Revenue grew 5.0% to $841.5M in the latest quarter while gross margin of 24.3% and SG&A stable between $87.5M and $108.0M suggest steady top-line momentum, though the -22.2% operating margin in 2026Q3 signals earnings volatility that appears driven by non-recurring charges.
Bright Horizons Family Solutions Inc. (BFAM) annual income statement — 25-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Sales/Revenue | 3.07B | 2.93B | 2.69B | 2.42B | 2.02B | 1.76B | 1.52B | 2.06B | 1.9B | 1.74B | 1.57B | 1.46B | 1.35B | 1.22B | 1.07B | 973.7M | 774.6M | 697.87M | 625.26M | 551.76M | 472.76M | 407.53M | 345.86M | 291.14M | 243.29M | 209.37M |
| Revenue Growth % | 6.75% | 9.22% | 11.07% | 19.69% | 15.11% | 15.85% | -26.52% | 8.35% | 9.32% | 10.9% | 7.64% | 7.79% | 11.01% | 13.8% | 9.99% | 25.7% | 11% | 11.61% | 13.32% | 16.71% | 16% | 17.83% | 18.79% | 19.67% | 16.2% | - |
| Cost of Goods Sold | 2.37B | 2.24B | 2.07B | 1.89B | 1.54B | 1.34B | 1.21B | 1.54B | 1.43B | 1.31B | 1.18B | 1.1B | 1.04B | 937.84M | 825.17M | 766.5M | 617.79M | 559.59M | 509.97M | 459.81M | 400.41M | 347.64M | 295.03M | 248.41M | 208.63M | 180.77M |
| COGS % of Revenue | - | 76.23% | 76.93% | 78.01% | 76.31% | 76.36% | 79.9% | 74.64% | 75.13% | 75.27% | 75.1% | 75.47% | 76.82% | 76.95% | 77.05% | 78.72% | 79.76% | 80.19% | 81.56% | 83.33% | 84.7% | 85.3% | 85.3% | 85.32% | 85.75% | 86.34% |
| Gross Profit | 695.4M | 691.05M | 619.61M | 531.72M | 478.65M | 415.01M | 304.55M | 522.94M | 473.25M | 430.61M | 390.85M | 357.75M | 313.6M | 280.94M | 245.77M | 207.2M | 156.81M | 138.27M | 115.29M | 91.95M | 72.35M | 59.89M | 50.84M | 42.74M | 34.66M | 28.6M |
| Gross Margin % | 22.68% | 23.56% | 23.07% | 21.99% | 23.69% | 23.64% | 20.1% | 25.36% | 24.87% | 24.73% | 24.9% | 24.53% | 23.18% | 23.05% | 22.95% | 21.28% | 20.24% | 19.81% | 18.44% | 16.67% | 15.3% | 14.7% | 14.7% | 14.68% | 14.25% | 13.66% |
| Gross Profit Growth % | - | 11.53% | 16.53% | 11.09% | 15.33% | 36.27% | -41.76% | 10.5% | 9.9% | 10.17% | 9.25% | 14.08% | 11.63% | 14.31% | 18.61% | 32.13% | 13.41% | 19.94% | 25.38% | 27.1% | 20.8% | 17.82% | 18.95% | 23.31% | 21.18% | - |
| Operating Expenses | 692.28M | 376.38M | 372.99M | 360.48M | 321.07M | 285.99M | 251.22M | 255.12M | 234.16M | 225.17M | 193.61M | 176.15M | 166.68M | 171.9M | 150.31M | 120.36M | 83.91M | 66.61M | 54.63M | 45.2M | 37.76M | 33.64M | 30.81M | 26.29M | 21.82M | 27.36M |
| OpEx % of Revenue | - | 12.83% | 13.89% | 14.91% | 15.89% | 16.29% | 16.58% | 12.37% | 12.3% | 12.93% | 12.33% | 12.08% | 12.32% | 14.1% | 14.04% | 12.36% | 10.83% | 9.54% | 8.74% | 8.19% | 7.99% | 8.26% | 8.91% | 9.03% | 8.97% | 13.07% |
| Selling, General & Admin | 401.14M | 376.38M | 354.64M | 327.07M | 289.16M | 256.82M | 219.56M | 221.5M | 201.59M | 188.94M | 163.97M | 148.16M | 137.68M | 141.83M | 123.37M | 92.94M | 72.18M | 63.23M | 52.72M | 44.19M | 37.22M | 33.27M | 28.6M | 24.39M | 20.9M | 18.97M |
| SG&A % of Revenue | - | 12.83% | 13.2% | 13.52% | 14.31% | 14.63% | 14.49% | 10.74% | 10.59% | 10.85% | 10.44% | 10.16% | 10.18% | 11.64% | 11.52% | 9.54% | 9.32% | 9.06% | 8.43% | 8.01% | 7.87% | 8.16% | 8.27% | 8.38% | 8.59% | 9.06% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1000K | 0 | 18.34M | 33.41M | 31.91M | 29.17M | 31.65M | 33.62M | 32.57M | 36.23M | 29.64M | 27.99M | 29M | 30.07M | 26.93M | 27.43M | 11.73M | 3.38M | 1.92M | 1.01M | 548K | 377K | 2.21M | 1.9M | 913K | 8.39M |
| Operating Income | 3.13M | 314.67M | 246.62M | 171.24M | 157.59M | 129.02M | 53.33M | 267.82M | 239.09M | 205.44M | 197.24M | 181.6M | 146.92M | 109.03M | 95.46M | 86.84M | 72.91M | 71.66M | 60.66M | 46.75M | 34.58M | 26.25M | 20.02M | 16.45M | 12.84M | 1.24M |
| Operating Margin % | 0.1% | 10.73% | 9.18% | 7.08% | 7.8% | 7.35% | 3.52% | 12.99% | 12.56% | 11.8% | 12.56% | 12.45% | 10.86% | 8.95% | 8.91% | 8.92% | 9.41% | 10.27% | 9.7% | 8.47% | 7.32% | 6.44% | 5.79% | 5.65% | 5.28% | 0.59% |
| Operating Income Growth % | - | 27.59% | 44.02% | 8.67% | 22.14% | 141.91% | -80.09% | 12.01% | 16.38% | 4.16% | 8.61% | 23.61% | 34.75% | 14.21% | 9.94% | 19.11% | 1.74% | 18.15% | 29.74% | 35.19% | 31.75% | 31.11% | 21.74% | 28.05% | 938.24% | - |
| EBITDA | 100.9M | 408.07M | 344.54M | 281.92M | 263.73M | 237.85M | 165M | 376.09M | 340.04M | 300.21M | 282.52M | 260.27M | 224.37M | 181.84M | 156.81M | 142.29M | 96.65M | 90.52M | 75.17M | 59.11M | 45.61M | 36.01M | 29.8M | 23.97M | 17.75M | 5.16M |
| EBITDA Margin % | 3.29% | 13.91% | 12.83% | 11.66% | 13.05% | 13.55% | 10.89% | 18.24% | 17.87% | 17.24% | 18% | 17.85% | 16.58% | 14.92% | 14.64% | 14.61% | 12.48% | 12.97% | 12.02% | 10.71% | 9.65% | 8.84% | 8.62% | 8.23% | 7.3% | 2.46% |
| EBITDA Growth % | -75.29% | 18.44% | 22.21% | 6.9% | 10.88% | 44.15% | -56.13% | 10.6% | 13.26% | 6.26% | 8.55% | 16% | 23.39% | 15.96% | 10.21% | 47.22% | 6.77% | 20.43% | 27.16% | 29.6% | 26.67% | 20.83% | 24.33% | 35.01% | 244.09% | - |
| D&A (Non-Cash Add-back) | 97.77M | 93.4M | 97.92M | 110.68M | 106.14M | 108.83M | 111.66M | 108.27M | 100.94M | 94.78M | 85.28M | 78.67M | 77.45M | 72.81M | 61.35M | 55.45M | 23.74M | 18.86M | 14.51M | 12.36M | 11.03M | 9.76M | 9.78M | 7.53M | 4.91M | 3.92M |
| EBIT | 3.13M | 314.67M | 246.62M | 171.24M | 151.67M | 126.45M | 53.33M | 267.82M | 239.09M | 205.44M | 186.12M | 181.6M | 147.02M | 45.44M | 95.62M | 88.5M | 72.91M | 71.66M | 60.66M | 46.75M | 34.58M | 26.25M | 20.02M | 16.45M | 12.84M | 1.24M |
| Net Interest Income | -54.88M | -44.76M | -48.76M | -51.61M | -39.49M | -36.1M | -37.68M | -45.15M | -47.51M | -44.04M | -42.92M | -41.45M | -34.61M | -40.54M | -83.71M | -82.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152K | 824K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 54.88M | 44.76M | 48.76M | 51.61M | 39.49M | 36.1M | 37.68M | 45.15M | 47.51M | 44.04M | 42.92M | 41.45M | 34.61M | 40.54M | 83.86M | 82.91M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -54.88M | -44.76M | -48.76M | -51.61M | -45.4M | -38.67M | -37.68M | -45.15M | -47.51M | -44.04M | -54.04M | -41.45M | -34.61M | -104.22M | -84.91M | -81.25M | -770K | -396K | 1.29M | 343K | 62K | 24K | -85K | -674K | 715K | 1.21M |
| Pretax Income | -51.75M | 269.91M | 197.86M | 119.63M | 112.18M | 90.35M | 15.65M | 222.66M | 191.59M | 161.4M | 143.2M | 140.16M | 112.31M | 4.81M | 11.75M | 5.59M | 72.14M | 71.27M | 61.94M | 47.1M | 34.65M | 26.27M | 19.94M | 15.77M | 13.56M | 2.45M |
| Pretax Margin % | -1.69% | 9.2% | 7.37% | 4.95% | 5.55% | 5.15% | 1.03% | 10.8% | 10.07% | 9.27% | 9.12% | 9.61% | 8.3% | 0.39% | 1.1% | 0.57% | 9.31% | 10.21% | 9.91% | 8.54% | 7.33% | 6.45% | 5.76% | 5.42% | 5.57% | 1.17% |
| Income Tax | 82.45M | 76.79M | 57.67M | 45.41M | 31.54M | 19.89M | -11.34M | 42.28M | 33.61M | 4.44M | 48.44M | 46.23M | 40.28M | -7.53M | 3.24M | 825K | 33M | 29.54M | 25.24M | 19.77M | 14.63M | 10.95M | 8.41M | 6.56M | 5.63M | 1.97M |
| Effective Tax Rate % | -159.33% | 28.45% | 29.15% | 37.96% | 28.12% | 22.01% | -72.45% | 18.99% | 17.54% | 2.75% | 33.83% | 32.98% | 35.86% | -156.58% | 27.6% | 14.77% | 45.75% | 41.46% | 40.75% | 41.97% | 42.23% | 41.69% | 42.18% | 41.59% | 41.53% | 80.63% |
| Net Income | -134.21M | 193.12M | 140.19M | 74.05M | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M | 156.96M | 94.76M | 93.93M | 72.03M | 12.62M | 8.16M | 4.76M | 39.13M | 41.72M | 36.7M | 27.33M | 20.01M | 15.32M | 11.53M | 9.21M | 7.93M | 474K |
| Net Margin % | -4.38% | 6.58% | 5.22% | 3.06% | 3.99% | 4.01% | 1.78% | 8.75% | 8.3% | 9.02% | 6.04% | 6.44% | 5.32% | 1.04% | 0.76% | 0.49% | 5.05% | 5.98% | 5.87% | 4.95% | 4.23% | 3.76% | 3.33% | 3.16% | 3.26% | 0.23% |
| Net Income Growth % | -166.94% | 37.75% | 89.32% | -8.17% | 14.45% | 161.04% | -85.04% | 14.18% | 0.65% | 65.64% | 0.89% | 30.39% | 470.66% | 54.66% | 71.51% | -87.84% | -6.21% | 13.68% | 34.3% | 36.54% | 30.65% | 32.9% | 25.13% | 16.21% | 1572.36% | - |
| Net Income (Continuing) | -134.21M | 193.12M | 140.19M | 74.22M | 80.64M | 70.46M | 26.99M | 180.39M | 157.98M | 156.96M | 94.76M | 93.93M | 72.03M | 12.34M | 8.51M | 4.76M | 39.13M | 41.72M | 36.7M | 27.33M | 20.01M | 15.32M | 11.53M | 9.21M | 7.93M | 474K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -2.77 | 3.36 | 2.40 | 1.28 | 1.37 | 1.15 | 0.45 | 3.05 | 2.68 | 2.59 | 1.55 | 1.50 | 1.07 | 0.20 | 0.13 | 0.10 | 1.45 | 1.52 | 1.29 | 0.98 | 0.75 | 1.18 | 0.90 | 0.74 | 0.63 | 0.04 |
| EPS Growth % | -185.34% | 40% | 87.5% | -6.57% | 19.13% | 155.56% | -85.25% | 13.81% | 3.47% | 67.1% | 3.33% | 40.19% | 435% | 53.85% | 30% | -93.1% | -4.61% | 17.83% | 31.63% | 30.67% | -36.44% | 31.11% | 21.62% | 17.46% | 1475% | - |
| EPS (Basic) | - | 3.39 | 2.42 | 1.28 | 1.38 | 1.16 | 0.45 | 3.10 | 2.73 | 2.65 | 1.59 | 1.53 | 1.09 | 0.20 | 0.13 | 0.10 | 1.50 | 1.58 | 1.35 | 1.03 | 0.79 | 1.24 | 0.95 | 0.77 | 0.66 | 0.04 |
| Diluted Shares Outstanding | 48.43M | 57.42M | 58.47M | 57.93M | 58.49M | 60.87M | 60.31M | 58.95M | 59M | 60.25M | 60.59M | 62.36M | 67.24M | 64.51M | 64.53M | 45.77M | 26.93M | 27.39M | 28.39M | 27.85M | 26.75M | 13.03M | 12.8M | 12.52M | 12.59M | 12.41M |
| Basic Shares Outstanding | 48.43M | 56.95M | 57.93M | 57.72M | 58.34M | 60.31M | 59.53M | 57.84M | 57.81M | 58.87M | 59.23M | 60.84M | 65.61M | 62.66M | 64.53M | 45.34M | 26.04M | 26.34M | 27.12M | 26.51M | 25.47M | 12.38M | 12.19M | 11.89M | 11.95M | 11.17M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying BFAM stock.
For fiscal year 2025, Bright Horizons Family Solutions Inc. (BFAM) reported total revenue of $2.93B. This represents a 1301.1% increase compared to $209.4M in 1998.
Bright Horizons Family Solutions Inc. (BFAM) is profitable, generating $193.1M in net income for the fiscal year ending 2025 with a net profit margin of 6.6%.
Bright Horizons Family Solutions Inc. (BFAM) reported an operating income of $314.7M, resulting in an operating profit margin of 10.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Bright Horizons Family Solutions Inc. (BFAM) generated $691.0M in gross profit for the year, representing a gross profit margin of 23.6%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Volatile quarterly earnings and labor cost pressure
Metrics are mathematically derived from official filings.
Top-Line Growth Holds Despite Earnings Volatility
As reported in the quarterly income statements, BFAM's revenue grew 5.0% year over year to $841.5M in the latest quarter, following 6.5% and 7.0% growth in the two prior quarters, suggesting the top line remains intact even as earnings deteriorate.
The sequence of revenue growth rates from 7.0% to 6.5% to 5.0% indicates gradual deceleration rather than a break, which may reflect normalizing enrollment after the post-pandemic recovery. Because the reported figures do not separate volume from pricing, it is unclear whether tuition increases are carrying the growth, which warrants further investigation. Investors should monitor whether utilization gains in existing centers can sustain mid-single-digit growth without relying on acquisitions.
Gross Margin Rebounds Then Compresses Again
Based on reported figures, BFAM's gross margin moved from 19.1% in 2025Q4 to 24.3% in 2026Q3, a range that appears driven by fixed center costs being spread over varying occupancy levels.
The wide swings in gross margin, from roughly 19% to 27% across the period, are consistent with a high-fixed-cost model in which labor and facility leases do not flex with attendance. The 2025Q3 peak of 26.9% suggests that margin expansion depends heavily on occupancy in the autumn enrollment period. Sustained margin pressure would likely emerge if wage inflation outpaces tuition and corporate fee increases, which the reported data does not yet confirm.
Reported Earnings Diverge Sharply from Operating Trend
According to the reported income statement, BFAM posted a net loss of $230.7M and EPS of -$4.76 in 2026Q3 despite positive gross profit of $204.8M, a gap that appears to reflect non-operating or one-time charges.
The operating loss of $187.1M in the latest quarter contrasts sharply with the 10.2% operating margin in 2026Q2, suggesting the swing is driven by a discrete item rather than a gradual deterioration. Because the data does not disclose the components of this charge, its recurring or non-recurring nature cannot be determined from the supplied figures. Stock-based compensation of $7.8M is modest relative to revenue and does not explain the magnitude of the decline.
SG&A Stability Limits Operating Leverage Gains
BFAM's SG&A expense held between $87.5M and $108.0M across the ten quarters shown, indicating overhead remains roughly flat while revenue has moved within a range of about $665M to $841M.
Because SG&A has been largely stable while gross profit fluctuated, operating income has been driven mainly by gross margin movements rather than overhead efficiency. The latest quarter's SG&A of $100.8M is below the prior quarter's $108.0M, which may signal some cost discipline, though the operating loss overwhelms this benefit. Investors should monitor whether overhead growth remains below revenue growth over a full cycle.
Negative Earnings Signal Warrants Skepticism
The latest quarter's EPS of -$4.76 contrasts with management's characterization of 20% adjusted EPS growth, and the 1.31 Debt/Equity figure may exclude lease obligations, which could understate true leverage.
The gap between GAAP results and the adjusted growth narrative suggests the market could be reacting to recurring cost pressures rather than one-time items, which would challenge the maintained guidance. If lease liabilities are excluded from the reported leverage ratio, the company's interest rate sensitivity may be higher than the headline figure implies. These concerns warrant further investigation before assuming the earnings miss is transient.