VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BKNGBooking Holdings Inc.
$181.46$140.6B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBKNGCash Flow

Booking Holdings Inc. (BKNG) Cash Flow Statement

28Y historyFree accessUpdated daily

Free cash flow remains robust with a 56.2% margin in 2026Q1, supported by a strong OCF/NI ratio of 2.97, despite significant quarterly volatility driven by seasonal working capital movements.

BKNG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98
Cash from Operations9.34B9.41B8.32B7.34B6.55B2.82B85M4.87B5.34B4.66B3.92B3.1B2.91B2.3B1.79B1.34B777.3M509.67M315.55M156.01M112.08M62.64M42.02M20.03M814K28.1M-19.72M-63M-40.9M
Operating CF Margin %-34.96%35.06%34.37%38.35%25.73%1.25%32.29%36.75%36.76%36.53%33.63%34.52%33.88%33.94%30.81%25.2%21.8%16.74%11.07%9.98%6.51%4.6%2.32%0.08%2.4%-1.6%-13.06%-116.19%
Operating CF Growth %91.83%13.05%13.33%12.05%132.41%3217.65%-98.25%-8.86%14.5%18.79%26.51%6.44%26.63%28.88%33.09%72.63%52.51%61.51%102.26%39.2%78.92%49.08%109.74%2361.06%-97.1%242.5%68.7%-54.03%-
Net Income6.15B5.4B5.88B4.29B3.06B1.17B59M4.87B4B2.34B2.13B2.55B2.42B1.89B1.42B1.06B528.14M489.47M193.47M157.08M74.47M192.73M31.51M11.92M-19.18M-7.3M-315.14M-1.06B-112.2M
Depreciation & Amortization715M768M751M665M607M599M642M641M426M362.77M309.13M272.49M207.82M117.97M65.14M53.82M50.46M39.19M43.07M40.7M36.83M28.78M14.39M11.87M18.27M16.58M17.39M5.3M1.9M
Stock-Based Compensation448M617M599M530M404M376M255M325M331M261.27M249.73M249.13M189.29M142.1M72.03M66.19M68.4M40.67M40.52M16.25M14.93M4.17M638K282K00000
Deferred Taxes-318M-516M98M-478M-257M-445M213M122M-150M-32.47M-111.91M-61.34M31.71M-11.1M19.6M44.75M37.54M30.99M28.14M-47.96M-27.8M-160.62M-1.26M-282K00000
Other Non-Cash Items1.97B2.6B626M629M947M856M-64M-549M608M151.32M1.13B98.59M89.22M106.73M61.13M33.14M41.88M-158.33M21.36M9.89M8.76M3.43M3.94M6.69M24.22M39.39M226.5M1B68.4M
Working Capital Changes376M535M367M1.71B1.79B269M-1.02B-539M125M1.58B215.87M-8.01M-25.39M52.94M143.81M84.78M50.88M67.67M-11.01M-19.94M4.9M-5.85M-7.2M-10.45M-22.49M-20.57M51.54M-16.4M1M
Change in Receivables-476M-730M-506M-1.33B-1.23B-1B891M-323M-319M-269.73M-284.22M-68.69M-182.21M-111.57M-105.28M-125.79M-29.27M-22.77M-42.89M-24.23M-21.18M-8.34M-2.24M751K00000
Change in Inventory0000000-480M-201M-124.27M5.5M-81.61M-48.93M-6.91M-40.79M12.21M-22.37M-979K-5.15M-9.17M-2.56M808K-227K1.57M00000
Change in Payables0000000480M635M687.45M516.36M166.2M203.87M182.16M256.02M210.32M84.75M86.79M32.24M9.78M27.37M-3.5M-4.41M-13.79M00000
Cash from Investing-302M-313M129M1.49B-518M-998M2.64B7.05B2.21B-4.2B-3.33B-3.89B-2.35B-2.16B-1.56B-904.77M-841.1M-501.46M-151.91M-221.5M68.82M-94.48M-143.4M-112.69M-24.79M-56.18M-41.67M-68.2M-6.6M
Capital Expenditures-308M-322M-429M-345M-368M-304M-286M-368M-442M-287.81M-268.38M-173.91M-131.5M-84.44M-55.16M-46.83M-22.59M-15.11M-18.32M-15.95M-12.85M-11.03M-6.94M-6.58M-9.13M-9.41M-37.32M-27.4M-6.6M
CapEx % of Revenue1.11%1.2%1.81%1.61%2.15%2.77%4.21%2.44%3.04%2.27%2.5%1.89%1.56%1.24%1.05%1.08%0.73%0.65%0.97%1.13%1.14%1.15%0.76%0.76%0.91%0.8%3.02%5.68%18.75%
Acquisitions0000601M-1.19B-2.92B-9M-273M-1B-7.81M-140.34M-2.5B-331.92M-33.86M-68.19M-112.41M-1.5M-599K-14.58M-3.1M-135.16M-164.72M00170K000
Investments-----------------------------
Other Investing6M9M1M3M-15M02.92B7.43B2.93B-3.36B-3.11B9K9.35M-2.78M-2.76M28.12M260K-2.3M-154.63M-74.92M19.88M1.23M97K-18.78M-782K-8.82M-30.45M-2M0
Cash from Financing-8.97B-8.91B-4.2B-8.91B-4.9B-1.24B1.53B-8.22B-7.43B-78.66M57.74M-730M1.43B-403.51M668.86M-151.03M212.96M-168.96M-168.85M19.45M157.29M13.22M107.24M118.83M-8.61M51M14.03M210.8M101.1M
Debt Issued (Net)241M-1.29B3.52B1.39B1.74B-1.05B2.86B-25M-1.49B1.76B995M2.25B2.14B564.41M1000M-213K279.6M-197.12M-176.94M0298.55M0100M125M000-1M-100K
Equity Issued (Net)-8.03B-6.42B-6.51B-10.38B-6.62B-163M-1.3B-8.19B-5.97B-1.83B-1.01B-3.09B-750.38M-883.51M-257.02M-163.17M-129.44M-17.41M-4.45M-2.64M-141.54M-5.49M10.59M-12.22M-11.78M51M14.03M211.8M101.2M
Dividends Paid-1.27B-1.25B-1.17B00000000000000000000000000
Share Repurchases-8.04B-6.44B-6.51B-10.38B-6.62B-163M-1.3B-8.19B-5.97B-1.83B-1.01B-3.09B-750.38M-883.51M-257.02M-163.17M-129.44M-17.41M-4.45M-2.64M-155.67M-12.15M0-12.22M-11.78M-8.72M000
Other Financing82M47M-45M75M-17M-23M-33M-8M27M-10M74.74M107.44M39.76M-84.41M-74.12M12.36M62.8M45.58M12.54M22.08M280K18.71M-3.35M6.05M3.17M0000
Net Change in Cash546M1.08B4.06B-116M1.1B570M4.25B3.69B82M481.33M603.94M-1.67B1.86B-246.35M903.51M273.87M156.83M-162.41M-20.81M-38.22M343.24M-20.93M7.54M26.55M-32.76M22.92M-47.36M79.6M53.6M
Free Cash Flow9.03B9.09B7.89B7B6.19B2.52B-201M4.5B4.9B4.37B3.66B2.93B2.78B2.22B1.73B1.29B754.7M494.56M297.23M140.07M99.23M51.61M35.07M13.45M-8.31M18.68M-57.04M-90.4M-47.5M
FCF Margin %32.63%33.76%33.25%32.76%36.2%22.96%-2.96%29.85%33.7%34.49%34.03%31.75%32.97%32.63%32.9%29.73%24.46%21.15%15.77%9.94%8.84%5.36%3.84%1.56%-0.83%1.59%-4.62%-18.74%-134.94%
FCF Growth %6.5%15.11%12.79%13.14%145.87%1351.74%-104.47%-8.15%11.93%19.63%24.86%5.23%25.53%28.11%33.64%71.59%52.6%66.39%112.21%41.15%92.26%47.15%160.75%261.81%-144.5%132.75%36.91%-90.32%-
FCF per Share11.3811.149.277.666.182.43-0.204.134.083.502.922.272.101.691.351.010.590.400.240.120.090.040.030.01-0.010.02-0.08-0.16-0.08
FCF Conversion (FCF/Net Income)1.47x1.74x1.41x1.71x2.14x2.42x1.44x1.00x1.34x1.99x1.84x1.22x1.20x1.22x1.26x1.27x1.47x1.04x1.73x1.00x1.51x0.33x1.33x1.68x-0.04x-3.85x0.06x0.06x0.36x
Interest Paid284M00842M380M318M278M221M219M155M126M54.3M16.95M20.95M13.93M7.57M4.9M4.45M6.35M7.54M000000000
Taxes Paid1.36B001.79B600M735M319M1.07B1.17B702M637M534.11M491.53M391.17M300.54M232.76M169.32M95.51M66.95M31.55M000000000

Key Metrics

Growth RegimeStable
ProfitabilityStrong
Balance SheetFortress
Cash FlowRobust
Top Statement Risk

Regulatory and Marketing Spend

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in quarterly filings, the relationship between net income and operating cash flow is highly volatile, with the OCF/NI ratio swinging from 0.52 in 2025Q3 to 9.86 in 2025Q1, reflecting the significant impact of seasonal working capital movements on reported cash generation.

The wide variance in the OCF/NI ratio suggests that net income is a poor proxy for short-term liquidity due to the timing of merchant payments and agency commissions. Investors should monitor whether this volatility persists as the company shifts further toward the merchant model, which may alter the historical cadence of cash collection.

Free Cash Flow Margin Resilience

Based on the provided financial data, Booking Holdings maintains a robust free cash flow trajectory, with margins peaking at 66.4% in 2025Q1, demonstrating the company's ability to convert a substantial portion of its operating cash flow into discretionary capital despite seasonal fluctuations in travel demand.

The high FCF margins underscore the asset-light nature of the agency model, which requires minimal capital expenditure to sustain operations. However, the compression of margins during peak quarters warrants further investigation into whether increased investment in the 'Connected Trip' ecosystem is beginning to weigh on overall cash efficiency.

Working Capital Driven Cash Swings

According to recent SEC filings, working capital changes are the primary driver of quarterly cash flow variance, with swings as large as $2.1 billion in 2025Q1, highlighting the significant influence of seasonal booking cycles on the company's short-term liquidity position and cash management requirements.

These fluctuations appear to be a structural feature of the travel industry rather than an operational failure, as the company effectively manages the timing gap between customer payments and hotelier settlements. Analysts should interpret these movements as a reflection of seasonal volume rather than a change in the underlying efficiency of the cash conversion cycle.

Aggressive Capital Return Strategy

As indicated by the company's cash flow statements, management consistently prioritizes shareholder returns, deploying $3.8 billion toward share repurchases in 2026Q1 alone, which suggests a high level of confidence in the long-term durability of the company's cash-generating capabilities despite ongoing regulatory and competitive pressures.

The scale of these repurchases relative to free cash flow indicates that the company is effectively utilizing its balance sheet to manage share count dilution. Investors should monitor whether this aggressive capital allocation continues if the 'Connected Trip' strategy requires higher levels of reinvestment or if regulatory costs under the DMA begin to impact free cash flow.

BKNG — Frequently Asked Questions

Quick answers to the most common questions about buying BKNG stock.

How much cash does Booking Holdings Inc. (BKNG) generate from operations?

Booking Holdings Inc. (BKNG) generated $9.41B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Booking Holdings Inc.'s free cash flow?

Booking Holdings Inc. (BKNG) generated $9.09B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Booking Holdings Inc.'s capital expenditure (CapEx)?

Booking Holdings Inc. (BKNG) spent $322.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Booking Holdings Inc. distribute cash to shareholders?

In 2025, Booking Holdings Inc. (BKNG) returned $1.25B to shareholders via cash dividends and spent $6.44B on share repurchases. This shows the company's commitment to returning capital to its equity investors.