Leverage is elevated with total debt of $4.4B against equity of $846M, implying a true D/E of 5.2, while cash has plummeted from $1.4B to $558M, thinning the liquidity buffer.
Brightstar Lottery PLC (BRSL) balance sheet — 6-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 |
|---|
| Total Current Assets | 1.36B | 2.34B | 6.17B | 2.13B | 2.13B | 2.49B | 3.44B |
| Cash & Short-Term Investments | 558M | 1.45B | 584M | 508M | 590M | 591M | 1.11B |
| Cash Only | 558M | 1.45B | 584M | 508M | 590M | 591M | 1.11B |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 554M | 526M | 489M | 458M | 1.03B | 1.39B | 1.23B |
| Days Sales Outstanding | 83.04 | 76.46 | 71.05 | 66.1 | 144.9 | 123.9 | 144.26 |
| Inventory | 132M | 116M | 113M | 110M | 254M | 183M | 169.21M |
| Days Inventory Outstanding | 33.68 | 34.04 | 34.98 | 34.7 | 66.22 | 31.34 | 31.2 |
| Other Current Assets | 71M | 248M | 4.93B | 1B | 210M | 271M | 885.17M |
| Total Non-Current Assets | 6.67B | 6.82B | 4.11B | 8.34B | 8.3B | 8.84B | 9.55B |
| Property, Plant & Equipment | 1.02B | 860M | 767M | 799M | 1.27B | 1.37B | 1.52B |
| Fixed Asset Turnover | 2.73x | 2.92x | 3.28x | 3.17x | 2.05x | 2.99x | 2.05x |
| Goodwill | 2.69B | 2.71B | 2.65B | 2.68B | 4.48B | 4.66B | 4.71B |
| Intangible Assets | 2.77B | 125M | 567M | 795M | 2.28B | 2.55B | 1.58B |
| Long-Term Investments | 110M | 0 | 42M | 0 | 0 | 0 | 164.66M |
| Other Non-Current Assets | 84M | 3.13B | 51M | 4.03B | 232M | 227M | 1.54B |
| Total Assets | 8.04B | 9.16B | 10.28B | 10.46B | 10.43B | 11.32B | 12.99B |
| Asset Turnover | 0.27x | 0.27x | 0.24x | 0.24x | 0.25x | 0.36x | 0.24x |
| Asset Growth % | -57.27% | -10.9% | -1.79% | 0.31% | -7.85% | -12.86% | - |
| Total Current Liabilities | 1.24B | 3.07B | 2.69B | 1.69B | 1.85B | 1.91B | 2.62B |
| Accounts Payable | 687M | 766M | 718M | 643M | 731M | 1.03B | 1.13B |
| Days Payables Outstanding | 203 | 224.75 | 222.28 | 202.85 | 190.58 | 177.28 | 207.61 |
| Short-Term Debt | 0 | 118M | 208M | 16M | 61M | 52M | 448.36M |
| Deferred Revenue (Current) | 67M | 0 | 36M | 33M | 91M | 104M | 107.54M |
| Other Current Liabilities | 550M | 2.19B | 1.49B | 744M | 631M | 319M | 817.15M |
| Current Ratio | 1.10x | 0.76x | 2.29x | 1.26x | 1.15x | 1.30x | 1.32x |
| Quick Ratio | 1.00x | 0.72x | 2.25x | 1.19x | 1.01x | 1.20x | 1.25x |
| Cash Conversion Cycle | -86.27 | -114.26 | -116.25 | -102.04 | 20.54 | -22.03 | -32.16 |
| Total Non-Current Liabilities | 4.78B | 4.5B | 5.53B | 6.82B | 6.61B | 7.44B | 8.82B |
| Long-Term Debt | 4.36B | 4.06B | 5.15B | 5.65B | 5.69B | 6.48B | 7.86B |
| Capital Lease Obligations | 310M | 72M | 83M | 88M | 239M | 296M | 297.08M |
| Deferred Tax Liabilities | 621M | 0 | 208M | 218M | 305M | 415M | 333.01M |
| Other Non-Current Liabilities | 161M | 364M | 60M | 828M | 321M | 201M | 266.93M |
| Total Liabilities | 6.02B | 7.57B | 8.22B | 8.51B | 8.45B | 9.35B | 11.43B |
| Total Debt | 4.43B | 4.25B | 5.47B | 5.78B | 6.03B | 6.87B | 8.6B |
| Net Debt | 3.87B | 2.8B | 4.88B | 5.27B | 5.44B | 6.27B | 7.5B |
| Debt / Equity | 2.19x | 2.67x | 2.65x | 2.96x | 3.05x | 3.48x | 5.51x |
| Debt / EBITDA | 3.87x | 3.85x | 4.84x | 4.89x | 5.16x | 4.81x | 10.70x |
| Net Debt / EBITDA | 3.38x | 2.54x | 4.32x | 4.46x | 4.66x | 4.39x | 9.32x |
| Interest Coverage | 2.93x | 3.26x | 3.43x | 3.25x | 4.45x | 2.49x | -1.03x |
| Total Equity | 2.02B | 1.59B | 2.06B | 1.95B | 1.98B | 1.97B | 1.56B |
| Equity Growth % | -45.35% | -22.85% | 5.53% | -1.31% | 0.41% | 26.25% | - |
| Book Value per Share | 10.85 | 8.07 | 10.10 | 9.62 | 9.73 | 9.53 | 7.63 |
| Total Shareholders' Equity | 846M | 875M | 1.65B | 1.44B | 1.43B | 1.28B | 776.74M |
| Common Stock | 21M | 21M | 21M | 21M | 21M | 21M | 20.48M |
| Retained Earnings | -443M | -513M | -660M | -1.01B | -1.16B | -1.44B | -1.92B |
| Treasury Stock | -458M | -413M | -156M | -156M | -156M | -41M | 0 |
| Accumulated OCI | 648M | 628M | 516M | 521M | 529M | 412M | 329.81M |
| Minority Interest | 1.17B | 715M | 409M | 510M | 550M | 689M | 784.43M |
Quick answers to the most common questions about buying BRSL stock.
As of 2025, Brightstar Lottery PLC (BRSL) had total assets of $9.16B including $2.34B in current assets.
Brightstar Lottery PLC (BRSL) carries total debt of $4.25B, offset by $1.45B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Brightstar Lottery PLC (BRSL) has total shareholders' equity (book value) of $875.0M ($8.07 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Brightstar Lottery PLC (BRSL) reported a current ratio of 0.76x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Concession renewal and integration
Balance Sheet Contraction Amid License Ramp
Total assets fell from $10.3B in 2024Q1 to $8.0B in 2026Q2, while equity dropped from $1.5B to $846M, indicating a shrinking balance sheet despite the UK license commencement. According to the balance sheet data, this contraction suggests asset disposals or impairments.
The sequential decline in total assets from $9.5B in 2026Q1 to $8.0B in 2026Q2, coupled with a drop in cash from $1.3B to $558M, points to significant cash outflows, possibly for debt repayment or operational needs. Equity has remained relatively stable around $850M over the last two quarters, but the sharp reduction from $1.5B in mid-2025 suggests a major write-down or distribution. This trajectory implies that the company is deleveraging or restructuring, which may be a deliberate strategy to optimize the capital structure post-acquisition, but it also signals reduced financial flexibility.
Leverage Elevated Despite Reported Low D/E
Total debt stands at $4.4B against equity of $846M, implying a debt-to-equity ratio of 5.2, far higher than the reported 2.19. As per the balance sheet data, this discrepancy suggests that the reported D/E may exclude certain liabilities or reflect a recent equity reduction.
The reported D/E of 2.19 in 2026Q2 is based on equity of $846M, but if we consider the total liabilities of $6.0B, the debt burden appears substantial. The company's debt levels have remained high, ranging from $4.1B to $6.6B over the past ten quarters, indicating a structurally leveraged balance sheet. The interest expense implied by the gap between operating margin (35.1%) and net margin (5.85%) is significant, suggesting that a large portion of operating income is consumed by financing costs. This leverage appears to be a strategic necessity given the capital-intensive nature of lottery concessions, but it exposes the company to refinancing risk, especially if interest rates remain elevated.
Goodwill Dominance Signals Acquisition-Driven Growth
Goodwill remains at $2.7B, representing 34% of total assets, while PPE has grown modestly from $758M to $1.0B. According to the balance sheet data, this asset mix underscores a business model reliant on acquired concessions rather than physical infrastructure.
The stability of goodwill at $2.7B over the last year, despite the overall asset contraction, suggests that the company has not impaired its acquisitions, which may indicate confidence in future cash flows. However, the relatively low PPE of $1.0B compared to total assets highlights the asset-light nature of the lottery operations, with value derived from intangible licenses and contracts. The increase in PPE from $758M in 2024Q3 to $1.0B in 2026Q2 reflects ongoing investment in technology and retail infrastructure, likely to support the UK license. Investors should monitor goodwill for potential impairment if revenue growth remains flat, as the carrying value may not be supported by future earnings.
Equity Erosion from Accumulated Losses
Retained earnings have deteriorated from -$926M in 2024Q1 to -$443M in 2026Q2, yet equity has fallen from $1.5B to $846M, indicating that losses are being offset by other equity movements. Based on the balance sheet data, the improvement in retained earnings is overshadowed by a $654M reduction in total equity.
The improvement in retained earnings from -$926M to -$443M suggests that the company has generated net income over the period, but the overall equity decline points to significant distributions or other comprehensive losses. The lack of a clear repurchase or dividend pattern in the balance sheet data, combined with the cash flow statement showing dividends paid of $677M in 2025Q3, implies that shareholder returns are consuming equity. The modest ROE of 8.1% on a shrinking equity base indicates that the company is not generating sufficient returns to rebuild its capital base, which may limit future growth opportunities.
Liquidity Buffer Thinning Rapidly
The current ratio has improved to 1.10 in 2026Q2 from 0.76 in 2025Q4, but cash has plummeted from $1.4B to $558M. As reported in the balance sheet data, this suggests that the company is relying on short-term assets to cover obligations, with a shrinking cash cushion.
The current ratio of 1.10 indicates that current assets barely cover current liabilities, leaving little room for operational shocks. The sharp decline in cash from $1.4B in 2025Q4 to $558M in 2026Q2, a drop of over 60%, is concerning given the company's high fixed costs and capital expenditure requirements. The cash burn appears to be driven by debt servicing and investment in the UK license, as evidenced by the negative operating cash flow in the latest quarter. This thinning liquidity buffer may force the company to rely on external financing or asset sales if cash flows do not improve, increasing financial risk.
Reported Leverage Understates True Indebtedness
The reported debt-to-equity of 2.19 contradicts the actual debt of $4.4B against equity of $846M, implying a true D/E of 5.2. According to the balance sheet data, this discrepancy suggests that the company may have off-balance-sheet liabilities or that equity is understated.
The significant gap between the reported D/E and the calculated D/E based on total debt and equity raises questions about the accuracy of the reported figure. It is possible that the company has significant operating leases or concession obligations that are not captured in the debt figure, which would increase the effective leverage. Additionally, the equity base of $846M is relatively small compared to the asset base, indicating that the company is highly geared. This hidden leverage could distort risk assessments and cost of capital calculations, and investors should scrutinize the notes to the financial statements for off-balance-sheet arrangements.