VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BF-BBrown-Forman Corporation
$27.96$13.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBF-BCash Flow

Brown-Forman Corporation (BF-B) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains inconsistent, with the OCF/NI ratio swinging from 0.09 in 2025Q1 to 5.39 in 2026Q4, reflecting the inherent volatility of managing long-term aging inventory requirements.

BF-B Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricApr'26Apr'25Apr'24Apr'23Apr'22Apr'21Apr'20Apr'19Apr'18Apr'17Apr'16Apr'15Apr'14Apr'13Apr'12Apr'11Apr'10Apr'09Apr'08Apr'07Apr'06Apr'05Apr'04Apr'03Apr'02Apr'01Apr'00Apr'99Apr'98Apr'97
Cash from Operations1B598M647M640M936M817M724M800M632M639M524M608M649M537M516M527M545M491M534M355M344M396M306M243M250M231M241M213M220M183M
Operating CF Margin %25.46%15.04%15.49%15.14%23.8%23.61%21.53%24.07%19.46%21.34%16.96%19.4%21.7%18.85%18.95%20.38%22.07%19.79%20.68%16.01%17.41%17.13%13.83%11.8%12.77%12.01%12.84%11.99%13.18%11.55%
Operating CF Growth %67.22%-7.57%1.09%-31.62%14.57%12.85%-9.5%26.58%-1.1%21.95%-13.82%-6.32%20.86%4.07%-2.09%-3.3%11%-8.05%50.42%3.2%-13.13%29.41%25.93%-2.8%8.23%-4.15%13.15%-3.18%20.22%7.02%
Net Income715M869M1.02B783M838M903M827M835M717M669M1.07B684M659M591M513M572M449M435M440M389M320M308M258M245M228M233M218M202M185M169M
Depreciation & Amortization087M87M80M79M77M74M72M64M58M56M51M50M51M49M56M59M55M52M44M44M58M56M55M55M64M62M55M51M50M
Stock-Based Compensation028M25M18M15M12M11M14M19M14M15M15M13M11M9M9M8M7M000000000000
Deferred Taxes0-39M18M-3M-11M-53M39M34M-69M-10M10M6M-5M26M53M32M11M12M5M-7M-33M-5M-1M-15M-43M-40M-51M-25M19M10M
Other Non-Cash Items285M-94M-244M-648M92M-150M28M8M4M2M-483M9M1M2M1M-40M11M2M-3M3M-10M-1M4M1M-22M-20M-14M-5M-14M-7M
Working Capital Changes0-253M-263M410M-77M28M-255M-163M-103M-94M-141M-157M-69M-144M-109M-102M7M-20M30M-85M-50M36M-11M-43M32M-6M26M-14M-21M-39M
Change in Receivables0-70M88M-21M-77M-150M12M23M-70M6M8M-50M-34M-65M2M-57M-35M33M000000000000
Change in Inventory0-64M-349M-403M-93M-37M-203M-162M-102M-86M-127M-102M-67M-105M-88M-42M21M-34M-3M-41M-36M-17M25M2M5M-63M8M-8M-52M-24M
Change in Payables0-40M-31M77M37M137M-30M-43M58M-17M29M64M31M58M25M26M-14M4M000000000000
Cash from Investing-71M249M49M-1.35B-127M98M-141M-119M-128M-422M433M-125M-127M-97M-68M203M-35M-37M28M-1.04B-4M-16M-63M-226M-76M-212M-119M-117M-46M-63M
Capital Expenditures-107M-167M-228M-183M-138M-62M-113M-119M-127M-112M-108M-120M-126M-95M-58M-39M-34M-54M-66M-92M-53M-49M-56M-127M-71M-96M-78M-100M-44M-55M
CapEx % of Revenue2.72%4.2%5.46%4.33%3.51%1.79%3.36%3.58%3.91%3.74%3.5%3.83%4.21%3.33%2.13%1.51%1.38%2.18%2.56%4.15%2.68%2.12%2.53%6.17%3.63%4.99%4.16%5.63%2.64%3.47%
Acquisitions33M0246M-1.2B0163M-22M00-307M543M0000234M002M-1.04B0-64M0-99M0-114M-27M000
Investments------------------------------
Other Investing3M149M31M23M11M-3M-6M0-1M-3M-2M-5M-1M-2M-10M8M-1M17M6M25M209M97M-7M0-5M-2M-14M-17M-2M-8M
Cash from Financing-1.07B-843M-618M239M-1.04B-485M-191M-599M-466M-285M-1.06B-531M-288M-576M-662M-406M-637M-216M-736M487M-160M-153M-247M-61M-144M-113M-113M-3M-154M-116M
Debt Issued (Net)-244M-417M192M632M-196M-126M178M-71M342M717M320M183M3M493M-248M57M-302M-6M-172M595M-55M-50M-155M596M-37M-23M-30M101M-61M-43M
Equity Issued (Net)-400M0-400M000-1M-207M-1M-561M-1.11B-462M-49M-16M-220M-136M-158M-45M-212M27M16M6M12M-554M-13M-3M0-25M-17M0
Dividends Paid-427M-420M-404M-378M-831M-338M-325M-310M-773M-274M-266M-256M-233M-1.06B-192M-326M-174M-169M-362M-143M-128M-111M-97M-99M-94M-87M-83M-79M-76M-73M
Share Repurchases-400M0-400M000-1M-207M-1M-561M-1.11B-462M-49M0-220M-143M-158M-45M-223M0-3M-3M0-561M-13M-3M0-25M-17M0
Other Financing-3M-6M-6M-15M-11M-21M-43M-11M-34M-167M-7M4M-9M10M-2M-1M-3M4M10M8M7M2M-7M-4M000000
Net Change in Cash-155M7M72M-484M-282M475M368M68M57M-81M-107M-67M233M-134M-229M335M-108M221M-164M-192M180M227M-4M-44M30M-94M9M93M20M4M
Free Cash Flow893M431M419M457M798M755M611M681M505M527M416M488M523M442M458M488M511M437M468M263M291M347M250M116M179M135M163M113M176M128M
FCF Margin %22.73%10.84%10.03%10.81%20.29%21.81%18.17%20.49%15.55%17.6%13.47%15.57%17.49%15.51%16.82%18.87%20.7%17.61%18.13%11.86%14.73%15.01%11.3%5.63%9.14%7.02%8.68%6.36%10.55%8.08%
FCF Growth %107.19%2.86%-8.32%-42.73%5.7%23.57%-10.28%34.85%-4.17%26.68%-14.75%-6.69%18.33%-3.49%-6.15%-4.5%16.93%-6.62%77.95%-9.62%-16.14%38.8%115.52%-35.2%32.59%-17.18%44.25%-35.8%37.5%14.29%
FCF per Share1.910.910.880.951.661.571.271.411.041.080.810.920.970.820.850.890.920.770.810.450.500.600.440.170.270.210.250.180.270.20
FCF Conversion (FCF/Net Income)1.40x0.69x0.63x0.82x1.12x0.90x0.88x0.96x0.88x0.96x0.49x0.89x0.98x0.91x1.01x0.92x1.21x1.13x1.21x0.91x1.08x1.29x1.19x0.99x1.10x0.99x1.11x1.05x1.19x1.08x
Interest Paid0119M125M85M80M79M83M90M65M48M41M27M28M32M33M26M32M34M000000000000
Taxes Paid0303M242M278M226M204M143M201M200M266M430M375M281M252M203M203M219M222M000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Inventory-heavy capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q4)

Earnings Quality and Cash Conversion

As reported in recent financial statements, Brown-Forman's cash conversion exhibits significant volatility, with the OCF/NI ratio swinging from a low of 0.09 in 2025Q1 to a high of 5.39 in 2026Q4, suggesting that reported net income is frequently decoupled from actual cash generation capabilities.

The wide variance in the OCF/NI ratio indicates that accrual-based accounting measures may not reliably reflect the company's immediate liquidity. Investors should monitor whether this disconnect stems from the timing of inventory maturation or shifts in working capital, as the current instability complicates the assessment of core earnings quality.

Free Cash Flow Margin Volatility

Based on the provided quarterly data, Brown-Forman's free cash flow margins have fluctuated significantly, ranging from a negative 2.5% in 2025Q1 to a peak of 37.1% in 2026Q3, which highlights the cyclical nature of cash flow generation within the premium spirits manufacturing business model.

The inconsistency in FCF margins suggests that the company's ability to convert revenue into cash is highly sensitive to seasonal inventory builds and capital expenditure timing. This trajectory warrants further investigation into whether the recent margin compression reflects a structural shift in the cost base or temporary operational headwinds.

Capital Intensity and Asset Replacement

According to historical data, Brown-Forman's capital expenditure as a percentage of revenue has varied from 2.4% to 8.3%, indicating that the firm maintains a capital-intensive infrastructure to support its long-term aging inventory requirements and proprietary cooperage operations essential for the Jack Daniel's brand franchise.

The elevated capex levels observed in 2024Q4 suggest periodic investments in production capacity that may be necessary to sustain future growth in premium expressions. Analysts should interpret these expenditures as a commitment to long-term supply chain control rather than purely discretionary spending, given the multi-year maturation cycle of spirits.

Working Capital Dynamics and Liquidity

As evidenced by the quarterly cash flow filings, working capital changes have been a primary driver of cash flow volatility, with swings as large as $193 million in 2025Q2, suggesting that inventory management and distributor payment cycles significantly impact the company's short-term liquidity position.

The substantial fluctuations in working capital appear to be tied to the seasonal nature of the spirits industry and the accumulation of aging stock. This pattern suggests that the company's cash flow is inherently tied to the timing of production cycles, which may obscure the underlying health of the business during specific quarters.

Conservative Capital Allocation Strategy

Based on reported figures, Brown-Forman consistently prioritizes shareholder returns through dividends, with payments totaling $106 million in 2026Q4, while opportunistic share repurchases, such as the $358 million buyback in 2024Q3, indicate a disciplined approach to capital deployment that favors long-term stability over aggressive expansion.

The company's reliance on dividends as a primary return mechanism suggests a management philosophy focused on maintaining investor confidence through consistent payouts. The sporadic nature of share repurchases may indicate that management is selective in deploying excess cash, potentially waiting for favorable valuation windows or strategic opportunities.

BF-B — Frequently Asked Questions

Quick answers to the most common questions about buying BF-B stock.

How much cash does Brown-Forman Corporation (BF-B) generate from operations?

Brown-Forman Corporation (BF-B) generated $1.00B in net cash from operating activities in 2026. This reflects the cash generated directly from core business operations.

What is Brown-Forman Corporation's free cash flow?

Brown-Forman Corporation (BF-B) generated $893.0M in free cash flow in 2026. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Brown-Forman Corporation's capital expenditure (CapEx)?

Brown-Forman Corporation (BF-B) spent $107.0M on capital expenditures in 2026. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Brown-Forman Corporation distribute cash to shareholders?

In 2026, Brown-Forman Corporation (BF-B) returned $427.0M to shareholders via cash dividends and spent $400.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.