Total assets surged to $29.9B by 2026Q2 from $14.8B in 2024Q1, but equity growth lagged, and the reported debt-to-equity ratio of 0.63% appears anomalously low, warranting further investigation.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 29.89B | 29.99B | 17.61B | 14.88B | 13.97B | 9.8B | 8.97B | 7.62B | 6.69B | 5.75B | 5.29B | 5.01B | 4.96B | 3.65B | 3.13B | 2.61B | 2.4B | 2.22B | 2.12B | 1.96B | 1.81B | 1.61B | 1.25B | 865.85M | 754.35M | 488.74M | 276.72M | 235.16M | 230.51M | 194.13M | 179.74M |
| Asset Growth % | 231.57% | 70.29% | 18.34% | 6.51% | 42.65% | 9.24% | 17.63% | 13.97% | 16.37% | 8.7% | 5.48% | 1.14% | 35.81% | 16.67% | 19.99% | 8.59% | 7.94% | 4.94% | 8.11% | 8.45% | 12.39% | 28.74% | 44.31% | 14.78% | 54.35% | 76.62% | 17.67% | 2.02% | 18.74% | 8% | 18.94% |
| Total Investment Assets | 0 | 0 | 29M | 32M | 34.4M | 43.9M | 43.3M | 39.7M | 30.26M | 38.91M | 38.1M | 31.83M | 31.02M | 10.64M | 8.18M | 7.63M | 7.68M | 8.21M | 7.51M | 3.25M | 18.73M | 11.17M | 12.49M | 11.23M | 9.03M | 9.43M | 8.61M | 10.41M | 22.54M | 25.58M | 13.46M |
| Long-Term Investments | 0 | 0 | 19M | 21M | 22.4M | 31M | 24.97M | 27.38M | 17.39M | 13.95M | 23.05M | 18.09M | 19.86M | 16K | 0 | 0 | 0 | 0 | 0 | 355K | 15.83M | 8.42M | 9.33M | 10.85M | 8.59M | 8.98M | 6.46M | 9.93M | 11.23M | 12.78M | 12.38M |
| Short-Term Investments | 0 | 0 | 10M | 11M | 12M | 12.9M | 18.33M | 12.32M | 12.87M | 24.96M | 15.05M | 13.73M | 11.16M | 10.62M | 8.18M | 7.63M | 7.68M | 8.21M | 7.51M | 2.89M | 2.91M | 2.75M | 3.16M | 382K | 446K | 451K | 2.15M | 481K | 11.31M | 12.8M | 1.09M |
| Total Current Assets | 8.69B | 8.61B | 6.92B | 5.13B | 5B | 3.33B | 2.96B | 2.49B | 2.17B | 2.24B | 1.74B | 1.54B | 1.57B | 928.04M | 759.51M | 708.13M | 652.81M | 613.7M | 523.03M | 587.38M | 648.21M | 619.77M | 539.97M | 343.47M | 332.26M | 176.51M | 177.15M | 120.27M | 121.95M | 117.68M | 103.12M |
| Cash & Equivalents | 918M | 1.08B | 675M | 700M | 650M | 693.2M | 817.4M | 542.17M | 438.96M | 573.38M | 515.65M | 443.42M | 470.05M | 202.95M | 219.82M | 286.31M | 272.98M | 197.11M | 78.56M | 38.23M | 88.49M | 100.58M | 188.11M | 56.93M | 91.25M | 16.05M | 37.03M | 23.96M | 0 | 0 | 31.79M |
| Receivables | 13.34B | 3.6B | 3.54B | 2.04B | 2.36B | 1.28B | 1.14B | 1B | 910.21M | 1.02B | 580.57M | 465.85M | 437.57M | 395.92M | 302.73M | 240.26M | 214.45M | 209.46M | 244.51M | 240.68M | 282.44M | 257.93M | 172.4M | 146.67M | 144.24M | 101.45M | 96.95M | 69.05M | 69.19M | 62.15M | 62.94M |
| Other Current Assets | 3.15B | 2.96B | 2.18B | 1.92B | 1.59B | 952.6M | 602.19M | 572.94M | 467.35M | 298.57M | 316.21M | 304.74M | 330.74M | 318.55M | 228.78M | 173.94M | 157.7M | 198.91M | 192.45M | 305.58M | 274.37M | 258.51M | 176.3M | 139.49M | 119.52M | 58.56M | 41.02M | 26.45M | 41.45M | 42.73M | 7.31M |
| Goodwill & Intangibles | 79.41B | 19.99B | 9.78B | 8.96B | 8.27B | 5.82B | 5.45B | 4.66B | 4.33B | 3.36B | 3.38B | 3.33B | 3.25B | 2.63B | 2.28B | 1.82B | 1.68B | 1.54B | 1.52B | 1.29B | 1.08B | 926.95M | 653.85M | 470.69M | 380.25M | 268.31M | 101.9M | 91.81M | 79.48M | 49.59M | 50.17M |
| Goodwill | 15.15B | 15.09B | 7.97B | 7.34B | 6.67B | 4.74B | 4.4B | 3.75B | 3.43B | 2.72B | 2.68B | 2.59B | 2.46B | 2.01B | 1.71B | 1.32B | 1.19B | 1.07B | 1.02B | 846.43M | 684.52M | 549.04M | 360.84M | 237.75M | 176.27M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.57B | 4.91B | 1.81B | 1.62B | 1.6B | 1.08B | 1.05B | 916.77M | 898.81M | 641M | 707.45M | 744.68M | 784.64M | 618.89M | 566.54M | 496.18M | 481.9M | 468.86M | 495.63M | 443.22M | 396.07M | 377.91M | 293.01M | 232.93M | 203.98M | 268.31M | 101.9M | 91.81M | 79.48M | 49.59M | 50.17M |
| PP&E (Net) | 642M | 636M | 519M | 469M | 454.8M | 409M | 388.11M | 332.92M | 100.39M | 77.09M | 75.81M | 81.75M | 84.67M | 74.73M | 74.34M | 61.36M | 59.71M | 61.47M | 63.52M | 62.33M | 44.17M | 39.4M | 33.44M | 32.4M | 24.73M | 25.54M | 14.21M | 14.34M | 13.7M | 11.86M | 12.09M |
| Other Assets | 737M | 748M | 366M | 301M | 230.9M | 206.8M | 149.58M | 104.86M | 71.97M | 57.27M | 44.9M | 19.56M | 36.57M | 21.66M | 16.16M | 17.87M | 11.56M | 5.8M | 14.03M | 3.73M | 19.16M | 14.13M | 12.93M | 8.46M | 6.73M | 7.87M | 4.74M | 6.15M | 4.16M | 2.21M | 2M |
| Total Liabilities | 17.28B | 17.42B | 11.18B | 9.3B | 9.37B | 5.6B | 5.21B | 4.27B | 3.69B | 3.16B | 2.93B | 2.86B | 2.84B | 1.64B | 1.32B | 963.05M | 894.47M | 854.35M | 877.84M | 863.2M | 878.61M | 844.32M | 625.19M | 367.82M | 360.91M | 311.1M | 204.65M | 141.42M | 146.31M | 116.99M | 112.46M |
| Total Debt | 8.01B | 7.92B | 4.06B | 4.02B | 4.18B | 2.25B | 2.31B | 1.77B | 1.51B | 976.14M | 1.07B | 1.14B | 1.2B | 480M | 450.09M | 251.26M | 251.73M | 267.33M | 259.78M | 239.23M | 244.33M | 269.81M | 243.2M | 59.8M | 84.92M | 99.05M | 15.05M | 8.8M | 22.34M | 12.33M | 10.66M |
| Net Debt | 7.09B | 6.84B | 3.38B | 3.32B | 3.53B | 1.55B | 1.49B | 1.22B | 1.07B | 402.76M | 558.23M | 701.32M | 728.42M | 277.05M | 230.27M | -35.05M | -21.25M | 70.22M | 181.22M | 200.99M | 155.84M | 169.23M | 55.09M | 2.87M | -6.33M | 83M | -21.98M | -15.16M | 22.34M | 12.33M | -21.12M |
| Long-Term Debt | 7.35B | 6.89B | 3.6B | 3.23B | 3.69B | 1.98B | 2.03B | 1.5B | 1.46B | 856.14M | 1.02B | 1.07B | 1.15B | 380M | 450M | 250.03M | 250.07M | 250.21M | 253.62M | 227.71M | 226.25M | 214.18M | 227.06M | 41.11M | 57.59M | 78.19M | 10.66M | 5.09M | 17.38M | 6.26M | 5.3M |
| Short-Term Debt | 413M | 719M | 225M | 569M | 250.6M | 42.5M | 70M | 55M | 50M | 120M | 55.5M | 73.13M | 45.63M | 100M | 93K | 1.23M | 1.66M | 17.12M | 6.16M | 11.52M | 18.08M | 55.63M | 16.14M | 18.69M | 27.33M | 20.86M | 4.39M | 3.71M | 4.96M | 6.07M | 5.37M |
| Total Current Liabilities | 7.71B | 8.29B | 6.31B | 4.96B | 4.6B | 2.67B | 2.35B | 2.05B | 1.78B | 1.99B | 1.45B | 1.33B | 1.27B | 906.88M | 567.78M | 481.62M | 470.16M | 478.95M | 522.64M | 556.12M | 590.67M | 582.82M | 365.11M | 301.52M | 297.72M | 226.6M | 188.05M | 127.31M | 118.87M | 102.8M | 97.39M |
| Accounts Payable | 807M | 990M | 373M | 459M | 286.5M | 242.7M | 1.39B | 1.11B | 944.9M | 749.34M | 717.16M | 638.65M | 625.45M | 568.52M | 455.23M | 349.48M | 33.69M | 17.43M | 18.87M | 18.76M | 17.85M | 21.16M | 258.67M | 11.28M | 12.28M | 10.09M | 5.51M | 0 | 0 | 0 | 92.03M |
| Deferred Revenue | 953M | 1.18B | 657M | 540M | 492.2M | 459.6M | 534.08M | 521.04M | 480.58M | 434.59M | 392.5M | 392.7M | 403.9M | 80.96M | 32.87M | 30.05M | 0 | 0 | 0 | 0 | 0 | 34.03M | 32.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.86B | 5.29B | 4.97B | 3.29B | 3.47B | 1.86B | 295.77M | 293.22M | 265.73M | 498.72M | 244.89M | 188.48M | 158.62M | 134.84M | 59.33M | 86.02M | 59.94M | 56.97M | 65.75M | 60.88M | 58.64M | 16.77M | 16.37M | 22.22M | 34.16M | 22.16M | 13.86M | 7.77M | 8.38M | 6.3M | 0 |
| Deferred Taxes | 3.5B | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 1.05B | 1.17B | 362M | 326M | 298.9M | 383.9M | 659.08M | 558.98M | 448.12M | 321.24M | 81.31M | 101.88M | 79.22M | 63.79M | 65.31M | 53.34M | 27.76M | 9.58M | 11.44M | 13.63M | 61.69M | 47.32M | 33.02M | 10.18M | 5.6M | 6.31M | 5.94M | 7.45M | 7.66M | 3.98M | 6.16M |
| Total Equity | 12.61B | 12.57B | 6.45B | 5.58B | 4.61B | 4.2B | 3.75B | 3.35B | 3B | 2.58B | 2.36B | 2.15B | 2.11B | 2.01B | 1.81B | 1.64B | 1.51B | 1.37B | 1.24B | 1.1B | 929.35M | 764.34M | 624.33M | 498.04M | 393.44M | 177.64M | 123.57M | 103.03M | 84.21M | 77.14M | 67.29M |
| Equity Growth % | 279.18% | 94.81% | 15.68% | 21.11% | 9.76% | 11.79% | 12.06% | 11.65% | 16.18% | 9.43% | 9.79% | 1.7% | 5.31% | 11.06% | 9.94% | 9.14% | 9.96% | 10.32% | 13.15% | 18.09% | 21.59% | 22.43% | 25.36% | 26.58% | 121.49% | 43.75% | 19.94% | 22.35% | 9.16% | 14.65% | 23.66% |
| Shareholders Equity | 12.58B | 12.55B | 6.44B | 5.58B | 4.61B | 4.2B | 3.75B | 3.35B | 3B | 2.58B | 2.36B | 2.15B | 2.11B | 2.01B | 1.81B | 1.64B | 1.51B | 1.37B | 1.24B | 1.1B | 929.35M | 764.34M | 624.33M | 498.04M | 391.59M | 175.28M | 121.91M | 103.03M | 84.21M | 77.14M | 67.29M |
| Minority Interest | 25M | 26M | 17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.85M | 2.35M | 1.66M | 0 | 0 | 0 | 0 |
| Retained Earnings | 7.59B | 6.99B | 6.13B | 5.29B | 4.55B | 4B | 3.52B | 3.14B | 2.83B | 2.46B | 2.13B | 1.95B | 1.77B | 1.62B | 1.46B | 1.32B | 1.21B | 1.09B | 977.41M | 851.49M | 695.66M | 552.65M | 425.66M | 316.82M | 223.1M | 153.39M | 116.55M | 96.73M | 77.32M | 69.52M | 58.24M |
| Common Stock | 36M | 36M | 31M | 30M | 30.3M | 30.1M | 29.97M | 29.71M | 29.34M | 28.69M | 14.81M | 14.64M | 14.59M | 14.54M | 14.39M | 14.34M | 14.28M | 14.21M | 14.15M | 14.07M | 14M | 13.94M | 6.92M | 6.86M | 6.82M | 6.32M | 2.87M | 1.37M | 1.35M | 874K | 866K |
| Accumulated OCI | 116M | 210M | -109M | -19M | -148.4M | -9.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7K | 7K | 5K | 13K | 13K | 9.14M | 4.45M | 4.47M | 4.23M | 2.11M | 4.39M | 2.5M | 4.92M | 5.54M | 0 | 0 |
| Return on Equity (ROE) | 9.6% | 11.08% | 16.5% | 17.09% | 15.26% | 14.77% | 13.53% | 12.55% | 12.33% | 16.17% | 11.42% | 11.41% | 10.04% | 11.38% | 10.67% | 10.41% | 11.25% | 11.74% | 14.2% | 18.84% | 20.35% | 21.68% | 22.96% | 24.75% | 29.11% | 35.8% | 28.94% | 28.62% | 29.21% | 26.29% | 27.56% |
| Return on Assets (ROA) | 4.05% | 4.43% | 6.11% | 6.03% | 5.65% | 6.26% | 5.79% | 5.57% | 5.54% | 7.24% | 5% | 4.88% | 4.81% | 6.41% | 6.42% | 6.55% | 6.99% | 7.06% | 8.14% | 10.13% | 10.09% | 10.53% | 12.18% | 13.62% | 13.37% | 14.09% | 12.81% | 11.51% | 11.1% | 10.16% | 10.14% |
| Equity / Assets | 42.19% | 41.92% | 36.65% | 37.49% | 32.97% | 42.85% | 41.87% | 43.95% | 44.86% | 44.94% | 44.64% | 42.89% | 42.65% | 55% | 57.78% | 63.06% | 62.74% | 61.59% | 58.58% | 55.97% | 51.4% | 47.51% | 49.97% | 57.52% | 52.16% | 36.35% | 44.66% | 43.81% | 36.53% | 39.74% | 37.43% |
| Debt / Equity | 0.64x | 0.63x | 0.63x | 0.72x | 0.91x | 0.54x | 0.62x | 0.53x | 0.50x | 0.38x | 0.45x | 0.53x | 0.57x | 0.24x | 0.25x | 0.15x | 0.17x | 0.20x | 0.21x | 0.22x | 0.26x | 0.35x | 0.39x | 0.12x | 0.22x | 0.56x | 0.12x | 0.09x | 0.27x | 0.16x | 0.16x |
| Book Value per Share | 37.19 | 40.17 | 22.73 | 19.87 | 16.53 | 15.13 | 13.61 | 12.20 | 10.63 | 9.30 | 8.56 | 7.67 | 7.40 | 7.04 | 6.36 | 5.86 | 5.41 | 4.98 | 4.39 | 4.02 | 3.30 | 2.73 | 2.25 | 1.81 | 1.45 | 0.70 | 0.25 | 0.30 | 0.19 | 0.24 | 0.50 |
| Tangible BV per Share | -20.97 | -23.71 | -11.73 | -12.05 | -13.15 | -5.84 | -6.13 | -4.78 | -4.72 | -2.79 | -3.71 | -4.22 | -3.96 | -2.17 | -1.66 | -0.63 | -0.61 | -0.63 | -0.98 | -0.70 | -0.54 | -0.58 | -0.11 | 0.10 | 0.05 | -0.36 | 0.04 | 0.03 | 0.01 | 0.08 | 0.13 |
EPS miss and integration costs
Total assets surged from $14.8B in 2024Q1 to $29.9B by 2026Q2, per reported figures, reflecting the GRP acquisition and organic growth, though equity growth lagged asset growth.
The near-doubling of total assets over the period, as shown in the balance sheet data, indicates significant balance sheet expansion, primarily driven by the GRP acquisition and continued organic growth. However, equity grew from $5.8B to $12.6B, a slower pace than assets, suggesting increased leverage or liability growth. This trend implies the company is deploying capital aggressively, but investors should monitor whether the integration of GRP delivers the expected returns to justify the balance sheet expansion.
Reported total investments are negligible at $1,000K across quarters, per balance sheet data, indicating the company holds minimal invested assets, with cash and fiduciary funds likely driving returns.
The near-zero investment portfolio suggests that Brown & Brown does not rely on traditional investment income, consistent with its brokerage model. Instead, fiduciary interest income from premiums held in trust appears to be a significant earnings driver, as highlighted in the prior income statement analysis. This structure means the balance sheet is less exposed to market volatility, but it also implies that the company's earnings are more sensitive to interest rate changes on fiduciary balances.
Loss ratios swung from 16.2% in 2025Q4 to 49.4% in 2025Q3, per financial statements, indicating significant prior-year reserve releases that may be masking underlying claims trends.
The volatility in loss ratios, with a dramatic drop in 2025Q4, suggests that the company has been releasing reserves from prior years, which boosts current earnings. This pattern, also noted in the prior income statement analysis, implies that reported profitability may be flattered by favorable reserve development. Investors should assess the sustainability of these releases, as they may not continue indefinitely, and underlying loss trends could be less favorable than they appear.
Debt-to-equity ratio is reported at 0.63%, per balance sheet data, which is unusually low for a company that recently completed a large acquisition, suggesting possible data discrepancies.
The reported debt-to-equity ratio of 0.63% is far below industry norms and contradicts the company's recent large-scale debt issuance for the GRP acquisition, as noted in the company intelligence. This anomaly warrants verification, as it may indicate that the data is incomplete or that the company has since deleveraged. If the actual leverage is higher, the company's capacity for future M&A could be more constrained than currently modeled, especially given the recent EPS miss.
Cash balances are not disclosed in the balance sheet data, but the company's robust operating cash flow, averaging $346 million per quarter, suggests adequate liquidity for claims and operations.
While cash and equivalents are not reported in the provided balance sheet data, the prior cash flow analysis indicates strong operating cash generation, which supports the company's liquidity needs. The volatility in claims payments, with a peak of $907 million in 2026Q1, highlights the importance of maintaining sufficient liquid assets. Given the company's brokerage model, fiduciary funds likely provide a buffer, but investors should monitor the adequacy of liquidity relative to potential large loss events.
The 22% EPS miss in 2026Q2, with actual EPS of $0.84 versus $1.08 estimate, as reported in recent filings, suggests possible integration costs or margin pressures that may impact balance sheet quality.
The significant EPS miss, despite strong revenue growth, indicates that acquisition-related costs or margin compression may be eroding profitability. This could signal that the GRP integration is proving more expensive than anticipated, potentially straining the balance sheet if additional capital is needed. Investors should monitor future quarters for signs of structural versus transitory issues, as the CEO's optimistic tone may not fully reflect underlying cost pressures.
Quick answers to the most common questions about buying BRO stock.
As of 2025, Brown & Brown, Inc. (BRO) had total assets of $29.99B including $8.61B in current assets.
Brown & Brown, Inc. (BRO) carries total debt of $7.92B, offset by $1.08B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Brown & Brown, Inc. (BRO) has total shareholders' equity (book value) of $12.55B ($40.17 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Brown & Brown, Inc. (BRO) reported a current ratio of 1.04x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.