Boqii Holding Limited(BQ)Earnings, Financials & Key Ratios
BQ•AMEX
$0.81
$976449 mkt cap·Price updated May 6, 2026
AboutBoqii Holding Limited operates a pet-focused platform in the People's Republic of China. The company offers food, treats, shampoos, toys, cages, apparel, OTC veterinary drugs, and other pet products to pet parents, and small and medium pet businesses through e-commerce platforms and offline distribution network. It also operates Boqii Community, an interactive content platform; and provides online marketing and information services. The company was founded in 2008 and is headquartered in Shanghai, the People's Republic of China.Show more
- Revenue$469M-33.9%
- EBITDA-$45M-24.4%
- Net Income-$54M+15.0%
- EPS (Diluted)-44.85+78.4%
- Gross Margin21.47%+8.2%
- EBITDA Margin-9.51%-88.1%
- Operating Margin-12.65%-49.2%
- Net Margin-11.54%-28.6%
- ROE-22.13%+15.6%
- ROIC-18%-19.5%
- Debt/Equity0.22-13.8%
- Interest Coverage-9.12-11.0%
BQ Key Insights
Boqii Holding Limited (BQ) fundamental analysis — strengths, weaknesses & financial health based on data analysis
✓Strengths
- ✓High quality earnings: Operating CF exceeds net income
- ✓Trading at only 0.0x book value
- ✓Efficient asset utilization: 1.5x turnover
✗Weaknesses
- ✗Weak Piotroski F-Score: 3/9
- ✗Negative free cash flow
- ✗Weak momentum: RS Rating 3 (bottom 3%)
- ✗Sales declining 9.4% over 5 years
- ✗Shares diluted 100.0% in last year
- ✗Trading more than 30% below 52-week high
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
BQ Price & Volume
Boqii Holding Limited (BQ) stock price & volume — 10-year historical chart
Loading chart...
BQ Growth Metrics
Boqii Holding Limited (BQ) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Revenue CAGR
10 Years-
5 Years-9.45%
3 Years-26.61%
TTM-
Profit CAGR
10 Years-
5 Years-
3 Years-
TTM-
EPS CAGR
10 Years-
5 Years-
3 Years-
TTM-
Return on Capital
10 Years-76.37%
5 Years-27.98%
3 Years-21.49%
Last Year-20.4%
BQ Peer Comparison
Boqii Holding Limited (BQ) competitors in Pet Products and Services Retail — business model, growth, and fundamentals comparison
| Company | Market Cap | Stock Price | P/E Ratio (TTM) | Revenue Growth 1Y | Net Margin | Return on Equity (ROE) | FCF Yield | Debt / Equity |
|---|---|---|---|---|---|---|---|---|
 CHWY | 10.19B | 24.59 | 27.02 | 6.4% | 1.22% | 38.76% | 1.92 | |
 WOOF | 749.14M | 2.74 | 86.44 | -2.53% | 0.15% | 0.79% | 1.18 | |
 FRPT | 2.69B | 54.93 | 20.80 | 13.01% | 17.63% | 16.98% | 0.46 | |
 PETS | 48.55M | 2.31 | -7.70 | -17.19% | -28.22% | -127.77% | 0.01 | |
 BARK | 77.43M | 8.96 | -2.36 | -1.22% | -7.65% | -35.9% | 0.86 | |
 TRUP | 1.08B | 24.94 | 55.42 | 11.95% | 1.74% | 6.87% | 0.29 | |
 IDXX | 46.12B | 579.23 | 44.28 | 10.42% | 24.63% | 70.87% | 0.67 | |
 ELAN | 13.06B | 26.16 | -55.66 | 6.22% | -4.95% | -3.64% | 0.61 |
Compare BQ vs Peers
Boqii Holding Limited (BQ) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
BQ Income Statement
Boqii Holding Limited (BQ) annual income statement — 10-year revenue, gross profit & net income history
10Y historyFree accessUpdated daily
| Line item | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales/Revenue | 803.83M | 770.24M | 1.01B | 1.19B | 1.09B | 709.35M | 468.89M | 984.05M |
| Revenue Growth % | - | -4.18% | 31.26% | 17.35% | -7.95% | -35.05% | -33.9% | - |
| Cost of Goods Sold | 599.48M | 611.47M | 823.69M | 943.7M | 858.61M | 568.62M | 368.24M | 789.16M |
| COGS % of Revenue | 74.58% | 79.39% | 81.47% | 79.54% | 78.62% | 80.16% | 78.53% | - |
| Gross Profit | 204.35M▲ 0% | 158.77M▼ 22.3% | 187.3M▲ 18.0% | 242.73M▲ 29.6% | 233.49M▼ 3.8% | 140.74M▼ 39.7% | 100.65M▼ 28.5% | 194.88M▲ 0% |
| Gross Margin % | 25.42% | 20.61% | 18.53% | 20.46% | 21.38% | 19.84% | 21.47% | 19.8% |
| Gross Profit Growth % | - | -22.31% | 17.97% | 29.6% | -3.81% | -39.72% | -28.48% | - |
| Operating Expenses | 405.48M | 296.15M | 393.29M | 380.98M | 337.25M | 200.9M | 159.97M | 309.35M |
| OpEx % of Revenue | 50.44% | 38.45% | 38.9% | 32.11% | 30.88% | 28.32% | 34.12% | - |
| Selling, General & Admin | 409.33M | 298.55M | 394.36M | 381.26M | 296.86M | 144.36M | 125.14M | 256.89M |
| SG&A % of Revenue | 50.92% | 38.76% | 39.01% | 32.14% | 27.18% | 20.35% | 26.69% | - |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -843K | -2.4M | -1.07M | -280K | 40.4M | 56.54M | 34.84M | -314K |
| Operating Income | -201.13M▲ 0% | -137.39M▲ 31.7% | -206M▼ 49.9% | -138.25M▲ 32.9% | -103.77M▲ 24.9% | -60.16M▲ 42.0% | -59.32M▲ 1.4% | -114.47M▲ 0% |
| Operating Margin % | -25.02% | -17.84% | -20.38% | -11.65% | -9.5% | -8.48% | -12.65% | -11.63% |
| Operating Income Growth % | - | 31.69% | -49.94% | 32.89% | 24.94% | 42.03% | 1.39% | - |
| EBITDA | -180.04M | -117.09M | -187.22M | -118.87M | -71.33M | -35.86M | -44.59M | -95.85M |
| EBITDA Margin % | -22.4% | -15.2% | -18.52% | -10.02% | -6.53% | -5.05% | -9.51% | -9.74% |
| EBITDA Growth % | - | 34.96% | -59.9% | 36.51% | 39.99% | 49.73% | -24.36% | - |
| D&A (Non-Cash Add-back) | 21.09M | 20.3M | 18.77M | 19.38M | 32.44M | 24.3M | 14.73M | 18.61M |
| EBIT | -213.1M | -116.66M | -165.74M | -113.93M | -93.45M | -62.55M | -52.87M | -87.47M |
| Net Interest Income | -18.54M | -58.87M | -10.1M | -5.41M | -5.93M | -4.69M | -5.53M | -6.42M |
| Interest Income | 114K | 400K | 17.55M | 15.48M | 7.42M | 2.64M | 972K | 14.09M |
| Interest Expense | 18.65M | 59.27M | 27.65M | 20.88M | 13.35M | 7.33M | 6.51M | 20.51M |
| Other Income/Expense | -30.63M | -39.06M | 11.91M | 3.85M | -3.12M | -9.67M | -76K | 5.88M |
| Pretax Income | -231.76M▲ 0% | -176.44M▲ 23.9% | -194.09M▼ 10.0% | -134.39M▲ 30.8% | -106.89M▲ 20.5% | -69.83M▲ 34.7% | -59.4M▲ 14.9% | -108.58M▲ 0% |
| Pretax Margin % | -28.83% | -22.91% | -19.2% | -11.33% | -9.79% | -9.84% | -12.67% | -11.03% |
| Income Tax | -141K | -512K | -871K | -1.57M | -911K | -927K | -801K | -354K |
| Effective Tax Rate % | 0.06% | 0.29% | 0.45% | 1.17% | 0.85% | 1.33% | 1.35% | 0.33% |
| Net Income | -234.24M▲ 0% | -179.02M▲ 23.6% | -194.44M▼ 8.6% | -128.39M▲ 34.0% | -102.8M▲ 19.9% | -63.66M▲ 38.1% | -54.13M▲ 15.0% | -107.91M▲ 0% |
| Net Margin % | -29.14% | -23.24% | -19.23% | -10.82% | -9.41% | -8.97% | -11.54% | -10.97% |
| Net Income Growth % | - | 23.57% | -8.61% | 33.97% | 19.93% | 38.07% | 14.98% | - |
| Net Income (Continuing) | -231.53M | -175.93M | -193.22M | -132.82M | -105.98M | -68.9M | -58.6M | -108.23M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 4.63M | 43.74M | 45.02M | 49.17M | 46.67M | 42.2M | 38.57M | 49.19M |
| EPS (Diluted) | -2054.25▲ 0% | -1279.95▲ 37.7% | -278.25▲ 78.3% | -417.75▼ 50.1% | -339.00▲ 18.9% | -208.05▲ 38.6% | -44.85▲ 78.4% | -353.05▲ 0% |
| EPS Growth % | - | 37.69% | 78.26% | -50.13% | 18.85% | 38.63% | 78.44% | - |
| EPS (Basic) | -2054.25 | -1279.95 | -278.25 | -417.75 | -339.00 | -145.20 | -44.85 | - |
| Diluted Shares Outstanding | 306K | 306K | 300.2K | 305.53K | 306.07K | 306.07K | 1.21M | 305.67K |
| Basic Shares Outstanding | 306K | 306K | 300.2K | 305.53K | 306.07K | 306.07K | 1.21M | 305.67K |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - |
BQ Balance Sheet
Boqii Holding Limited (BQ) balance sheet — assets, liabilities & shareholders' equity
| Line item | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Total Current Assets | 172.6M | 279.09M | 694.79M | 578.55M | 406.18M | 278.25M | 222.32M | 519.06M |
| Cash & Short-Term Investments | 23.84M | 88.35M | 460.78M | 290.94M | 159.65M | 72.72M | 42.66M | 210.28M |
| Cash Only | 23.84M | 88.35M | 292.24M | 162.85M | 89.85M | 72.72M | 38.66M | 85.14M |
| Short-Term Investments | 0 | 0 | 168.55M | 128.08M | 69.8M | 0 | 4M | 125.14M |
| Accounts Receivable | 58.3M | 106.35M | 80.55M | 108.13M | 86.12M | 75.12M | 60.97M | 101M |
| Days Sales Outstanding | 26.47 | 50.4 | 29.08 | 33.27 | 28.78 | 38.65 | 47.46 | 26.7 |
| Inventory | 69.37M | 63.06M | 91.55M | 109.92M | 81.05M | 55.19M | 40.08M | 107.26M |
| Days Inventory Outstanding | 42.24 | 37.64 | 40.57 | 42.51 | 34.46 | 35.43 | 39.72 | 43.85 |
| Other Current Assets | 4.82M | 4.41M | 7.24M | 15.91M | 54.14M | 15.75M | 16.88M | 0 |
| Total Non-Current Assets | 62.91M | 178.1M | 185.78M | 199.75M | 134.62M | 104.96M | 93.84M | 210.25M |
| Property, Plant & Equipment | 26.99M | 19.93M | 37.62M | 46.35M | 27.85M | 12.05M | 7.33M | 45.99M |
| Fixed Asset Turnover | 29.78x | 38.64x | 26.87x | 25.60x | 39.22x | 58.85x | 63.94x | 23.04x |
| Goodwill | 494K | 40.18M | 40.18M | 40.68M | 0 | 0 | 0 | 40.68M |
| Intangible Assets | 1.99M | 33.54M | 29.54M | 25.54M | 21.59M | 17.91M | 14.67M | 23.57M |
| Long-Term Investments | 27.34M | 73.43M | 74.33M | 82.32M | 75.61M | 65.89M | 64.99M | 313.19M |
| Other Non-Current Assets | 6.09M | 11.02M | 4.11M | 4.86M | 6.59M | 9.11M | 6.85M | 60.41M |
| Total Assets | 235.51M▲ 0% | 457.19M▲ 94.1% | 880.57M▲ 92.6% | 778.31M▼ 11.6% | 540.8M▼ 30.5% | 383.21M▼ 29.1% | 316.17M▼ 17.5% | 729.31M▲ 0% |
| Asset Turnover | 3.41x | 1.68x | 1.15x | 1.52x | 2.02x | 1.85x | 1.48x | 1.30x |
| Asset Growth % | - | 94.13% | 92.6% | -11.61% | -30.52% | -29.14% | -17.5% | -11.61% |
| Total Current Liabilities | 294.48M | 311.89M | 216.61M | 315.86M | 196.14M | 72.04M | 45.87M | 280.57M |
| Accounts Payable | 105.98M | 88M | 71.85M | 94.22M | 56.02M | 24.28M | 19.56M | 79.19M |
| Days Payables Outstanding | 64.53 | 52.53 | 31.84 | 36.44 | 23.82 | 15.58 | 19.39 | 36.48 |
| Short-Term Debt | 92.14M | 151.47M | 85.57M | 161.13M | 86.26M | 15.21M | 9.06M | 142.34M |
| Deferred Revenue (Current) | 9.07M | 15.53M | 7.4M | 10.78M | 7.55M | 4.25M | 3.91M | 21.63M |
| Other Current Liabilities | 39.7M | 20.06M | 16.25M | 14.72M | 17.64M | 10.3M | 3.6M | 12.97M |
| Current Ratio | 0.59x | 0.89x | 3.21x | 1.83x | 2.07x | 3.86x | 4.85x | 4.85x |
| Quick Ratio | 0.35x | 0.69x | 2.78x | 1.48x | 1.66x | 3.10x | 3.97x | 3.97x |
| Cash Conversion Cycle | 4.18 | 35.5 | 37.81 | 39.34 | 39.42 | 58.49 | 67.8 | 34.07 |
| Total Non-Current Liabilities | 1.56B | 2.1B | 536.27M | 214.11M | 119.71M | 50.29M | 41.92M | 156.75M |
| Long-Term Debt | 50.35M | 218.92M | 501.37M | 179.56M | 101.33M | 42.44M | 38.44M | 124.4M |
| Capital Lease Obligations | 5.1M | 5.38M | 20M | 28.2M | 12.74M | 3.12M | 851K | 99.22M |
| Deferred Tax Liabilities | 1.81M | 10.59M | 8.96M | 4.85M | 4.14M | 3.23M | 2.43M | 28.27M |
| Other Non-Current Liabilities | 1.5B | 1.87B | 5.95M | 1.5M | 1.5M | 1.5M | 200K | 2.66B |
| Total Liabilities | 1.85B | 2.42B | 752.88M | 529.96M | 315.85M | 122.33M | 87.79M | 437.31M |
| Total Debt | 162.58M | 383.74M | 614.99M | 380.39M | 209.55M | 66.38M | 50.06M | 305.89M |
| Net Debt | 138.74M | 295.39M | 322.76M | 217.53M | 119.7M | -6.34M | 11.4M | 220.76M |
| Debt / Equity | - | - | 4.82x | 1.53x | 0.93x | 0.25x | 0.22x | 0.22x |
| Debt / EBITDA | - | - | - | - | - | - | - | -3.19x |
| Net Debt / EBITDA | - | - | - | - | - | - | - | -2.30x |
| Interest Coverage | -10.78x | -2.32x | -7.45x | -6.62x | -7.77x | -8.21x | -9.12x | -4.26x |
| Total Equity | -1.62B▲ 0% | -1.96B▼ 21.0% | 127.69M▲ 106.5% | 248.34M▲ 94.5% | 224.95M▼ 9.4% | 260.88M▲ 16.0% | 228.38M▼ 12.5% | 292M▲ 0% |
| Equity Growth % | - | -21.05% | 106.52% | 94.49% | -9.42% | 15.97% | -12.46% | 94.49% |
| Book Value per Share | -5289.01 | -6402.14 | 425.36 | 812.83 | 734.97 | 852.37 | 189.45 | 955.28 |
| Total Shareholders' Equity | -1.62B | -2B | 82.67M | 199.18M | 178.28M | 218.68M | 189.81M | 242.8M |
| Common Stock | 130K | 139K | 446K | 454K | 455K | 1.04M | 3.2M | 455K |
| Retained Earnings | -1.63B | -2.02B | -2.76B | -2.89B | -2.99B | -3.06B | -3.12B | -2.92B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 7.62M | 13.83M | -17.13M | -42.64M | -33.31M | -35.6M | -33.89M | -20.11M |
| Minority Interest | 4.63M | 43.74M | 45.02M | 49.17M | 46.67M | 42.2M | 38.57M | 49.19M |
BQ Cash Flow Statement
Boqii Holding Limited (BQ) cash flow — operating, investing & free cash flow history
| Line item | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | TTM |
|---|---|---|---|---|---|---|---|---|
| Cash from Operations | -206.22M | -165.91M | -247.49M | -147.5M | -54.07M | -25.43M | -66.83M | -66.83M |
| Operating CF Margin % | -25.66% | -21.54% | -24.48% | -12.43% | -4.95% | -3.58% | -14.25% | - |
| Operating CF Growth % | - | 19.55% | -49.17% | 40.4% | 63.34% | 52.97% | -162.83% | 65.71% |
| Net Income | -231.53M | -175.93M | -193.22M | -132.82M | -105.98M | -68.9M | -58.6M | -107.91M |
| Depreciation & Amortization | 21.09M | 20.3M | 18.77M | 19.38M | 32.44M | 24.3M | 14.73M | 123.27M |
| Stock-Based Compensation | 0 | 0 | 55.02M | 14.41M | -7.68M | 679K | 81K | 452.68M |
| Deferred Taxes | -141K | -661K | -1.89M | -989K | -989K | -907K | -801K | -11.75M |
| Other Non-Cash Items | 18.71M | 32.46M | -10.37M | 2.53M | 45.15M | 11.45M | -104K | -1.62B |
| Working Capital Changes | -17.23M | -42.08M | -115.81M | -50.01M | -17.01M | 7.95M | -22.14M | 301.37M |
| Change in Receivables | -10.54M | -16.01M | -880K | -6.13M | -27.45M | 29.59M | 8.01M | -307.12M |
| Change in Inventory | 14.45M | 15.49M | -38.84M | -23.18M | 30.58M | 26.54M | 15.13M | -539.91M |
| Change in Payables | -15.75M | -19.54M | -22.03M | 18.11M | -36.34M | -31.5M | -4.63M | -71.09M |
| Cash from Investing | -22.56M | -75.06M | -184.42M | 21.15M | 46.5M | 47.81M | 24.6M | -350.98M |
| Capital Expenditures | -2.05M | -1.21M | -6.51M | -3.1M | -1.85M | -527K | -3.3M | -37.5M |
| CapEx % of Revenue | 0.26% | 0.16% | 0.64% | 0.26% | 0.17% | 0.07% | 0.7% | - |
| Acquisitions | -643K | 1.8M | 50K | -127K | -2.94M | -29.13M | 29.09M | -806.74K |
| Investments | - | - | - | - | - | - | - | - |
| Other Investing | -9.15M | -25.66M | -9.42M | -295K | -6.96M | -394K | 2.51M | -312.68M |
| Cash from Financing | 199.31M | 295.03M | 648.49M | 2M | -76.66M | -33.13M | 8.15M | -5.22B |
| Debt Issued (Net) | 131.18M | 253.84M | -100.04M | 727K | -76.68M | -69.08M | -6.37M | 0 |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 0 | 0 | 1000K | 1000K | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 0 | 0 | 9K | 1.27M | 25K | 29K | 0 | -5.22B |
| Net Change in Cash | -22.99M▲ 0% | 61.13M▲ 365.9% | 203.88M▲ 233.5% | -129.38M▼ 163.5% | -73M▲ 43.6% | -17.13M▲ 76.5% | -34.06M▼ 98.9% | -7B▲ 0% |
| Free Cash Flow | -208.28M▲ 0% | -167.12M▲ 19.8% | -254M▼ 52.0% | -150.6M▲ 40.7% | -55.92M▲ 62.9% | -25.99M▲ 53.5% | -70.14M▼ 169.9% | -1.4B▲ 0% |
| FCF Margin % | -25.91% | -21.7% | -25.12% | -12.69% | -5.12% | -3.66% | -14.96% | -142.11% |
| FCF Growth % | - | 19.76% | -51.99% | 40.71% | 62.87% | 53.52% | -169.86% | - |
| FCF per Share | -680.64 | -546.14 | -846.09 | -492.93 | -182.72 | -84.92 | -58.18 | -58.18 |
| FCF Conversion (FCF/Net Income) | 0.88x | 0.93x | 1.27x | 1.15x | 0.53x | 0.40x | 1.23x | 12.96x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
BQ Key Ratios
Boqii Holding Limited (BQ) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|
| Return on Equity (ROE) | - | -152.27% | -68.29% | -43.44% | -26.21% | -22.13% | -36.96% |
| Return on Invested Capital (ROIC) | - | -34.3% | -22.63% | -19.2% | -15.06% | -18% | -18% |
| Gross Margin | 20.61% | 18.53% | 20.46% | 21.38% | 19.84% | 21.47% | 19.8% |
| Net Margin | -23.24% | -19.23% | -10.82% | -9.41% | -8.97% | -11.54% | -10.97% |
| Debt / Equity | - | 4.82x | 1.53x | 0.93x | 0.25x | 0.22x | 0.22x |
| Interest Coverage | -2.32x | -7.45x | -6.62x | -7.77x | -8.21x | -9.12x | -4.26x |
| FCF Conversion | 0.93x | 1.27x | 1.15x | 0.53x | 0.40x | 1.23x | 12.96x |
| Revenue Growth | -4.18% | 31.26% | 17.35% | -7.95% | -35.05% | -33.9% | - |
BQ Frequently Asked Questions
Boqii Holding Limited (BQ) stock FAQ — growth, dividends, profitability & financials explained
Growth & Financials
Boqii Holding Limited (BQ) reported $984.0M in revenue for fiscal year 2025. This represents a 22% increase from $803.8M in 2019.
Boqii Holding Limited (BQ) saw revenue decline by 33.9% over the past year.
Boqii Holding Limited (BQ) reported a net loss of $107.9M for fiscal year 2025.
Dividend & Returns
Boqii Holding Limited (BQ) has a return on equity (ROE) of -22.1%. Negative ROE indicates the company is unprofitable.
Boqii Holding Limited (BQ) had negative free cash flow of $1.40B in fiscal year 2025, likely due to heavy capital investments.
Explore More BQ
Boqii Holding Limited (BQ) financial analysis — history, returns, DCA and operating performance tools
Total Return Calculator
Historical returns with dividends reinvested
DCA Calculator
Dollar cost averaging vs lump sum
Dividend History
Yield, growth, payout safety & DRIP
Earnings History
EPS trends, net income & profitability
Price History
Long-term charts & historical price data
Revenue History
Sales growth patterns & revenue breakdown
Financial Ratios
30 years of market, efficiency and balance-sheet ratios
Valuation
DCF intrinsic value, peer multiples & estimates