VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKH
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BKHBlack Hills Corporation
$75.25$5.7B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBKHCash Flow

Black Hills Corporation (BKH) Cash Flow Statement

30Y historyFree accessUpdated daily

Aggressive capital deployment is outpacing internal cash generation, with CAPEX-to-OCF ratios peaking at 184.2% in 2024Q3, necessitating frequent reliance on external financing to support operations.

BKH Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations621.8M673.4M719.3M944.4M584.8M-64.56M541.86M505.51M488.81M428.26M320.46M428M323.46M324.63M316.97M223.7M147.75M270.5M145.64M252.08M259.69M174.85M136.68M170.57M218.77M177.4M74.47M75.7M54.7M56M55.4M
Operating CF Growth %-44.07%-6.38%-23.84%61.49%1005.75%-111.92%7.19%3.42%14.14%33.64%-25.13%32.32%-0.36%2.42%41.69%51.41%-45.38%85.73%-42.22%-2.93%48.53%27.92%-19.87%-22.03%23.33%138.21%-1.62%38.39%-2.32%1.08%22.3%
Operating CF / Revenue %27.21%29.15%33.81%40.51%22.92%-3.31%31.93%29.14%27.86%25.49%20.82%33.93%23.21%25.44%27%17.58%12.11%21.31%14.48%43.85%47.86%28.5%30.68%13.64%24.08%24.04%4.59%9.56%8.05%17.85%34.07%
Net Income288.3M299.8M283.7M262.2M270.8M251.26M242.76M213.32M279.55M208.38M82.63M-32.11M128.78M115.85M88.5M40.37M68.69M78.76M105.08M98.77M81.02M35.76M57.65M60.96M61.23M87.55M52.85M37.1M25.8M32.4M30.3M
Depreciation & Amortization289.4M283.8M270.1M256.8M250.9M245.54M243.31M241.27M204.88M217.62M310.29M430M162.9M132.36M195.36M156.07M132.76M140.2M0000000000000
Deferred Taxes52.9M54.3M52M25.4M25.6M7.26M38.09M38.02M-24.24M80.99M36.22M-26.03M69M63.78M39.72M33.6M19.21M39.74M2.06M31.41M33.23M-8.38M29.19M-3.68M33.07M9.79M1.94M2.3M-2.5M2.5M1.9M
Other Non-Cash Items7.1M3.4M-3.4M10.2M-4.5M14.15M11.51M17.62M7.67M-32.63M-41.58M-17.74M7.08M4.4M-24.32M20.82M-11.57M-22.88M120.1M93.68M98.82M140.01M81.39M199.25M70.38M56.05M40.44M27.8M37.5M22.2M25M
Working Capital Changes-31.2M20.3M106.3M382.8M33.4M-592.44M818K-16.82M8.56M-53.72M-77.98M69.81M-53.63M-4.36M9.43M-32.79M-67.17M30.7M-81.6M28.21M46.62M7.46M-31.54M-85.97M54.1M24M-20.75M8.5M-6.1M-1.1M-1.8M
Capital Expenditures-934.3M-819.8M-744.2M-555.6M-604.4M-677.49M-767.4M-818.38M-457.52M-326.01M-1.59B-455.48M-398.49M-354.75M-349.13M-440.7M-472.68M-346.87M-328.92M-261.37M-308.45M-138.63M-90.97M-90.35M-233.07M-591.73M-134.85M-104.2M-27.3M-28.3M-24.4M
CapEx / Revenue %40.88%35.49%34.98%23.83%23.69%34.76%45.22%47.17%26.08%19.4%103.24%36.11%28.6%27.8%29.74%34.64%38.75%27.32%32.7%45.47%56.85%22.59%20.42%7.23%25.66%80.2%8.3%13.16%4.02%9.02%15.01%
CapEx / D&A3.23x2.89x2.76x2.16x2.41x2.76x3.15x3.39x2.23x1.50x5.12x1.06x2.45x2.68x1.79x2.82x3.56x2.47x-------------
CapEx Coverage (OCF/CapEx)0.67x0.82x0.97x1.70x0.97x-0.10x0.71x0.62x1.07x1.31x0.20x0.94x0.81x0.92x0.91x0.51x0.31x0.78x0.44x0.96x0.84x1.26x1.50x1.89x0.94x0.30x0.55x0.73x2.00x1.98x2.27x
Cash from Investing-943M-828.2M-746M-536.7M-603.9M-664.23M-761.66M-816.21M-465.85M-317.66M-1.59B-476.39M-401.15M-349.28M11.17M-447.01M-389.17M-269.82M-457.05M-260.27M-268.1M-109.71M-92.87M77.84M-305.15M-591.73M-167.03M-138M-35.9M-30.8M-29.1M
Acquisitions0000000000-907.87M-21.97M00107.51M000-102.83M040.73M-65.12M00-37.03M-215.68M-28.69M3.5M000
Purchase of Investments00000000-24.43M000000000000000-33.81M-471K-13.65M-7.9M-22.4M-31.9M-40.9M
Sale of Investments000000000000000583K00000000004.66M23M13.7M29.4M36.2M
Other Investing-8.7M-8.4M-1.8M18.9M500K13.26M5.74M2.17M16.1M8.35M-1.11B-20.91M-2.65M5.47M252.79M-6.89M83.51M77.05M-25.3M1.1M-382K94.04M-1.89M168.2M-1.24M2.9M5.5M-52.4M100K00
Cash from Financing338.5M321.8M-42.9M-341.7M32.3M731.87M216.88M300.21M-17.06M-108.69M841M483.7M91.07M17.03M-371.45M249.63M160.95M-56.31M398.69M51.92M11.73M-95.45M-152.07M-150.69M136.23M419.08M100.99M64M-20.8M-21.8M-21.1M
Dividends Paid-202.4M-197.9M-182.3M-168.1M-156.7M-145M-135.44M-124.65M-106.59M-96.74M-87.57M-72.6M-69.64M-67.59M-65.26M-59.2M-56.47M-55.15M-53.66M-50.3M-43.96M-42.21M-40.21M-37.02M-31.12M-1.45M-34.43M-22.6M-21.7M-20.5M-19.9M
Dividend Payout Ratio %-67.87%66.75%64.11%60.64%61.26%59.51%62.54%41.24%54.65%120.01%-53.2%57.56%63.71%119.05%82.21%67.62%51.07%50.93%54.26%125.83%69.36%60.48%50.63%1.65%65.14%60.92%84.11%63.27%65.68%
Debt Issuance (Net)2M1000K-1000K-1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K1000K-1000K1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K
Stock Issued214.3M219.2M181.4M118.3M90.1M119M99.28M101.36M300.83M4.41M121.62M538.79M3.25M4.35M4.73M123.04M3.25M4.82M2.68M150.79M4.06M12.21M4.03M123.07M5.08M168.84M3.85M400K300K400K500K
Share Repurchases0000000000000000000000000-28.52M-1.04M-5M-3.1M00
Other Financing-15.7M-15.7M-25.8M-31.3M-16.5M-19.8M-22.9M-34.64M-56.56M-25.32M305.47M-9.28M17.15M-79.33M-2.83M-1.82M-10.4M-7.57M-86.83M-15.04M-2.35M-2.28M-3.2M-8.92M-8.31M000-100K00
Net Change in Cash17.3M167M-69.6M66M13.2M3.07M-2.92M-10.49M5.91M1.9M-427.28M435.32M13.38M-7.62M-43.31M26.33M-80.46M-55.63M87.28M43.73M3.33M-30.31M-108.25M97.73M49.85M4.75M8.43M1.7M-2M3.5M5.1M
Exchange Rate Effect00000000000000000000000000000100K-100K
Cash at Beginning190.4M23.4M93M27M13.8M10.74M13.66M24.14M18.24M13.52M440.86M21.22M7.84M15.46M58.77M32.44M112.9M168.53M81.25M37.53M34.2M64.51M172.76M75.05M29.96M24.91M16.48M14.8M16.8M13.3M8.2M
Cash at End31.4M190.4M23.4M93M27M13.81M10.74M13.66M24.14M15.42M13.58M456.54M21.22M7.84M15.46M58.77M32.44M112.9M168.53M81.25M37.53M34.2M64.51M172.77M79.81M29.67M24.91M16.5M14.8M16.8M13.3M
Free Cash Flow-312.5M-146.4M-24.9M388.8M-19.6M-742.06M-225.54M-312.86M31.29M102.25M-1.27B-27.48M-75.04M-30.12M-32.16M-216.99M-324.93M-76.37M-183.28M-9.29M-48.76M36.22M45.71M80.22M-14.3M-414.33M-60.38M-28.5M27.4M27.7M31M
FCF Growth %-4240.28%-487.95%-106.4%2083.67%97.36%-229.01%27.91%-1099.98%-69.4%108.06%-4515.78%63.38%-149.13%6.34%85.18%33.22%-325.47%58.33%-1872.46%80.94%-234.6%-20.76%-43.02%660.95%96.55%-586.15%-111.88%-204.01%-1.08%-10.65%1168.97%
FCF Margin %-13.67%-6.34%-1.17%16.68%-0.77%-38.07%-13.29%-18.03%1.78%6.09%-82.41%-2.18%-5.38%-2.36%-2.74%-17.06%-26.64%-6.02%-18.22%-1.62%-8.99%5.9%10.26%6.42%-1.57%-56.16%-3.72%-3.6%4.03%8.83%19.07%
FCF / Net Income %-108.39%-50.21%-9.12%148.28%-7.59%-313.5%-99.09%-156.97%12.11%57.76%-1738.08%85.57%-57.33%-25.65%-31.39%-436.34%-473.07%-93.64%-174.42%-9.41%-60.18%108.38%78.84%131.02%-23.27%-470.42%-114.26%-76.82%106.2%85.49%102.31%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetMixed
Cash FlowBurning
Top Statement Risk

Regulatory lag and CAPEX

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Capital Deployment Outpacing Cash

As reported in recent financial statements, Black Hills Corporation consistently outspent its operating cash flow, with CAPEX-to-OCF ratios reaching as high as 184.2% in 2024Q3, indicating that the company is aggressively funding grid modernization and infrastructure upgrades through external financing rather than internal cash generation.

The persistent trend of CAPEX exceeding operating cash flow is typical for a utility in a growth phase, yet it necessitates constant access to capital markets. Investors should monitor whether these high investment levels are translating into timely rate base growth or if regulatory lag is compressing the expected returns on these assets.

Reliance on External Capital Markets

Based on the provided cash flow data, Black Hills Corporation frequently relies on net stock issuance to bridge its free cash flow deficits, with a notable $154.2 million equity raise in 2025Q3, suggesting that the company prioritizes maintaining balance sheet flexibility over purely debt-funded growth strategies.

The recurring free cash flow deficit, which reached $101.5 million in 2025Q4, underscores the company's dependence on external financing to sustain its dividend and capital programs. This reliance may indicate that the company is sensitive to equity market conditions and the cost of capital when planning its long-term infrastructure projects.

Dividend Coverage Amidst Cash Burn

According to the company's quarterly cash flow filings, the OCF-to-dividend coverage ratio has remained relatively stable, fluctuating between 1.8x and 5.3x, which suggests that despite significant capital expenditure requirements, the utility maintains sufficient operating cash flow to support its long-standing commitment to annual dividend increases.

While the dividend appears covered by operating cash flow, the underlying free cash flow deficit implies that the dividend is effectively being funded by external capital rather than organic cash surplus. This structure warrants further investigation into whether future regulatory outcomes will provide the necessary cash flow uplift to sustain these payouts without continued equity dilution.

Earnings Quality Versus Cash Reality

As indicated by the divergence between net income and operating cash flow, BKH's reported earnings often mask the underlying cash volatility, with net income dropping to $24.9 million in 2025Q3 while operating cash flow remained at $88.9 million, highlighting the impact of non-cash regulatory accounting adjustments.

The discrepancy between GAAP net income and cash flow suggests that investors should focus on cash-based metrics to assess the company's true financial health. The reliance on regulatory assets and deferred costs may create a disconnect between reported profitability and the actual cash available to fund the company's extensive capital expenditure requirements.

BKH — Frequently Asked Questions

Quick answers to the most common questions about buying BKH stock.

How much cash does Black Hills Corporation (BKH) generate from operations?

Black Hills Corporation (BKH) generated $673.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Black Hills Corporation's free cash flow?

Black Hills Corporation (BKH) reported negative free cash flow of $146.4M in 2025, indicating capital requirements exceeded cash from operations.

What is Black Hills Corporation's capital expenditure (CapEx)?

Black Hills Corporation (BKH) spent $819.8M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Black Hills Corporation distribute cash to shareholders?

In 2025, Black Hills Corporation (BKH) returned $197.9M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.