Revenue growth of 8.3% in Q3 2026 and an operating margin of 21.0% suggest rate-driven top-line expansion, but a net margin of 8.8% and interest coverage near 1.98x indicate that financing costs absorb much of the operating profit.
Black Hills Corporation (BKH) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 2.34B | 2.31B | 2.13B | 2.33B | 2.55B | 1.95B | 1.7B | 1.73B | 1.75B | 1.68B | 1.54B | 1.26B | 1.39B | 1.28B | 1.17B | 1.27B | 1.22B | 1.27B | 1.01B | 574.84M | 542.59M | 613.54M | 445.54M | 1.25B | 908.48M | 737.83M | 1.62B | 791.9M | 679.3M | 313.7M | 162.6M |
| Revenue Growth % | 2.8% | 8.57% | -8.73% | -8.64% | 30.92% | 14.86% | -2.19% | -1.1% | 4.4% | 9.19% | 22.01% | -9.49% | 9.23% | 8.69% | -7.73% | 4.3% | -3.93% | 26.23% | 74.97% | 5.94% | -11.56% | 37.71% | -64.36% | 37.6% | 23.13% | -54.56% | 105.06% | 16.58% | 116.54% | 92.93% | 8.47% |
| Cost of Revenue | 1.17B | 1.42B | 1.29B | 1.53B | 1.78B | 1.24B | 987.81M | 1.07B | 1.11B | 1.02B | 925.74M | 780.7M | 940.88M | 837.83M | 735.26M | 915.94M | 566.97M | 652.73M | 449.74M | 161.01M | 191.65M | 189.75M | 82.92M | 718.45M | 580.97M | 382.91M | 1.37B | 637.3M | 531.5M | 177.1M | 34.2M |
| Gross Profit | 1.16B | 888.7M | 840.4M | 796.4M | 772.8M | 705.5M | 709.13M | 668.08M | 646.95M | 662.37M | 613.18M | 480.63M | 452.69M | 438.02M | 438.62M | 356.25M | 652.72M | 616.85M | 556.05M | 413.83M | 350.93M | 423.79M | 362.62M | 531.6M | 327.5M | 354.92M | 252M | 154.6M | 147.8M | 136.6M | 128.4M |
| Gross Margin % | 49.85% | 38.47% | 39.5% | 34.16% | 30.28% | 36.2% | 41.79% | 38.51% | 36.88% | 39.42% | 39.84% | 38.1% | 32.48% | 34.33% | 37.36% | 28% | 53.52% | 48.59% | 55.28% | 71.99% | 64.68% | 69.07% | 81.39% | 42.53% | 36.05% | 48.1% | 15.52% | 19.52% | 21.76% | 43.54% | 78.97% |
| Gross Profit Growth % | - | 5.75% | 5.52% | 3.05% | 9.54% | -0.51% | 6.15% | 3.27% | -2.33% | 8.02% | 27.58% | 6.17% | 3.35% | -0.14% | 23.12% | -45.42% | 5.82% | 10.94% | 34.37% | 17.92% | -17.19% | 16.87% | -31.79% | 62.32% | -7.72% | 40.84% | 63% | 4.6% | 8.2% | 6.39% | 16.09% |
| Operating Expenses | 597.7M | 351.2M | 337.3M | 323.7M | 317.6M | 296.1M | 280.83M | 262.04M | 249.91M | 245.64M | 277M | 180.21M | 188.82M | 178.58M | 162.18M | 170.01M | 469.3M | 490.02M | 500.17M | 288.12M | 248.8M | 341.94M | 233.95M | 400.43M | 214.79M | 213.88M | 137.25M | 92.8M | 98.4M | 77.6M | 74.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 866M | 821.3M | 773.2M | 729.5M | 706.1M | 645.35M | 652.76M | 615.16M | 593.37M | 604.98M | 511.71M | 426.95M | 408.61M | 396.77M | 422.37M | 321.83M | 310.03M | 248.13M | 163.14M | 225.41M | 196.22M | 169.97M | 216.5M | 211.96M | 176.58M | 195.09M | 147.61M | 86.9M | 73.4M | 81.3M | 77.1M |
| EBITDA Margin % | 37.09% | 35.55% | 36.34% | 31.29% | 27.67% | 33.11% | 38.47% | 35.46% | 33.82% | 36.01% | 33.25% | 33.85% | 29.32% | 31.1% | 35.98% | 25.3% | 25.42% | 19.54% | 16.22% | 39.21% | 36.16% | 27.7% | 48.59% | 16.96% | 19.44% | 26.44% | 9.09% | 10.97% | 10.81% | 25.92% | 47.42% |
| EBITDA Growth % | 7.14% | 6.22% | 5.99% | 3.31% | 9.41% | -1.13% | 6.11% | 3.67% | -1.92% | 18.23% | 19.85% | 4.49% | 2.99% | -6.06% | 31.24% | 3.81% | 24.95% | 52.1% | -27.63% | 14.88% | 15.45% | -21.49% | 2.14% | 20.04% | -9.49% | 32.16% | 69.87% | 18.39% | -9.72% | 5.45% | 24.56% |
| Depreciation & Amortization | 299.6M | 283.8M | 270.1M | 256.8M | 250.9M | 235.95M | 224.46M | 209.12M | 196.33M | 188.25M | 175.53M | 126.53M | 144.75M | 137.32M | 145.92M | 135.59M | 126.61M | 121.3M | 107.26M | 99.7M | 94.08M | 88.12M | 87.83M | 80.79M | 63.87M | 54.05M | 32.86M | 25.1M | 24M | 0 | 0 |
| D&A / Revenue % | 12.83% | 12.29% | 12.69% | 11.02% | 9.83% | 12.11% | 13.23% | 12.05% | 11.19% | 11.2% | 11.41% | 10.03% | 10.39% | 10.76% | 12.43% | 10.66% | 10.38% | 9.55% | 10.66% | 17.34% | 17.34% | 14.36% | 19.71% | 6.46% | 7.03% | 7.33% | 2.02% | 3.17% | 3.53% | 0% | 0% |
| Operating Income (EBIT) | 566.4M | 537.5M | 503.1M | 472.7M | 455.2M | 409.4M | 428.3M | 406.04M | 397.04M | 416.74M | 336.18M | 300.42M | 263.87M | 259.44M | 276.44M | 186.24M | 183.42M | 126.83M | 55.88M | 125.72M | 102.14M | 81.85M | 128.67M | 131.17M | 112.72M | 141.03M | 114.75M | 61.8M | 49.4M | 59M | 54.3M |
| Operating Margin % | 24.26% | 23.27% | 23.65% | 20.28% | 17.84% | 21% | 25.24% | 23.4% | 22.63% | 24.8% | 21.85% | 23.82% | 18.93% | 20.34% | 23.55% | 14.64% | 15.04% | 9.99% | 5.56% | 21.87% | 18.82% | 13.34% | 28.88% | 10.49% | 12.41% | 19.11% | 7.07% | 7.8% | 7.27% | 18.81% | 33.39% |
| Operating Income Growth % | - | 6.84% | 6.43% | 3.84% | 11.19% | -4.41% | 5.48% | 2.27% | -4.73% | 23.96% | 11.9% | 13.85% | 1.7% | -6.15% | 48.43% | 1.54% | 44.62% | 126.98% | -55.55% | 23.09% | 24.78% | -36.39% | -1.9% | 16.37% | -20.08% | 22.91% | 85.68% | 25.1% | -16.27% | 8.66% | 28.67% |
| Interest Expense | 4M | 206.9M | 195.2M | 180M | 162.6M | 154.1M | 144.93M | 139.29M | 141.62M | 138.12M | 136.11M | 84.65M | 70.96M | 111.79M | 113.61M | 91.38M | 101.3M | 84.69M | 54.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.63x | 2.64x | 2.68x | 2.82x | 2.68x | 2.90x | 2.74x | 2.81x | 3.04x | 2.51x | 3.60x | 3.78x | 2.62x | 2.49x | 1.63x | 1.83x | 2.31x | -0.59x | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0.17% | 8.96% | 9.17% | 7.72% | 6.37% | 7.91% | 8.54% | 8.03% | 8.07% | 8.22% | 8.84% | 6.71% | 5.09% | 8.76% | 9.68% | 7.18% | 8.3% | 6.67% | 5.38% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 371.4M | 343.5M | 320M | 301.6M | 296M | 258.4M | 275.68M | 242.9M | 255.88M | 281.74M | 205.89M | 220.21M | 197.51M | 181.43M | 169.63M | 57.47M | 83.75M | 110.73M | -85.8M | 107.71M | 78.36M | 49.84M | 82.38M | 86.08M | 84.78M | 132.22M | 83.21M | 52.9M | 37.5M | 46.7M | 43.9M |
| Pretax Margin % | 15.91% | 14.87% | 15.04% | 12.94% | 11.6% | 13.26% | 16.25% | 14% | 14.59% | 16.77% | 13.38% | 17.46% | 14.17% | 14.22% | 14.45% | 4.52% | 6.87% | 8.72% | -8.53% | 18.74% | 14.44% | 8.12% | 18.49% | 6.89% | 9.33% | 17.92% | 5.12% | 6.68% | 5.52% | 14.89% | 27% |
| Income Tax | 45.8M | 43.7M | 36.3M | 25.6M | 25.2M | 7.2M | 32.92M | 29.58M | -23.67M | 73.37M | 59.1M | 78.66M | 66.63M | 63.04M | 60.22M | 18.22M | 22.17M | 33.31M | -29.39M | 32.43M | 23.1M | 17.04M | 26.1M | 29.6M | 26.64M | 48.11M | 30.36M | 15.8M | 11.7M | 14.3M | 13.6M |
| Effective Tax Rate % | 12.33% | 12.72% | 11.34% | 8.49% | 8.51% | 2.79% | 11.94% | 12.18% | -9.25% | 26.04% | 28.7% | 35.72% | 33.73% | 34.75% | 35.5% | 31.71% | 26.47% | 30.09% | 34.26% | 30.11% | 29.48% | 34.2% | 31.68% | 34.39% | 31.43% | 36.39% | 36.49% | 29.87% | 31.2% | 30.62% | 30.98% |
| Net Income | 315.1M | 291.6M | 273.1M | 262.2M | 258.4M | 236.7M | 227.61M | 199.31M | 258.44M | 177.03M | 72.97M | -32.11M | 130.89M | 117.42M | 102.44M | 49.73M | 68.69M | 81.56M | 105.08M | 98.77M | 81.02M | 33.42M | 57.97M | 61.22M | 61.45M | 88.08M | 52.85M | 37.1M | 25.8M | 32.4M | 30.3M |
| Net Margin % | 13.49% | 12.62% | 12.84% | 11.25% | 10.13% | 12.14% | 13.41% | 11.49% | 14.73% | 10.54% | 4.74% | -2.55% | 9.39% | 9.2% | 8.73% | 3.91% | 5.63% | 6.42% | 10.45% | 17.18% | 14.93% | 5.45% | 13.01% | 4.9% | 6.76% | 11.94% | 3.25% | 4.68% | 3.8% | 10.33% | 18.63% |
| Net Income Growth % | 10.64% | 6.77% | 4.16% | 1.47% | 9.17% | 3.99% | 14.2% | -22.88% | 45.98% | 142.61% | 327.24% | -124.53% | 11.47% | 14.63% | 105.99% | -27.6% | -15.78% | -22.39% | 6.39% | 21.91% | 142.43% | -42.35% | -5.31% | -0.37% | -30.23% | 66.66% | 42.45% | 43.8% | -20.37% | 6.93% | 18.36% |
| EPS (Diluted) | 4.12 | 3.98 | 3.91 | 3.91 | 3.97 | 3.74 | 3.65 | 3.28 | 4.66 | 3.34 | 1.37 | -0.71 | 2.93 | 2.64 | 2.32 | 1.24 | 1.76 | 2.11 | 2.75 | 2.64 | 2.42 | 1.00 | 1.76 | 1.97 | 2.26 | 3.42 | 2.37 | 1.73 | 1.19 | 1.49 | 1.40 |
| EPS Growth % | 5.05% | 1.79% | 0% | -1.51% | 6.15% | 2.47% | 11.28% | -29.61% | 39.52% | 143.8% | 292.96% | -124.23% | 10.98% | 13.79% | 87.1% | -29.55% | -16.59% | -23.27% | 4.17% | 9.09% | 142% | -43.18% | -10.66% | -12.83% | -33.92% | 44.3% | 36.99% | 45.38% | -20.13% | 6.43% | 17.65% |
| EPS (Basic) | - | 3.99 | 3.91 | 3.91 | 3.98 | 3.74 | 3.65 | 3.29 | 4.75 | 3.46 | 1.41 | -0.71 | 2.95 | 2.66 | 2.34 | 1.25 | 1.76 | 2.11 | 2.75 | 2.66 | 2.44 | 1.02 | 1.78 | 2.00 | 2.28 | 3.45 | 2.39 | 1.73 | 1.19 | 1.49 | 1.40 |
| Diluted Shares Outstanding | 76.4M | 73.2M | 69.9M | 67.1M | 65.02M | 63.33M | 62.44M | 60.8M | 55.5M | 55.1M | 53.3M | 51.19M | 44.67M | 44.42M | 44.07M | 40.08M | 39.09M | 38.68M | 38.19M | 37.41M | 33.55M | 33.29M | 32.91M | 31.02M | 27.09M | 25.6M | 22.28M | 21.45M | 21.68M | 21.74M | 21.64M |
Quick answers to the most common questions about buying BKH stock.
For fiscal year 2025, Black Hills Corporation (BKH) reported total revenue of $2.31B. This represents a 1320.7% increase compared to $162.6M in 1996.
Black Hills Corporation (BKH) is profitable, generating $291.6M in net income for the fiscal year ending 2025 with a net profit margin of 12.6%.
Black Hills Corporation (BKH) reported an operating income of $537.5M, resulting in an operating profit margin of 23.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Black Hills Corporation (BKH) generated $888.7M in gross profit for the year, representing a gross profit margin of 38.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Persistent quarterly EPS shortfall
Metrics are mathematically derived from official filings.
Top-Line Growth Appears Rate-Driven
Based on reported quarterly figures, BKH's revenue grew 8.6% year over year, a pace that may reflect rate base recovery and rate case outcomes rather than organic volume gains, though the data alone does not isolate the drivers.
The 8.6% revenue expansion is consistent with a regulated utility passing through capital investment and authorized rate increases, which is the typical mechanism for top-line growth in this sector. Revenue growth has been uneven across quarters, with Q1 2026 declining 3.0%, which suggests weather and fuel pass-through timing may be influencing reported figures more than underlying rate recovery. Investors should monitor whether this trajectory persists once weather normalization is applied, since the reported data does not provide that adjustment.
EPS Misses Raise Timing Questions
Reported Q3 2026 EPS of $0.54 against a $1.61 consensus estimate, following a Q2 shortfall, suggests the earlier timing explanation for variance warrants re-examination in light of the cumulative gap.
Two consecutive material EPS shortfalls challenge the view that variance was purely timing-related, since second-half recovery would now need to absorb a larger cumulative gap. Net margin of 12.6% and ROE of 7.8% appear modest for a regulated utility, which may indicate that earned returns are not yet tracking authorized levels. Investors should look for disclosure of specific variance drivers to distinguish persistent cost recognition from weather or regulatory lag effects.
Margin Quality Under Regulatory Constraints
Reported operating margin of 21.0% in Q3 2026 and net margin of 8.8% suggest earnings conversion is modest, which may reflect interest burden and regulatory lag rather than operating inefficiency alone.
Operating income of $98.1M against net income of $41.0M indicates a substantial portion of operating profit is absorbed below the line, consistent with a leveraged capital structure. The interest coverage ratio of 1.98 in the most recent quarter is thin for a utility, suggesting limited cushion if earned returns compress. Whether the gap between authorized and earned ROE is widening cannot be confirmed from the supplied data, so this warrants further investigation through regulatory filings.
Leverage Reading Requires Verification
The reported debt-to-equity figure of 1.20 is unusually low for a utility, and it conflicts with the modest ROE and interest coverage profile, suggesting a possible data inconsistency that should be verified before drawing balance sheet conclusions.
A debt-to-equity ratio near 1.20 would typically be consistent with the leverage levels found across regulated utilities, but the reported ROE of 7.8% and interest coverage near 2.0x imply a more constrained financial position than the leverage figure alone would suggest. This tension may indicate a data snapshot issue, a definitional difference, or a recent capital structure change not visible in the supplied data. Investors should monitor the next balance sheet disclosure to resolve the discrepancy before relying on either metric.