Free cash flow remains robust with a 56.2% margin in 2026Q1, supported by a strong OCF/NI ratio of 2.97, despite significant quarterly volatility driven by seasonal working capital movements.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 |
|---|
| Cash from Operations | 9.34B | 9.41B | 8.32B | 7.34B | 6.55B | 2.82B | 85M | 4.87B | 5.34B | 4.66B | 3.92B | 3.1B | 2.91B | 2.3B | 1.79B | 1.34B | 777.3M | 509.67M | 315.55M | 156.01M | 112.08M | 62.64M | 42.02M | 20.03M | 814K | 28.1M | -19.72M | -63M | -40.9M |
| Operating CF Margin % | - | 34.96% | 35.06% | 34.37% | 38.35% | 25.73% | 1.25% | 32.29% | 36.75% | 36.76% | 36.53% | 33.63% | 34.52% | 33.88% | 33.94% | 30.81% | 25.2% | 21.8% | 16.74% | 11.07% | 9.98% | 6.51% | 4.6% | 2.32% | 0.08% | 2.4% | -1.6% | -13.06% | -116.19% |
| Operating CF Growth % | 91.83% | 13.05% | 13.33% | 12.05% | 132.41% | 3217.65% | -98.25% | -8.86% | 14.5% | 18.79% | 26.51% | 6.44% | 26.63% | 28.88% | 33.09% | 72.63% | 52.51% | 61.51% | 102.26% | 39.2% | 78.92% | 49.08% | 109.74% | 2361.06% | -97.1% | 242.5% | 68.7% | -54.03% | - |
| Net Income | 6.15B | 5.4B | 5.88B | 4.29B | 3.06B | 1.17B | 59M | 4.87B | 4B | 2.34B | 2.13B | 2.55B | 2.42B | 1.89B | 1.42B | 1.06B | 528.14M | 489.47M | 193.47M | 157.08M | 74.47M | 192.73M | 31.51M | 11.92M | -19.18M | -7.3M | -315.14M | -1.06B | -112.2M |
| Depreciation & Amortization | 715M | 768M | 751M | 665M | 607M | 599M | 642M | 641M | 426M | 362.77M | 309.13M | 272.49M | 207.82M | 117.97M | 65.14M | 53.82M | 50.46M | 39.19M | 43.07M | 40.7M | 36.83M | 28.78M | 14.39M | 11.87M | 18.27M | 16.58M | 17.39M | 5.3M | 1.9M |
| Stock-Based Compensation | 448M | 617M | 599M | 530M | 404M | 376M | 255M | 325M | 331M | 261.27M | 249.73M | 249.13M | 189.29M | 142.1M | 72.03M | 66.19M | 68.4M | 40.67M | 40.52M | 16.25M | 14.93M | 4.17M | 638K | 282K | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -318M | -516M | 98M | -478M | -257M | -445M | 213M | 122M | -150M | -32.47M | -111.91M | -61.34M | 31.71M | -11.1M | 19.6M | 44.75M | 37.54M | 30.99M | 28.14M | -47.96M | -27.8M | -160.62M | -1.26M | -282K | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.97B | 2.6B | 626M | 629M | 947M | 856M | -64M | -549M | 608M | 151.32M | 1.13B | 98.59M | 89.22M | 106.73M | 61.13M | 33.14M | 41.88M | -158.33M | 21.36M | 9.89M | 8.76M | 3.43M | 3.94M | 6.69M | 24.22M | 39.39M | 226.5M | 1B | 68.4M |
| Working Capital Changes | 376M | 535M | 367M | 1.71B | 1.79B | 269M | -1.02B | -539M | 125M | 1.58B | 215.87M | -8.01M | -25.39M | 52.94M | 143.81M | 84.78M | 50.88M | 67.67M | -11.01M | -19.94M | 4.9M | -5.85M | -7.2M | -10.45M | -22.49M | -20.57M | 51.54M | -16.4M | 1M |
| Change in Receivables | -476M | -730M | -506M | -1.33B | -1.23B | -1B | 891M | -323M | -319M | -269.73M | -284.22M | -68.69M | -182.21M | -111.57M | -105.28M | -125.79M | -29.27M | -22.77M | -42.89M | -24.23M | -21.18M | -8.34M | -2.24M | 751K | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -480M | -201M | -124.27M | 5.5M | -81.61M | -48.93M | -6.91M | -40.79M | 12.21M | -22.37M | -979K | -5.15M | -9.17M | -2.56M | 808K | -227K | 1.57M | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 480M | 635M | 687.45M | 516.36M | 166.2M | 203.87M | 182.16M | 256.02M | 210.32M | 84.75M | 86.79M | 32.24M | 9.78M | 27.37M | -3.5M | -4.41M | -13.79M | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -302M | -313M | 129M | 1.49B | -518M | -998M | 2.64B | 7.05B | 2.21B | -4.2B | -3.33B | -3.89B | -2.35B | -2.16B | -1.56B | -904.77M | -841.1M | -501.46M | -151.91M | -221.5M | 68.82M | -94.48M | -143.4M | -112.69M | -24.79M | -56.18M | -41.67M | -68.2M | -6.6M |
| Capital Expenditures | -308M | -322M | -429M | -345M | -368M | -304M | -286M | -368M | -442M | -287.81M | -268.38M | -173.91M | -131.5M | -84.44M | -55.16M | -46.83M | -22.59M | -15.11M | -18.32M | -15.95M | -12.85M | -11.03M | -6.94M | -6.58M | -9.13M | -9.41M | -37.32M | -27.4M | -6.6M |
| CapEx % of Revenue | 1.11% | 1.2% | 1.81% | 1.61% | 2.15% | 2.77% | 4.21% | 2.44% | 3.04% | 2.27% | 2.5% | 1.89% | 1.56% | 1.24% | 1.05% | 1.08% | 0.73% | 0.65% | 0.97% | 1.13% | 1.14% | 1.15% | 0.76% | 0.76% | 0.91% | 0.8% | 3.02% | 5.68% | 18.75% |
| Acquisitions | 0 | 0 | 0 | 0 | 601M | -1.19B | -2.92B | -9M | -273M | -1B | -7.81M | -140.34M | -2.5B | -331.92M | -33.86M | -68.19M | -112.41M | -1.5M | -599K | -14.58M | -3.1M | -135.16M | -164.72M | 0 | 0 | 170K | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 6M | 9M | 1M | 3M | -15M | 0 | 2.92B | 7.43B | 2.93B | -3.36B | -3.11B | 9K | 9.35M | -2.78M | -2.76M | 28.12M | 260K | -2.3M | -154.63M | -74.92M | 19.88M | 1.23M | 97K | -18.78M | -782K | -8.82M | -30.45M | -2M | 0 |
| Cash from Financing | -8.97B | -8.91B | -4.2B | -8.91B | -4.9B | -1.24B | 1.53B | -8.22B | -7.43B | -78.66M | 57.74M | -730M | 1.43B | -403.51M | 668.86M | -151.03M | 212.96M | -168.96M | -168.85M | 19.45M | 157.29M | 13.22M | 107.24M | 118.83M | -8.61M | 51M | 14.03M | 210.8M | 101.1M |
| Debt Issued (Net) | 241M | -1.29B | 3.52B | 1.39B | 1.74B | -1.05B | 2.86B | -25M | -1.49B | 1.76B | 995M | 2.25B | 2.14B | 564.41M | 1000M | -213K | 279.6M | -197.12M | -176.94M | 0 | 298.55M | 0 | 100M | 125M | 0 | 0 | 0 | -1M | -100K |
| Equity Issued (Net) | -8.03B | -6.42B | -6.51B | -10.38B | -6.62B | -163M | -1.3B | -8.19B | -5.97B | -1.83B | -1.01B | -3.09B | -750.38M | -883.51M | -257.02M | -163.17M | -129.44M | -17.41M | -4.45M | -2.64M | -141.54M | -5.49M | 10.59M | -12.22M | -11.78M | 51M | 14.03M | 211.8M | 101.2M |
| Dividends Paid | -1.27B | -1.25B | -1.17B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -8.04B | -6.44B | -6.51B | -10.38B | -6.62B | -163M | -1.3B | -8.19B | -5.97B | -1.83B | -1.01B | -3.09B | -750.38M | -883.51M | -257.02M | -163.17M | -129.44M | -17.41M | -4.45M | -2.64M | -155.67M | -12.15M | 0 | -12.22M | -11.78M | -8.72M | 0 | 0 | 0 |
| Other Financing | 82M | 47M | -45M | 75M | -17M | -23M | -33M | -8M | 27M | -10M | 74.74M | 107.44M | 39.76M | -84.41M | -74.12M | 12.36M | 62.8M | 45.58M | 12.54M | 22.08M | 280K | 18.71M | -3.35M | 6.05M | 3.17M | 0 | 0 | 0 | 0 |
| Net Change in Cash | 546M | 1.08B | 4.06B | -116M | 1.1B | 570M | 4.25B | 3.69B | 82M | 481.33M | 603.94M | -1.67B | 1.86B | -246.35M | 903.51M | 273.87M | 156.83M | -162.41M | -20.81M | -38.22M | 343.24M | -20.93M | 7.54M | 26.55M | -32.76M | 22.92M | -47.36M | 79.6M | 53.6M |
| Free Cash Flow | 9.03B | 9.09B | 7.89B | 7B | 6.19B | 2.52B | -201M | 4.5B | 4.9B | 4.37B | 3.66B | 2.93B | 2.78B | 2.22B | 1.73B | 1.29B | 754.7M | 494.56M | 297.23M | 140.07M | 99.23M | 51.61M | 35.07M | 13.45M | -8.31M | 18.68M | -57.04M | -90.4M | -47.5M |
| FCF Margin % | 32.63% | 33.76% | 33.25% | 32.76% | 36.2% | 22.96% | -2.96% | 29.85% | 33.7% | 34.49% | 34.03% | 31.75% | 32.97% | 32.63% | 32.9% | 29.73% | 24.46% | 21.15% | 15.77% | 9.94% | 8.84% | 5.36% | 3.84% | 1.56% | -0.83% | 1.59% | -4.62% | -18.74% | -134.94% |
| FCF Growth % | 6.5% | 15.11% | 12.79% | 13.14% | 145.87% | 1351.74% | -104.47% | -8.15% | 11.93% | 19.63% | 24.86% | 5.23% | 25.53% | 28.11% | 33.64% | 71.59% | 52.6% | 66.39% | 112.21% | 41.15% | 92.26% | 47.15% | 160.75% | 261.81% | -144.5% | 132.75% | 36.91% | -90.32% | - |
| FCF per Share | 11.38 | 11.14 | 9.27 | 7.66 | 6.18 | 2.43 | -0.20 | 4.13 | 4.08 | 3.50 | 2.92 | 2.27 | 2.10 | 1.69 | 1.35 | 1.01 | 0.59 | 0.40 | 0.24 | 0.12 | 0.09 | 0.04 | 0.03 | 0.01 | -0.01 | 0.02 | -0.08 | -0.16 | -0.08 |
| FCF Conversion (FCF/Net Income) | 1.47x | 1.74x | 1.41x | 1.71x | 2.14x | 2.42x | 1.44x | 1.00x | 1.34x | 1.99x | 1.84x | 1.22x | 1.20x | 1.22x | 1.26x | 1.27x | 1.47x | 1.04x | 1.73x | 1.00x | 1.51x | 0.33x | 1.33x | 1.68x | -0.04x | -3.85x | 0.06x | 0.06x | 0.36x |
| Interest Paid | 284M | 0 | 0 | 842M | 380M | 318M | 278M | 221M | 219M | 155M | 126M | 54.3M | 16.95M | 20.95M | 13.93M | 7.57M | 4.9M | 4.45M | 6.35M | 7.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 1.36B | 0 | 0 | 1.79B | 600M | 735M | 319M | 1.07B | 1.17B | 702M | 637M | 534.11M | 491.53M | 391.17M | 300.54M | 232.76M | 169.32M | 95.51M | 66.95M | 31.55M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and Marketing Spend
As reported in quarterly filings, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from 0.52 in 2025Q3 to 9.86 in 2025Q1, reflecting the significant impact of seasonal working capital movements on reported cash generation.
The wide variance in the OCF/NI ratio suggests that net income is a poor proxy for short-term liquidity due to the timing of merchant payments and agency commissions. Investors should monitor whether this volatility persists as the company shifts further toward the merchant model, which may alter the historical cadence of cash collection.
Based on the provided financial data, Booking Holdings maintains a robust free cash flow trajectory, with margins peaking at 66.4% in 2025Q1, demonstrating the company's ability to convert a substantial portion of its operating cash flow into discretionary capital despite seasonal fluctuations in travel demand.
The high FCF margins underscore the asset-light nature of the agency model, which requires minimal capital expenditure to sustain operations. However, the compression of margins during peak quarters warrants further investigation into whether increased investment in the 'Connected Trip' ecosystem is beginning to weigh on overall cash efficiency.
According to recent SEC filings, working capital changes are the primary driver of quarterly cash flow variance, with swings as large as $2.1 billion in 2025Q1, highlighting the significant influence of seasonal booking cycles on the company's short-term liquidity position and cash management requirements.
These fluctuations appear to be a structural feature of the travel industry rather than an operational failure, as the company effectively manages the timing gap between customer payments and hotelier settlements. Analysts should interpret these movements as a reflection of seasonal volume rather than a change in the underlying efficiency of the cash conversion cycle.
As indicated by the company's cash flow statements, management consistently prioritizes shareholder returns, deploying $3.8 billion toward share repurchases in 2026Q1 alone, which suggests a high level of confidence in the long-term durability of the company's cash-generating capabilities despite ongoing regulatory and competitive pressures.
The scale of these repurchases relative to free cash flow indicates that the company is effectively utilizing its balance sheet to manage share count dilution. Investors should monitor whether this aggressive capital allocation continues if the 'Connected Trip' strategy requires higher levels of reinvestment or if regulatory costs under the DMA begin to impact free cash flow.
Quick answers to the most common questions about buying BKNG stock.
Booking Holdings Inc. (BKNG) generated $9.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Booking Holdings Inc. (BKNG) generated $9.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Booking Holdings Inc. (BKNG) spent $322.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Booking Holdings Inc. (BKNG) returned $1.25B to shareholders via cash dividends and spent $6.44B on share repurchases. This shows the company's commitment to returning capital to its equity investors.