q1, which directly influences the bank's operating cash flow and overall earnings quality.
The shift from significant provisioning to a release suggests management's evolving assessment of credit risk within the CRE portfolio. Investors should monitor these swings closely, as they may indicate underlying credit stress that could necessitate larger, more permanent reserve builds if the commercial real estate market faces sustained refinancing headwinds.
Quick answers to the most common questions about buying BCML stock.
BayCom Corp (BCML) generated $31.8M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
BayCom Corp (BCML) generated $30.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
BayCom Corp (BCML) spent $1.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, BayCom Corp (BCML) returned $6.6M to shareholders via cash dividends and spent $6.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.