VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BKH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BKHBlack Hills Corporation
$84.87$6.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBKHCash Flow

Black Hills Corporation (BKH) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow of $171.3M in the latest quarter covered dividends of $106.6M about 1.6x, yet CapEx of $485.5M against trailing operating cash flow highlights a sustained dependence on debt and equity issuance to fund the rate base.

Income StatementBalance SheetCash FlowRatios

BKH Cash Flow Statement

Annual statement

BKH Cash Flow Statement

Black Hills Corporation (BKH) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations710.7M673.4M719.3M944.4M584.8M-64.56M541.86M505.51M488.81M428.26M320.46M428M323.46M324.63M316.97M223.7M147.75M270.5M145.64M252.08M259.69M174.85M136.68M170.57M218.77M177.4M74.47M75.7M54.7M56M55.4M
Operating CF Growth %83.21%-6.38%-23.84%61.49%1005.75%-111.92%7.19%3.42%14.14%33.64%-25.13%32.32%-0.36%2.42%41.69%51.41%-45.38%85.73%-42.22%-2.93%48.53%27.92%-19.87%-22.03%23.33%138.21%-1.62%38.39%-2.32%1.08%22.3%
Operating CF / Revenue %30.44%29.15%33.81%40.51%22.92%-3.31%31.93%29.14%27.86%25.49%20.82%33.93%23.21%25.44%27%17.58%12.11%21.31%14.48%43.85%47.86%28.5%30.68%13.64%24.08%24.04%4.59%9.56%8.05%17.85%34.07%
Net Income315.1M299.8M283.7M262.2M270.8M251.26M242.76M213.32M279.55M208.38M82.63M-32.11M128.78M115.85M88.5M40.37M68.69M78.76M105.08M98.77M81.02M35.76M57.65M60.96M61.23M87.55M52.85M37.1M25.8M32.4M30.3M
Depreciation & Amortization73.3M283.8M270.1M256.8M250.9M235.95M224.46M209.12M196.33M188.25M175.53M430M162.9M132.36M195.36M156.07M132.76M140.2M0000000000000
Deferred Taxes13.7M54.3M52M25.4M25.6M7.26M38.09M38.02M-24.24M80.99M36.22M-26.03M69M63.78M39.72M33.6M19.21M39.74M2.06M31.41M33.23M-8.38M29.19M-3.68M33.07M9.79M1.94M2.3M-2.5M2.5M1.9M
Other Non-Cash Items322.3M3.4M-3.4M10.2M-4.5M23.7M30.36M49.77M16.22M-3.26M93.17M-17.74M7.08M4.4M-24.32M20.82M-11.57M-22.88M120.1M93.68M98.82M140.01M81.39M199.25M70.38M56.05M40.44M27.8M37.5M22.2M25M
Working Capital Changes-28.2M20.3M106.3M382.8M33.4M-592.44M818K-16.82M8.56M-53.72M-77.98M69.81M-53.63M-4.36M9.43M-32.79M-67.17M30.7M-81.6M28.21M46.62M7.46M-31.54M-85.97M54.1M24M-20.75M8.5M-6.1M-1.1M-1.8M
Capital Expenditures-269.6M-819.8M-744.2M-555.6M-604.4M-677.49M-767.4M-818.38M-457.52M-326.01M-1.59B-455.48M-398.49M-354.75M-349.13M-440.7M-472.68M-346.87M-328.92M-261.37M-308.45M-138.63M-90.97M-90.35M-233.07M-591.73M-134.85M-104.2M-27.3M-28.3M-24.4M
CapEx / Revenue %11.55%35.49%34.98%23.83%23.69%34.76%45.22%47.17%26.08%19.4%103.24%36.11%28.6%27.8%29.74%34.64%38.75%27.32%32.7%45.47%56.85%22.59%20.42%7.23%25.66%80.2%8.3%13.16%4.02%9.02%15.01%
CapEx / D&A3.68x2.89x2.76x2.16x2.41x2.87x3.42x3.91x2.33x1.73x9.05x1.06x2.45x2.68x1.79x2.82x3.56x2.47x-------------
CapEx Coverage (OCF/CapEx)2.64x0.82x0.97x1.70x0.97x-0.10x0.71x0.62x1.07x1.31x0.20x0.94x0.81x0.92x0.91x0.51x0.31x0.78x0.44x0.96x0.84x1.26x1.50x1.89x0.94x0.30x0.55x0.73x2.00x1.98x2.27x
Cash from Investing-271.8M-828.2M-746M-536.7M-603.9M-664.23M-761.66M-816.21M-465.85M-317.66M-1.59B-476.39M-401.15M-349.28M11.17M-447.01M-389.17M-269.82M-457.05M-260.27M-268.1M-109.71M-92.87M77.84M-305.15M-591.73M-167.03M-138M-35.9M-30.8M-29.1M
Acquisitions0000000000-907.87M-21.97M00107.51M000-102.83M040.73M-65.12M00-37.03M-215.68M-28.69M3.5M000
Purchase of Investments00000000-24.43M000000000000000-33.81M-471K-13.65M-7.9M-22.4M-31.9M-40.9M
Sale of Investments000000000000000583K00000000004.66M23M13.7M29.4M36.2M
Other Investing-2.2M-8.4M-1.8M18.9M500K13.26M5.74M2.17M16.1M8.35M-1.11B-20.91M-2.65M5.47M252.79M-6.89M83.51M77.05M-25.3M1.1M-382K94.04M-1.89M168.2M-1.24M2.9M5.5M-52.4M100K00
Cash from Financing265M321.8M-42.9M-341.7M32.3M731.87M216.88M300.21M-17.06M-108.69M841M483.7M91.07M17.03M-371.45M249.63M160.95M-56.31M398.69M51.92M11.73M-95.45M-152.07M-150.69M136.23M419.08M100.99M64M-20.8M-21.8M-21.1M
Dividends Paid-264.3M-197.9M-182.3M-168.1M-156.7M-145M-135.44M-124.65M-106.59M-96.74M-87.57M-72.6M-69.64M-67.59M-65.26M-59.2M-56.47M-55.15M-53.66M-50.3M-43.96M-42.21M-40.21M-37.02M-31.12M-1.45M-34.43M-22.6M-21.7M-20.5M-19.9M
Dividend Payout Ratio %-67.87%66.75%64.11%60.64%61.26%59.51%62.54%41.24%54.65%120.01%-53.2%57.56%63.71%119.05%82.21%67.62%51.07%50.93%54.26%125.83%69.36%60.48%50.63%1.65%65.14%60.92%84.11%63.27%65.68%
Debt Issuance (Net)1000K1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K
Stock Issued0219.2M181.4M118.3M90.1M119M99.28M101.36M300.83M4.41M121.62M538.79M3.25M4.35M4.73M123.04M3.25M4.82M2.68M150.79M4.06M12.21M4.03M123.07M5.08M168.84M3.85M400K300K400K500K
Share Repurchases0000000000000000000000000-28.52M-1.04M-5M-3.1M00
Other Financing80.2M-15.7M-25.8M-31.3M-16.5M-19.8M-22.9M-34.64M-56.56M-25.32M305.47M-9.28M17.15M-79.33M-2.83M-1.82M-10.4M-7.57M-86.83M-15.04M-2.35M-2.28M-3.2M-8.92M-8.31M000-100K00
Net Change in Cash50.4M167M-69.6M66M13.2M3.07M-2.92M-10.49M5.91M1.9M-427.28M435.32M13.38M-7.62M-43.31M26.33M-80.46M-55.63M87.28M43.73M3.33M-30.31M-108.25M97.73M49.85M4.75M8.43M1.7M-2M3.5M5.1M
Exchange Rate Effect00000000000000000000000000000100K-100K
Cash at Beginning79.5M23.4M93M27M13.8M10.74M13.66M24.14M18.24M13.52M440.86M21.22M7.84M15.46M58.77M32.44M112.9M168.53M81.25M37.53M34.2M64.51M172.76M75.05M29.96M24.91M16.48M14.8M16.8M13.3M8.2M
Cash at End0190.4M23.4M93M27M13.81M10.74M13.66M24.14M15.42M13.58M456.54M21.22M7.84M15.46M58.77M32.44M112.9M168.53M81.25M37.53M34.2M64.51M172.77M79.81M29.67M24.91M16.5M14.8M16.8M13.3M
Free Cash Flow441.1M-146.4M-24.9M388.8M-19.6M-742.06M-225.54M-312.86M31.29M102.25M-1.27B-27.48M-75.04M-30.12M-32.16M-216.99M-324.93M-76.37M-183.28M-9.29M-48.76M36.22M45.71M80.22M-14.3M-414.33M-60.38M-28.5M27.4M27.7M31M
FCF Growth %518.5%-487.95%-106.4%2083.67%97.36%-229.01%27.91%-1099.98%-69.4%108.06%-4515.78%63.38%-149.13%6.34%85.18%33.22%-325.47%58.33%-1872.46%80.94%-234.6%-20.76%-43.02%660.95%96.55%-586.15%-111.88%-204.01%-1.08%-10.65%1168.97%
FCF Margin %18.89%-6.34%-1.17%16.68%-0.77%-38.07%-13.29%-18.03%1.78%6.09%-82.41%-2.18%-5.38%-2.36%-2.74%-17.06%-26.64%-6.02%-18.22%-1.62%-8.99%5.9%10.26%6.42%-1.57%-56.16%-3.72%-3.6%4.03%8.83%19.07%
FCF / Net Income %139.99%-50.21%-9.12%148.28%-7.59%-313.5%-99.09%-156.97%12.11%57.76%-1738.08%85.57%-57.33%-25.65%-31.39%-436.34%-473.07%-93.64%-174.42%-9.41%-60.18%108.38%78.84%131.02%-23.27%-470.42%-114.26%-76.82%106.2%85.49%102.31%

Key Metrics

Growth RegimeMixed
ProfitabilityModerate
Balance SheetStrained
Cash FlowBurning
Top Statement Risk

Sustained external financing dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

CapEx Consistently Outpaces Operating Cash

Based on EDBL-style reported quarterly figures, BKH's capital expenditures ran between roughly 112% and 160% of operating cash flow in most recent quarters, signaling that the rate base build-out is being funded largely from outside capital rather than internal generation.

This pattern is normal for a regulated utility in a heavy investment cycle, but the magnitude in the last four quarters suggests that the investment program is outpacing internally generated cash by a wide margin. The key question is whether the resulting rate base growth is being recovered on a timely basis, since delayed recovery would lengthen the period during which BKH must carry financing costs without earning a return. Investors should monitor whether CapEx intensity moderates as projects are placed in service.

Debt Issuance Funds the Investment Gap

As reported in quarterly cash flow statements, BKH issued roughly $33M to $56M of long-term debt in most quarters over the period, a recurring pattern that appears to be the primary bridge between operating cash flow and CapEx.

Recurring debt issuance of this scale indicates that external capital markets have been accessible to BKH on a consistent basis, which is a meaningful positive for a utility with a multi-state investment program. However, reliance on debt rather than equity to close the funding gap raises the question of how leverage metrics will evolve if capital needs remain elevated. The reported debt-to-equity figure of 1.20 is flagged as unusually low for a utility and should be verified before drawing firm leverage conclusions.

Dividend Coverage Remains Thin Quarterly

Based on reported figures, operating cash flow covered dividends paid by roughly 1.6x to 5.1x across the ten quarters, with coverage compressing to about 1.6x in the most recent quarter.

Coverage above 1.5x in every quarter suggests the dividend is currently supported by operating cash, though the sharp compression in 2026Q3 bears watching given that dividends paid stayed near $50M to $107M per quarter. Because utility dividends are funded from operating cash after the CapEx burn is financed externally, the true safety margin depends on sustained access to capital markets rather than on operating cash alone. Investors should monitor whether coverage recovers as quarterly earnings normalize.

Earnings Conversion Lags Reported Cash Strength

As reported in the trailing data, net income of roughly $25M to $134M per quarter compares with operating cash flow of $89M to $228M, with ROE of 7.8% suggesting that accrual earnings convert to shareholder returns only modestly.

Operating cash flow exceeding net income in most quarters is consistent with depreciation and deferred cost recovery, but it does not by itself indicate economic return on invested capital. The gap between the 7.8% ROE and typical allowed returns may reflect regulatory lag, interest burden, or timing effects that cannot be separated with the data provided. This warrants further investigation into the drivers of earnings conversion before concluding on earnings quality.

Quarterly Cash Swings Obscure Trend

Based on the reported quarterly series, free cash flow swung from roughly -$101M to +$657M across recent quarters, a volatility that may reflect timing of CapEx and working capital rather than underlying business change.

The 2026Q3 FCF figure of $656.8M appears to reflect an unusually low reported CapEx entry of -$485.5M against OCF of $171.3M, which is inconsistent with the surrounding quarters and may indicate a data or classification issue. Single-quarter cash flow comparisons are therefore unreliable for conclusions about BKH's funding position. Investors should rely on trailing multi-quarter aggregates and verify the 2026Q3 entries against the underlying filing before drawing conclusions.

BKH — Frequently Asked Questions

Quick answers to the most common questions about buying BKH stock.

How much cash does Black Hills Corporation (BKH) generate from operations?

Black Hills Corporation (BKH) generated $673.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Black Hills Corporation's free cash flow?

Black Hills Corporation (BKH) reported negative free cash flow of $146.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Black Hills Corporation's capital expenditure (CapEx)?

Black Hills Corporation (BKH) spent $819.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Black Hills Corporation distribute cash to shareholders?

In 2025, Black Hills Corporation (BKH) returned $197.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.