Cash conversion remains inconsistent, with the OCF/NI ratio swinging from 0.09 in 2025Q1 to 5.39 in 2026Q4, reflecting the inherent volatility of managing long-term aging inventory requirements.
| Metric | Apr'26 | Apr'25 | Apr'24 | Apr'23 | Apr'22 | Apr'21 | Apr'20 | Apr'19 | Apr'18 | Apr'17 | Apr'16 | Apr'15 | Apr'14 | Apr'13 | Apr'12 | Apr'11 | Apr'10 | Apr'09 | Apr'08 | Apr'07 | Apr'06 | Apr'05 | Apr'04 | Apr'03 | Apr'02 | Apr'01 | Apr'00 | Apr'99 | Apr'98 | Apr'97 |
|---|
| Cash from Operations | 1B | 598M | 647M | 640M | 936M | 817M | 724M | 800M | 632M | 639M | 524M | 608M | 649M | 537M | 516M | 527M | 545M | 491M | 534M | 355M | 344M | 396M | 306M | 243M | 250M | 231M | 241M | 213M | 220M | 183M |
| Operating CF Margin % | 25.46% | 15.04% | 15.49% | 15.14% | 23.8% | 23.61% | 21.53% | 24.07% | 19.46% | 21.34% | 16.96% | 19.4% | 21.7% | 18.85% | 18.95% | 20.38% | 22.07% | 19.79% | 20.68% | 16.01% | 17.41% | 17.13% | 13.83% | 11.8% | 12.77% | 12.01% | 12.84% | 11.99% | 13.18% | 11.55% |
| Operating CF Growth % | 67.22% | -7.57% | 1.09% | -31.62% | 14.57% | 12.85% | -9.5% | 26.58% | -1.1% | 21.95% | -13.82% | -6.32% | 20.86% | 4.07% | -2.09% | -3.3% | 11% | -8.05% | 50.42% | 3.2% | -13.13% | 29.41% | 25.93% | -2.8% | 8.23% | -4.15% | 13.15% | -3.18% | 20.22% | 7.02% |
| Net Income | 715M | 869M | 1.02B | 783M | 838M | 903M | 827M | 835M | 717M | 669M | 1.07B | 684M | 659M | 591M | 513M | 572M | 449M | 435M | 440M | 389M | 320M | 308M | 258M | 245M | 228M | 233M | 218M | 202M | 185M | 169M |
| Depreciation & Amortization | 0 | 87M | 87M | 80M | 79M | 77M | 74M | 72M | 64M | 58M | 56M | 51M | 50M | 51M | 49M | 56M | 59M | 55M | 52M | 44M | 44M | 58M | 56M | 55M | 55M | 64M | 62M | 55M | 51M | 50M |
| Stock-Based Compensation | 0 | 28M | 25M | 18M | 15M | 12M | 11M | 14M | 19M | 14M | 15M | 15M | 13M | 11M | 9M | 9M | 8M | 7M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | -39M | 18M | -3M | -11M | -53M | 39M | 34M | -69M | -10M | 10M | 6M | -5M | 26M | 53M | 32M | 11M | 12M | 5M | -7M | -33M | -5M | -1M | -15M | -43M | -40M | -51M | -25M | 19M | 10M |
| Other Non-Cash Items | 285M | -94M | -244M | -648M | 92M | -150M | 28M | 8M | 4M | 2M | -483M | 9M | 1M | 2M | 1M | -40M | 11M | 2M | -3M | 3M | -10M | -1M | 4M | 1M | -22M | -20M | -14M | -5M | -14M | -7M |
| Working Capital Changes | 0 | -253M | -263M | 410M | -77M | 28M | -255M | -163M | -103M | -94M | -141M | -157M | -69M | -144M | -109M | -102M | 7M | -20M | 30M | -85M | -50M | 36M | -11M | -43M | 32M | -6M | 26M | -14M | -21M | -39M |
| Change in Receivables | 0 | -70M | 88M | -21M | -77M | -150M | 12M | 23M | -70M | 6M | 8M | -50M | -34M | -65M | 2M | -57M | -35M | 33M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | -64M | -349M | -403M | -93M | -37M | -203M | -162M | -102M | -86M | -127M | -102M | -67M | -105M | -88M | -42M | 21M | -34M | -3M | -41M | -36M | -17M | 25M | 2M | 5M | -63M | 8M | -8M | -52M | -24M |
| Change in Payables | 0 | -40M | -31M | 77M | 37M | 137M | -30M | -43M | 58M | -17M | 29M | 64M | 31M | 58M | 25M | 26M | -14M | 4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -71M | 249M | 49M | -1.35B | -127M | 98M | -141M | -119M | -128M | -422M | 433M | -125M | -127M | -97M | -68M | 203M | -35M | -37M | 28M | -1.04B | -4M | -16M | -63M | -226M | -76M | -212M | -119M | -117M | -46M | -63M |
| Capital Expenditures | -107M | -167M | -228M | -183M | -138M | -62M | -113M | -119M | -127M | -112M | -108M | -120M | -126M | -95M | -58M | -39M | -34M | -54M | -66M | -92M | -53M | -49M | -56M | -127M | -71M | -96M | -78M | -100M | -44M | -55M |
| CapEx % of Revenue | 2.72% | 4.2% | 5.46% | 4.33% | 3.51% | 1.79% | 3.36% | 3.58% | 3.91% | 3.74% | 3.5% | 3.83% | 4.21% | 3.33% | 2.13% | 1.51% | 1.38% | 2.18% | 2.56% | 4.15% | 2.68% | 2.12% | 2.53% | 6.17% | 3.63% | 4.99% | 4.16% | 5.63% | 2.64% | 3.47% |
| Acquisitions | 33M | 0 | 246M | -1.2B | 0 | 163M | -22M | 0 | 0 | -307M | 543M | 0 | 0 | 0 | 0 | 234M | 0 | 0 | 2M | -1.04B | 0 | -64M | 0 | -99M | 0 | -114M | -27M | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 3M | 149M | 31M | 23M | 11M | -3M | -6M | 0 | -1M | -3M | -2M | -5M | -1M | -2M | -10M | 8M | -1M | 17M | 6M | 25M | 209M | 97M | -7M | 0 | -5M | -2M | -14M | -17M | -2M | -8M |
| Cash from Financing | -1.07B | -843M | -618M | 239M | -1.04B | -485M | -191M | -599M | -466M | -285M | -1.06B | -531M | -288M | -576M | -662M | -406M | -637M | -216M | -736M | 487M | -160M | -153M | -247M | -61M | -144M | -113M | -113M | -3M | -154M | -116M |
| Debt Issued (Net) | -244M | -417M | 192M | 632M | -196M | -126M | 178M | -71M | 342M | 717M | 320M | 183M | 3M | 493M | -248M | 57M | -302M | -6M | -172M | 595M | -55M | -50M | -155M | 596M | -37M | -23M | -30M | 101M | -61M | -43M |
| Equity Issued (Net) | -400M | 0 | -400M | 0 | 0 | 0 | -1M | -207M | -1M | -561M | -1.11B | -462M | -49M | -16M | -220M | -136M | -158M | -45M | -212M | 27M | 16M | 6M | 12M | -554M | -13M | -3M | 0 | -25M | -17M | 0 |
| Dividends Paid | -427M | -420M | -404M | -378M | -831M | -338M | -325M | -310M | -773M | -274M | -266M | -256M | -233M | -1.06B | -192M | -326M | -174M | -169M | -362M | -143M | -128M | -111M | -97M | -99M | -94M | -87M | -83M | -79M | -76M | -73M |
| Share Repurchases | -400M | 0 | -400M | 0 | 0 | 0 | -1M | -207M | -1M | -561M | -1.11B | -462M | -49M | 0 | -220M | -143M | -158M | -45M | -223M | 0 | -3M | -3M | 0 | -561M | -13M | -3M | 0 | -25M | -17M | 0 |
| Other Financing | -3M | -6M | -6M | -15M | -11M | -21M | -43M | -11M | -34M | -167M | -7M | 4M | -9M | 10M | -2M | -1M | -3M | 4M | 10M | 8M | 7M | 2M | -7M | -4M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -155M | 7M | 72M | -484M | -282M | 475M | 368M | 68M | 57M | -81M | -107M | -67M | 233M | -134M | -229M | 335M | -108M | 221M | -164M | -192M | 180M | 227M | -4M | -44M | 30M | -94M | 9M | 93M | 20M | 4M |
| Free Cash Flow | 893M | 431M | 419M | 457M | 798M | 755M | 611M | 681M | 505M | 527M | 416M | 488M | 523M | 442M | 458M | 488M | 511M | 437M | 468M | 263M | 291M | 347M | 250M | 116M | 179M | 135M | 163M | 113M | 176M | 128M |
| FCF Margin % | 22.73% | 10.84% | 10.03% | 10.81% | 20.29% | 21.81% | 18.17% | 20.49% | 15.55% | 17.6% | 13.47% | 15.57% | 17.49% | 15.51% | 16.82% | 18.87% | 20.7% | 17.61% | 18.13% | 11.86% | 14.73% | 15.01% | 11.3% | 5.63% | 9.14% | 7.02% | 8.68% | 6.36% | 10.55% | 8.08% |
| FCF Growth % | 107.19% | 2.86% | -8.32% | -42.73% | 5.7% | 23.57% | -10.28% | 34.85% | -4.17% | 26.68% | -14.75% | -6.69% | 18.33% | -3.49% | -6.15% | -4.5% | 16.93% | -6.62% | 77.95% | -9.62% | -16.14% | 38.8% | 115.52% | -35.2% | 32.59% | -17.18% | 44.25% | -35.8% | 37.5% | 14.29% |
| FCF per Share | 1.91 | 0.91 | 0.88 | 0.95 | 1.66 | 1.57 | 1.27 | 1.41 | 1.04 | 1.08 | 0.81 | 0.92 | 0.97 | 0.82 | 0.85 | 0.89 | 0.92 | 0.77 | 0.81 | 0.45 | 0.50 | 0.60 | 0.44 | 0.17 | 0.27 | 0.21 | 0.25 | 0.18 | 0.27 | 0.20 |
| FCF Conversion (FCF/Net Income) | 1.40x | 0.69x | 0.63x | 0.82x | 1.12x | 0.90x | 0.88x | 0.96x | 0.88x | 0.96x | 0.49x | 0.89x | 0.98x | 0.91x | 1.01x | 0.92x | 1.21x | 1.13x | 1.21x | 0.91x | 1.08x | 1.29x | 1.19x | 0.99x | 1.10x | 0.99x | 1.11x | 1.05x | 1.19x | 1.08x |
| Interest Paid | 0 | 119M | 125M | 85M | 80M | 79M | 83M | 90M | 65M | 48M | 41M | 27M | 28M | 32M | 33M | 26M | 32M | 34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 303M | 242M | 278M | 226M | 204M | 143M | 201M | 200M | 266M | 430M | 375M | 281M | 252M | 203M | 203M | 219M | 222M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory-heavy capital intensity
As reported in recent financial statements, Brown-Forman's cash conversion exhibits significant volatility, with the OCF/NI ratio swinging from a low of 0.09 in 2025Q1 to a high of 5.39 in 2026Q4, suggesting that reported net income is frequently decoupled from actual cash generation capabilities.
The wide variance in the OCF/NI ratio indicates that accrual-based accounting measures may not reliably reflect the company's immediate liquidity. Investors should monitor whether this disconnect stems from the timing of inventory maturation or shifts in working capital, as the current instability complicates the assessment of core earnings quality.
Based on the provided quarterly data, Brown-Forman's free cash flow margins have fluctuated significantly, ranging from a negative 2.5% in 2025Q1 to a peak of 37.1% in 2026Q3, which highlights the cyclical nature of cash flow generation within the premium spirits manufacturing business model.
The inconsistency in FCF margins suggests that the company's ability to convert revenue into cash is highly sensitive to seasonal inventory builds and capital expenditure timing. This trajectory warrants further investigation into whether the recent margin compression reflects a structural shift in the cost base or temporary operational headwinds.
According to historical data, Brown-Forman's capital expenditure as a percentage of revenue has varied from 2.4% to 8.3%, indicating that the firm maintains a capital-intensive infrastructure to support its long-term aging inventory requirements and proprietary cooperage operations essential for the Jack Daniel's brand franchise.
The elevated capex levels observed in 2024Q4 suggest periodic investments in production capacity that may be necessary to sustain future growth in premium expressions. Analysts should interpret these expenditures as a commitment to long-term supply chain control rather than purely discretionary spending, given the multi-year maturation cycle of spirits.
As evidenced by the quarterly cash flow filings, working capital changes have been a primary driver of cash flow volatility, with swings as large as $193 million in 2025Q2, suggesting that inventory management and distributor payment cycles significantly impact the company's short-term liquidity position.
The substantial fluctuations in working capital appear to be tied to the seasonal nature of the spirits industry and the accumulation of aging stock. This pattern suggests that the company's cash flow is inherently tied to the timing of production cycles, which may obscure the underlying health of the business during specific quarters.
Based on reported figures, Brown-Forman consistently prioritizes shareholder returns through dividends, with payments totaling $106 million in 2026Q4, while opportunistic share repurchases, such as the $358 million buyback in 2024Q3, indicate a disciplined approach to capital deployment that favors long-term stability over aggressive expansion.
The company's reliance on dividends as a primary return mechanism suggests a management philosophy focused on maintaining investor confidence through consistent payouts. The sporadic nature of share repurchases may indicate that management is selective in deploying excess cash, potentially waiting for favorable valuation windows or strategic opportunities.
Quick answers to the most common questions about buying BF-B stock.
Brown-Forman Corporation (BF-B) generated $1.00B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.
Brown-Forman Corporation (BF-B) generated $893.0M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Brown-Forman Corporation (BF-B) spent $107.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2026, Brown-Forman Corporation (BF-B) returned $427.0M to shareholders via cash dividends and spent $400.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.