Brookfield BRP Holdings Canada 4.875% Perpetual Subordinated Notes (BEPI) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Revenue | 1.52B | 1.56B | 1.6B | 1.69B | 1.58B | 1.43B | 1.47B | 1.48B | 1.49B | 1.32B | 1.18B | 1.21B | 1.33B | 1.2B | 1.1B | 1.27B | 1.14B | 1.1B | 966M | 1.02B |
| Revenue Growth % | -3.88% | 9.12% | 8.57% | 14.17% | 5.9% | 8.24% | 24.68% | 22.99% | 12.1% | 10.62% | 6.7% | -5.42% | 17.17% | 8.83% | 14.39% | 25.02% | 11.37% | 14.24% | 11.42% | 8.17% |
| Property Operating Expenses | 1.31B | 1.45B | 721M | 699M | 675M | 705M | 623M | 618M | 634M | 611M | 496M | 425M | 401M | 374M | 344M | 366M | 350M | 375M | 292M | 307M |
| Net Operating Income (NOI) | 210.05M | 110.68M | 875M | 993M | 905M | 727M | 847M | 864M | 858M | 712M | 683M | 780M | 930M | 822M | 761M | 908M | 786M | 724M | 674M | 712M |
| NOI Margin % | 13.83% | 7.08% | 54.82% | 58.69% | 57.28% | 50.77% | 57.62% | 58.3% | 57.51% | 53.82% | 57.93% | 64.73% | 69.87% | 68.73% | 68.87% | 71.27% | 69.19% | 65.88% | 69.77% | 69.87% |
| Operating Expenses | 71.99M | 61.94M | 668M | 665M | 632M | 524M | 573M | 570M | 547M | 578M | 683M | 55M | 57M | 44M | 58M | 65M | 76M | 64M | 71M | 72M |
| G&A Expenses | 71.99M | 61.94M | 57M | 56M | 0 | 0 | 59M | 53M | 45M | 50M | 43M | 55M | 57M | 44M | 58M | 65M | 76M | 64M | 71M | 72M |
| EBITDA | 678.47M | 680.3M | 818M | 937M | 856M | 680M | 788M | 811M | 813M | 662M | 862M | 1.18B | 1.3B | 1.2B | 1.09B | 1.23B | 1.11B | 1.05B | 976M | 1.02B |
| EBITDA Margin % | 44.68% | 43.53% | 51.25% | 55.38% | 54.18% | 47.49% | 53.61% | 54.72% | 54.49% | 50.04% | 73.11% | 98.17% | 97.82% | 100.42% | 98.46% | 96.7% | 97.8% | 96% | 101.04% | 100% |
| Depreciation & Amortization | 540.41M | 631.56M | 611M | 609M | 583M | 477M | 514M | 517M | 502M | 528M | 448M | 458M | 429M | 423M | 385M | 389M | 401M | 395M | 373M | 379M |
| D&A / Revenue % | 35.58% | 40.42% | 38.28% | 35.99% | 36.9% | 33.31% | 34.97% | 34.89% | 33.65% | 39.91% | 38% | 38.01% | 32.23% | 35.37% | 34.84% | 30.53% | 35.3% | 35.94% | 38.61% | 37.19% |
| Operating Income | 138.06M | 48.74M | 207M | 328M | 273M | 203M | 274M | 294M | 311M | 134M | 0 | 725M | 873M | 778M | 703M | 843M | 710M | 660M | 603M | 640M |
| Operating Margin % | 9.09% | 3.12% | 12.97% | 19.39% | 17.28% | 14.18% | 18.64% | 19.84% | 20.84% | 10.13% | 0% | 60.17% | 65.59% | 65.05% | 63.62% | 66.17% | 62.5% | 60.05% | 62.42% | 62.81% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Interest Coverage | 0.48x | 1.65x | 0.96x | 0.84x | 0.68x | 0.95x | 0.91x | 0.86x | 0.88x | 1.29x | 1.12x | 0.66x | 1.13x | 1.05x | 1.02x | 1.54x | 1.16x | 1.09x | 0.93x | 1.06x |
| Non-Operating Income | -166.66M | -1.02B | -355M | -199M | -142M | -279M | -192M | -126M | -109M | -479M | -414M | 458M | 429M | 408M | 385M | 389M | 401M | 381M | 373M | 379M |
| Pretax Income | -325.43M | 419.35M | -24M | -97M | -194M | -27M | -48M | -69M | -56M | 152M | 44M | 170M | 201M | 132M | -69M | 184M | 49M | 147M | -11M | 112M |
| Pretax Margin % | -21.43% | 26.84% | -1.5% | -5.73% | -12.28% | -1.89% | -3.27% | -4.66% | -3.75% | 11.49% | 3.73% | 14.11% | 15.1% | 11.04% | -6.24% | 14.44% | 4.31% | 13.38% | -1.14% | 10.99% |
| Income Tax | -34.52M | -269.07M | -66M | -197M | -86M | -215M | -9M | 19M | 14M | -112M | 21M | 19M | 24M | 72M | 8M | 62M | 16M | 114M | 143M | 2M |
| Effective Tax Rate % | 10.61% | -64.16% | 275% | 203.09% | 44.33% | 796.3% | 18.75% | -27.54% | -25% | -73.68% | 47.73% | 11.18% | 11.94% | 54.55% | -11.59% | 33.7% | 32.65% | 77.55% | -1300% | 1.79% |
| Net Income | -113.41M | 416.3M | -57M | -54M | -93M | -9M | -83M | -70M | -56M | 14M | -30M | -22M | -15M | -64M | -118M | 20M | -60M | -40M | -97M | -45M |
| Net Margin % | -7.47% | 26.64% | -3.57% | -3.19% | -5.89% | -0.63% | -5.65% | -4.72% | -3.75% | 1.06% | -2.54% | -1.83% | -1.13% | -5.35% | -10.68% | 1.57% | -5.28% | -3.64% | -10.04% | -4.42% |
| Net Income Growth % | -21.94% | 4725.58% | 31.33% | 22.86% | -66.07% | -164.29% | -176.67% | -218.18% | -273.33% | 121.88% | 74.58% | -210% | 75% | -60% | -21.65% | 144.44% | 49.58% | 62.26% | -24.36% | -60.71% |
| Funds From Operations (FFO) | 427M | 1.05B | 554M | 555M | 490M | 468M | 431M | 447M | 446M | 542M | 418M | 436M | 414M | 359M | 267M | 409M | 341M | 355M | 276M | 334M |
| FFO Margin % | 28.12% | 67.06% | 34.71% | 32.8% | 31.01% | 32.68% | 29.32% | 30.16% | 29.89% | 40.97% | 35.45% | 36.18% | 31.1% | 30.02% | 24.16% | 32.1% | 30.02% | 32.3% | 28.57% | 32.78% |
| FFO Growth % | -12.86% | 123.9% | 28.54% | 24.16% | 9.87% | -13.65% | 3.11% | 2.52% | 7.73% | 50.97% | 56.55% | 6.6% | 21.41% | 1.13% | -3.26% | 22.46% | 36.95% | 53.68% | -5.15% | 12.84% |
| FFO per Share | 1.41 | 3.65 | 1.93 | 1.96 | 1.70 | 1.64 | 1.50 | 1.57 | 1.53 | 1.89 | 1.43 | 1.51 | 1.43 | 1.30 | 0.97 | 1.49 | 1.24 | 1.29 | 1.00 | 1.24 |
| FFO Payout Ratio % | 72.75% | 28.02% | 51.21% | 51.44% | 57.58% | 54.84% | 62.21% | 60.61% | 58.04% | 47.45% | 59.22% | 57.17% | 58.7% | 63.92% | 80.56% | 55.27% | 68.28% | 0% | 77.24% | 63.2% |
| EPS (Diluted) | -0.40 | 1.45 | -0.23 | -0.22 | -0.35 | -0.06 | -0.32 | -0.28 | -0.23 | 0.01 | -0.14 | -0.10 | -0.09 | -0.16 | -0.25 | -0.03 | -0.16 | -0.12 | -0.21 | -0.13 |
| EPS Growth % | -14.29% | 2532.89% | 28.13% | 21.43% | -52.17% | -516.78% | -128.57% | -185.13% | -155.56% | 108.94% | 44% | -227.33% | 43.75% | -33.33% | -19.05% | 76.92% | 33.33% | 45.45% | 27.59% | -18.18% |
| EPS (Basic) | -0.40 | 1.45 | -0.23 | -0.22 | -0.35 | -0.06 | -0.32 | -0.28 | -0.23 | 0.01 | -0.14 | -0.10 | -0.09 | -0.16 | -0.25 | -0.03 | -0.16 | -0.12 | -0.21 | -0.13 |
| Diluted Shares Outstanding | 303.28M | 286.96M | 286.96M | 283.83M | 288.57M | 285.18M | 287.5M | 285.05M | 291.3M | 287.16M | 292.86M | 288.85M | 288.89M | 275.36M | 275.2M | 275.24M | 275M | 275.08M | 274.9M | 269.23M |