8-K Announcements
6Apr 27, 2026·SEC
Apr 9, 2026·SEC
Mar 4, 2026·SEC
Brown & Brown, Inc. (BRO) fundamental analysis — strengths, weaknesses & financial health based on data analysis
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Brown & Brown, Inc. (BRO) stock price & volume — 10-year historical chart
Brown & Brown, Inc. (BRO) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Brown & Brown, Inc. (BRO) EPS & revenue vs analyst estimates — last 4 quarters
| Quarter | Date | EPS (Act vs Est) | Revenue (Act vs Est) |
|---|---|---|---|
| Q2 2026Latest | Apr 27, 2026 | $1.39vs $1.36+2.2% | $1.9Bvs $1.9B+0.6% |
| Q1 2026 | Jan 26, 2026 | $0.93vs $0.91+2.8% | $1.6Bvs $1.6B-2.6% |
| Q4 2025 | Oct 27, 2025 | $1.05vs $0.94+11.2% | $1.6Bvs $1.5B+3.9% |
| Q3 2025 | Jul 28, 2025 | $1.03vs $0.99+4.5% | $1.2Bvs $1.3B-2.3% |
Brown & Brown, Inc. (BRO) competitors in Broker consolidators and retail brokers — business model, growth, and fundamentals comparison
Brown & Brown, Inc. (BRO) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Brown & Brown, Inc. (BRO) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.86B | 2.01B | 2.38B | 2.61B | 3.05B | 3.56B | 4.2B | 4.71B | 5.96B | 6.42B |
| Revenue Growth % | 5.36% | 8.22% | 18.65% | 9.28% | 16.94% | 16.92% | 17.85% | 12.05% | 26.59% | 33.46% |
| Medical Costs & Claims | 994.65M | 1.07B | 1.31B | 1.44B | 1.64B | 1.82B | 2.19B | 2.41B | 734M | 2.61B |
| Medical Cost Ratio % | 53.55% | 53.18% | 54.86% | 55.12% | 53.71% | 51% | 52.08% | 51.14% | 12.32% | 40.62% |
| Gross Profit | 862.62M▲ 0% | 940.94M▲ 9.1% | 1.08B▲ 14.4% | 1.17B▲ 8.7% | 1.41B▲ 20.6% | 1.75B▲ 23.8% | 2.01B▲ 15.2% | 2.3B▲ 14.3% | 5.22B▲ 127.1% | 3.81B▲ 0% |
| Gross Margin % | 46.45% | 46.82% | 45.14% | 44.88% | 46.29% | 49% | 47.92% | 48.86% | 87.68% | 59.38% |
| Gross Profit Growth % | 2.99% | 9.08% | 14.41% | 8.65% | 20.59% | 23.78% | 15.23% | 14.26% | 127.14% | - |
| Operating Expenses | 391.61M | 441.5M | 505.8M | 500.8M | 555.9M | 783M | 856M | 932M | 3.53B | 2.09B |
| OpEx / Revenue % | 21.09% | 21.97% | 21.21% | 19.22% | 18.24% | 21.98% | 20.39% | 19.81% | 59.22% | 32.59% |
| Depreciation & Amortization | 108.14M | 109.38M | 128.72M | 134.8M | 152.9M | 186M | 206M | 222M | 367M | 427M |
| Combined Ratio % | 74.64% | 75.15% | 76.07% | 74.33% | 71.95% | 72.97% | 72.47% | 70.95% | 71.54% | 73.21% |
| Operating Income | 471M▲ 0% | 499.45M▲ 6.0% | 570.77M▲ 14.3% | 668.9M▲ 17.2% | 854.7M▲ 27.8% | 963M▲ 12.7% | 1.16B▲ 20.0% | 1.37B▲ 18.3% | 1.7B▲ 24.0% | 1.72B▲ 0% |
| Operating Margin % | 25.36% | 24.85% | 23.93% | 25.67% | 28.05% | 27.03% | 27.53% | 29.05% | 28.46% | 26.79% |
| Operating Income Growth % | 0.85% | 6.04% | 14.28% | 17.19% | 27.78% | 12.67% | 20.04% | 18.25% | 23.99% | - |
| EBITDA | 579.15M | 608.83M | 699.48M | 803.7M | 1.01B | 1.15B | 1.36B | 1.59B | 2.06B | 2.15B |
| EBITDA Margin % | 31.18% | 30.29% | 29.33% | 30.84% | 33.06% | 32.25% | 32.44% | 33.77% | 34.62% | 33.43% |
| Interest Expense | 38.32M | 40.58M | 63.66M | 59M | 65M | 148M | 197M | 201M | 297M | 253M |
| Non-Operating Income | -17.03M | -3.6M | -18.82M | -14.2M | 26.9M | -61M | -187M | -137M | 27M | -19M |
| Pretax Income | 449.72M▲ 0% | 462.46M▲ 2.8% | 525.93M▲ 13.7% | 624.1M▲ 18.7% | 762.8M▲ 22.2% | 876M▲ 14.8% | 1.15B▲ 30.8% | 1.3B▲ 13.7% | 1.37B▲ 5.2% | 1.48B▲ 0% |
| Pretax Margin % | 24.21% | 23.01% | 22.05% | 23.95% | 25.03% | 24.59% | 27.29% | 27.69% | 23.02% | 22.97% |
| Income Tax | 50.09M | 118.21M | 127.42M | 143.6M | 175.7M | 204.3M | 275.6M | 301M | 304M | 319M |
| Effective Tax Rate % | 11.14% | 25.56% | 24.23% | 23.01% | 23.03% | 23.32% | 24.05% | 23.1% | 22.17% | 21.61% |
| Net Income | 399.63M▲ 0% | 344.25M▼ 13.9% | 398.51M▲ 15.8% | 480.5M▲ 20.6% | 587.1M▲ 22.2% | 671.8M▲ 14.4% | 870.5M▲ 29.6% | 993M▲ 14.1% | 1.05B▲ 6.1% | 1.15B▲ 0% |
| Net Margin % | 21.52% | 17.13% | 16.71% | 18.44% | 19.26% | 18.85% | 20.73% | 21.11% | 17.7% | 17.87% |
| Net Income Growth % | 55.2% | -13.86% | 15.76% | 20.57% | 22.19% | 14.43% | 29.58% | 14.07% | 6.14% | 11.24% |
| EPS (Diluted) | 1.41▲ 0% | 1.22▼ 13.5% | 1.40▲ 14.8% | 1.69▲ 20.7% | 2.07▲ 22.5% | 2.37▲ 14.5% | 3.05▲ 28.7% | 3.46▲ 13.4% | 3.16▼ 8.7% | 3.39▲ 0% |
| EPS Growth % | 54.95% | -13.48% | 14.75% | 20.71% | 22.49% | 14.49% | 28.69% | 13.44% | -8.67% | -8.06% |
| EPS (Basic) | 1.43 | 1.24 | 1.42 | 1.70 | 2.08 | 2.38 | 3.07 | 3.48 | 3.40 | - |
| Diluted Shares Outstanding | 277.59M | 282.21M | 274.62M | 275.87M | 277.41M | 278.6M | 280.8M | 284M | 313M | 339M |
Brown & Brown, Inc. (BRO) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Assets | 5.75B | 6.69B | 7.62B | 8.97B | 9.8B | 13.97B | 14.88B | 17.61B | 29.99B | 29.7B |
| Asset Growth % | 8.7% | 16.37% | 13.97% | 17.63% | 9.24% | 42.65% | 6.51% | 18.34% | 70.29% | 275.78% |
| Total Investment Assets | 38.91M | 30.26M | 39.7M | 43.3M | 43.9M | 34.4M | 32M | 29M | 0 | 0 |
| Long-Term Investments | 13.95M | 17.39M | 27.38M | 24.97M | 31M | 22.4M | 21M | 19M | 0 | 0 |
| Short-Term Investments | 24.96M | 12.87M | 12.32M | 18.33M | 12.9M | 12M | 11M | 10M | 0 | 0 |
| Total Current Assets | 2.24B | 2.17B | 2.49B | 2.96B | 3.33B | 5B | 5.13B | 6.92B | 8.61B | 8.46B |
| Cash & Equivalents | 573.38M | 438.96M | 542.17M | 817.4M | 693.2M | 650M | 700M | 675M | 1.08B | 1B |
| Receivables | 1.02B | 910.21M | 1B | 1.14B | 1.28B | 2.36B | 2.04B | 3.54B | 3.6B | 12.81B |
| Other Current Assets | 298.57M | 467.35M | 572.94M | 602.19M | 952.6M | 1.59B | 1.92B | 2.18B | 2.96B | 2.84B |
| Goodwill & Intangibles | 3.36B | 4.33B | 4.66B | 5.45B | 5.82B | 8.27B | 8.96B | 9.78B | 19.99B | 69.92B |
| Goodwill | 2.72B | 3.43B | 3.75B | 4.4B | 4.74B | 6.67B | 7.34B | 7.97B | 15.09B | 15.08B |
| Intangible Assets | 641M | 898.81M | 916.77M | 1.05B | 1.08B | 1.6B | 1.62B | 1.81B | 4.91B | 4.78B |
| PP&E (Net) | 77.09M | 100.39M | 332.92M | 388.11M | 409M | 454.8M | 469M | 519M | 636M | 370M |
| Other Assets | 57.27M | 71.97M | 104.86M | 149.58M | 206.8M | 230.9M | 301M | 366M | 748M | 1.45B |
| Total Liabilities | 3.16B | 3.69B | 4.27B | 5.21B | 5.6B | 9.37B | 9.3B | 11.18B | 17.42B | 17.09B |
| Total Debt | 976.14M | 1.51B | 1.77B | 2.31B | 2.25B | 4.18B | 4.02B | 4.06B | 7.92B | 8.06B |
| Net Debt | 402.76M | 1.07B | 1.22B | 1.49B | 1.55B | 3.53B | 3.32B | 3.38B | 6.84B | 7.06B |
| Long-Term Debt | 856.14M | 1.46B | 1.5B | 2.03B | 1.98B | 3.69B | 3.23B | 3.6B | 6.89B | 6.58B |
| Short-Term Debt | 120M | 50M | 55M | 70M | 42.5M | 250.6M | 569M | 225M | 719M | 1.24B |
| Total Current Liabilities | 1.99B | 1.78B | 2.05B | 2.35B | 2.67B | 4.6B | 4.96B | 6.31B | 8.29B | 8.32B |
| Accounts Payable | 749.34M | 944.9M | 1.11B | 1.39B | 242.7M | 286.5M | 459M | 373M | 990M | 873M |
| Deferred Revenue | 434.59M | 480.58M | 521.04M | 534.08M | 459.6M | 492.2M | 540M | 657M | 1.18B | 938M |
| Other Current Liabilities | 498.72M | 265.73M | 293.22M | 295.77M | 1.86B | 3.47B | 3.29B | 4.97B | 5.29B | 4.57B |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 3.29B |
| Other Liabilities | 321.24M | 448.12M | 558.98M | 659.08M | 770.66M | 298.9M | 326M | 362M | 1.17B | 1.05B |
| Total Equity | 2.58B▲ 0% | 3B▲ 16.2% | 3.35B▲ 11.7% | 3.75B▲ 12.1% | 4.2B▲ 11.8% | 4.61B▲ 9.8% | 5.58B▲ 21.1% | 6.45B▲ 15.7% | 12.57B▲ 94.8% | 12.61B▲ 0% |
| Equity Growth % | 9.43% | 16.18% | 11.65% | 12.06% | 11.79% | 9.76% | 21.11% | 15.68% | 94.81% | 363.08% |
| Shareholders Equity | 2.58B | 3B | 3.35B | 3.75B | 4.2B | 4.61B | 5.58B | 6.44B | 12.55B | 12.59B |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17M | 26M | 24M |
| Retained Earnings | 2.46B | 2.83B | 3.14B | 3.52B | 4B | 4.55B | 5.29B | 6.13B | 6.99B | 7.36B |
| Common Stock | 28.69M | 29.34M | 29.71M | 29.97M | 30.1M | 30.3M | 30M | 31M | 36M | 36M |
| Accumulated OCI | 0 | 0 | 0 | 0 | -9.4M | -148.4M | -19M | -109M | 210M | 128M |
| Return on Equity (ROE) | 16.17% | 12.33% | 12.55% | 13.53% | 14.77% | 15.26% | 17.09% | 16.5% | 11.08% | 9.33% |
| Return on Assets (ROA) | 7.24% | 5.54% | 5.57% | 5.79% | 6.26% | 5.65% | 6.03% | 6.11% | 4.43% | 4% |
| Equity / Assets | 44.94% | 44.86% | 43.95% | 41.87% | 42.85% | 32.97% | 37.49% | 36.65% | 41.92% | 42.47% |
| Debt / Equity | 0.38x | 0.50x | 0.53x | 0.62x | 0.54x | 0.91x | 0.72x | 0.63x | 0.63x | 0.63x |
| Book Value per Share | 9.30 | 10.63 | 12.20 | 13.61 | 15.13 | 16.53 | 19.87 | 22.73 | 40.17 | 37.21 |
| Tangible BV per Share | -2.79 | -4.72 | -4.78 | -6.13 | -5.84 | -13.15 | -12.05 | -11.73 | -23.71 | -21.37 |
Brown & Brown, Inc. (BRO) cash flow — operating, investing & free cash flow history
| Line item | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | Dec'25 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operations | 441.98M | 567.53M | 678.18M | 713M | 808.8M | 881M | 1.01B | 1.17B | 1.45B | 1.45B |
| Operating CF Growth % | 7.53% | 28.41% | 19.5% | 5.13% | 13.44% | 8.93% | 14.64% | 16.24% | 23.51% | 42.64% |
| Operating CF / Revenue % | 23.8% | 28.24% | 28.44% | 27.36% | 26.54% | 24.73% | 24.05% | 24.95% | 24.35% | 22.57% |
| Net Income | 399.63M | 344.25M | 398.51M | 480.5M | 587.1M | 672M | 871M | 1B | 1.07B | 1.15B |
| Depreciation & Amortization | 108.14M | 109.38M | 128.72M | 134.8M | 152.9M | 186M | 206M | 222M | 367M | 436M |
| Stock-Based Compensation | 30.63M | 33.52M | 46.99M | 59.7M | 61M | 66M | 89M | 101M | 93M | -3M |
| Deferred Taxes | -102.18M | 15.01M | 12.38M | 16M | 33.6M | 43M | 12M | 13M | -7M | 90M |
| Other Non-Cash Items | -5.28M | -9.89M | -9.22M | -7.5M | 15.6M | -70M | -143M | -59M | -23M | -47M |
| Working Capital Changes | 11.03M | 75.25M | 100.79M | 29.5M | -41.4M | -16M | -25M | -105M | -47M | -124M |
| Cash from Investing | -62.59M | -951.77M | -413.58M | -759.1M | -396.8M | -1.91B | -587M | -898M | -7.91B | -7.87B |
| Capital Expenditures | -24.19M | -41.52M | -73.11M | -70.7M | -45M | -52M | -69M | -82M | -68M | -72M |
| Acquisitions | -37.38M | -918.89M | -331.45M | -685.2M | -350.2M | -1.87B | -524M | -820M | -7.84B | -7.8B |
| Purchase of Investments | -10.66M | -9.28M | -17.52M | -14.2M | -12.4M | 0 | -7M | -7M | 0 | 0 |
| Sale/Maturity of Investments | 9.64M | 17.92M | 8.49M | 11M | 10.8M | 7M | 13M | 11M | 0 | 0 |
| Other Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1M | 3M |
| Cash from Financing | -336.58M | 337.75M | -79.22M | 355M | -210.1M | 1.73B | -187M | -64M | 7.71B | 7.58B |
| Dividends Paid | -77.71M | -84.69M | -91.34M | -100.6M | -107.2M | -120M | -135M | -154M | -194M | -208M |
| Share Repurchases | -128.64M | -91.25M | -58.67M | -96.4M | -132.4M | -123M | -40M | -55M | -100M | -336M |
| Stock Issued | 17.42M | 19.43M | 25M | 0 | 0 | 0 | 0 | 0 | 48M | 48M |
| Debt Issuance (Net) | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | 4M |
| Other Financing | -33.48M | -16.31M | 20.8M | 7M | 102.6M | 30M | 139M | 115M | -137M | -248M |
| Net Change in Cash | 42.8M▲ 0% | -46.49M▼ 208.6% | 185.38M▲ 498.7% | 308.9M▲ 66.6% | 198.3M▼ 35.8% | 563M▲ 183.9% | 270M▼ 52.0% | 199M▼ 26.3% | 1.31B▲ 559.8% | 1.22B▲ 0% |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | -3.6M | -131M | 34M | -13M | 64M | 15M |
| Cash at Beginning | 781.28M | 824.09M | 777.6M | 963M | 1.27B | 1.47B | 2.03B | 2.3B | 2.5B | 3.81B |
| Cash at End | 824.09M | 777.6M | 962.98M | 1.27B | 1.47B | 2.03B | 2.3B | 2.5B | 3.81B | 3.66B |
| Free Cash Flow | 417.78M▲ 0% | 526.01M▲ 25.9% | 605.07M▲ 15.0% | 642.3M▲ 6.2% | 763.8M▲ 18.9% | 829M▲ 8.5% | 941M▲ 13.5% | 1.09B▲ 16.0% | 1.38B▲ 26.6% | 1.48B▲ 0% |
| FCF Growth % | 6.23% | 25.9% | 15.03% | 6.15% | 18.92% | 8.54% | 13.51% | 16.05% | 26.56% | 14.52% |
| FCF Margin % | 22.49% | 26.17% | 25.37% | 24.65% | 25.06% | 23.27% | 22.41% | 23.21% | 23.2% | 22.96% |
| FCF per Share | 1.51 | 1.86 | 2.2 | 2.33 | 2.75 | 2.98 | 3.35 | 3.85 | 4.42 | 4.42 |
Brown & Brown, Inc. (BRO) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Combined Ratio | 74.64% | 75.15% | 76.07% | 74.33% | 71.95% | 72.97% | 72.47% | 70.95% | 71.54% | 73.21% |
| Medical Cost Ratio | 53.55% | 53.18% | 54.86% | 55.12% | 53.71% | 51% | 52.08% | 51.14% | 12.32% | 40.62% |
| Return on Equity (ROE) | 16.17% | 12.33% | 12.55% | 13.53% | 14.77% | 15.26% | 17.09% | 16.5% | 11.08% | 9.33% |
| Return on Assets (ROA) | 7.24% | 5.54% | 5.57% | 5.79% | 6.26% | 5.65% | 6.03% | 6.11% | 4.43% | 4% |
| Equity / Assets | 44.94% | 44.86% | 43.95% | 41.87% | 42.85% | 32.97% | 37.49% | 36.65% | 41.92% | 42.47% |
| Book Value / Share | 9.3 | 10.63 | 12.2 | 13.61 | 15.13 | 16.53 | 19.87 | 22.73 | 40.17 | 37.21 |
| Debt / Equity | 0.38x | 0.50x | 0.53x | 0.62x | 0.54x | 0.91x | 0.72x | 0.63x | 0.63x | 0.63x |
| Revenue Growth | 5.36% | 8.22% | 18.65% | 9.28% | 16.94% | 16.92% | 17.85% | 12.05% | 26.59% | 33.46% |
Brown & Brown, Inc. (BRO) SEC filings — annual & quarterly reports (10-K, 10-Q)
Apr 27, 2026·SEC
Apr 9, 2026·SEC
Mar 4, 2026·SEC
Brown & Brown, Inc. (BRO) stock FAQ — growth, dividends, profitability & financials explained
Brown & Brown, Inc. (BRO) grew revenue by 26.6% over the past year. This is strong growth.
Yes, Brown & Brown, Inc. (BRO) is profitable, generating $1.15B in net income for fiscal year 2025 (17.7% net margin).
Yes, Brown & Brown, Inc. (BRO) pays a dividend with a yield of 1.10%. This makes it attractive for income-focused investors.
Brown & Brown, Inc. (BRO) has a return on equity (ROE) of 11.1%. This is reasonable for most industries.
Brown & Brown, Inc. (BRO) has a combined ratio of 71.5%. A ratio below 100% indicates underwriting profitability.
Brown & Brown, Inc. (BRO) financial analysis — history, returns, DCA and operating performance tools
Analyst verdict, bull/bear case, risk factors and peer comparison
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates