VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BTU
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BTUPeabody Energy Corporation
$16.03$2.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBTUCash Flow

Peabody Energy Corporation (BTU) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow of $318.0M in 2026Q2 contrasted with a $90.6M net loss, but free cash flow turned negative at -$61.2M in 2026Q3 as capex consumed 5.5% of revenue, suggesting cash conversion remains highly volatile.

Income StatementBalance SheetCash FlowRatios

BTU Cash Flow Statement

Annual statement

BTU Cash Flow Statement

Peabody Energy Corporation (BTU) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'00Dec'99Dec'98
Cash from Operations578M949.7M606.5M1.04B1.17B420M-9.7M677.4M1.49B1.01B-52.8M-14.4M336.6M722.4M1.52B1.63B1.09B1.05B1.29B316.37M595.73M702.76M283.76M188.86M231.2M262.91M270.51M181.68M
Operating CF Margin %-24.59%14.32%20.93%23.56%12.66%-0.34%14.65%26.69%18.13%-1.12%-0.26%4.96%10.3%18.76%20.48%15.85%17.43%19.5%6.92%11.33%15.13%7.81%6.67%8.51%9.7%12.92%8.09%
Operating CF Growth %1188.35%56.59%-41.43%-11.77%179.43%4429.9%-101.43%-54.53%47.32%2015.15%-266.67%-104.28%-53.41%-52.32%-7.23%50.23%3.74%-18.5%306.4%-46.89%-15.23%147.66%50.25%-18.31%-12.06%-2.81%48.9%-
Net Income-145.4M-52.7M407.3M759.6M1.32B347.4M-1.86B-188.3M645.7M461.6M-674.3M-1.81B-749.1M-286M-470.9M1.01B805.1M457.9M953.5M264.29M600.7M422.65M175.39M31.35M105.52M118.57M10.21M160.34M
Depreciation & Amortization325M421M343M321.4M317.6M353.4M346M601M679M465.4M465.4M572.2M655.7M740.3M663.4M482.2M440.9M405.2M412.9M368.74M384.62M323.05M278.49M242.49M242.18M249.78M184.19M202.64M
Stock-Based Compensation007.3M6.9M8.4M10M13.5M38.3M34.9M23.7M12.8M28.2M46.8M50.9M45.4M43.9M41.1M38.8M34.9M2.74M391K11.39M0472K0000
Deferred Taxes-22.8M012.2M82.9M-81.6M-7.5M27.8M39.4M35.5M-97M-86.5M-107.6M231.9M-434.1M-2.6M180.6M71.7M131.1M-32.9M-201.44M-189.24M-24.96M-31.93M-48.26M-41.32M-157.8M-679K65.51M
Other Non-Cash Items417.7M555.8M46.6M-24.5M-242.5M-283.2M1.48B311.2M63.4M302.1M380.7M1.28B92.6M621.1M1.06B5.8M-95.4M38.6M-200.6M-66.8M-128.34M-106.98M16.42M-11.94M-2.24M49.58M103.37M-218.2M
Working Capital Changes-29M25.6M-209.9M-110.8M-145.7M-100K-16.2M-124.2M31.2M-133.7M-150.9M28.5M58.7M30.2M215.9M-89.8M-176.3M-23.7M117.9M-51.16M-72.4M77.61M-132.91M-25.25M-72.93M2.79M-26.57M-28.6M
Change in Receivables-20.7M48.8M21.9M88.4M-115M-105.6M84.6M82.9M171.8M-101.3M-101.3M188M55.4M104.8M285.3M-221M-149.2M81.4M-113.5M64.87M-103.4M-52.76M0-21.28M0000
Change in Inventory22M10.2M-41.6M-59.7M-69.4M35M70.6M-53.3M50.2M104M104M96.2M104.9M39.9M-112.9M-50.4M-7.7M-48.9M-13M-63.44M-38.21M-67.13M-57.78M-16.8M-12.87M16M9.4M-16.6M
Change in Payables10.6M10.3M-184.9M120.2M68M128.1M-192.4M-118.2M-160.2M156.5M-27.9M-381.7M00-106.6M228.3M223.3M-123.8M225.5M56.87M88.01M173.92M034.42M0000
Cash from Investing-825.8M-964.4M-598.1M-342.6M-28.7M-131.5M-206.7M-261.3M-517.3M-78.3M-244.1M-290M-314.5M-515.7M-1.09B-3.81B-703.6M-406.5M-505.5M-575.33M-2.14B-584.2M-705.03M-192.28M-144.08M-185.38M-2.24B-129.86M
Capital Expenditures-348.2M-421.4M-402.5M-348.3M-224.2M-183.1M-197.5M-285.3M-301.4M-185.1M-381.7M-413.2M-487.7M-725.9M-1.16B-846.9M-557M-390.3M-444.7M-470.43M-655.91M-643.86M-266.6M-156.44M-208.56M-204.05M-174.87M-166.34M
CapEx % of Revenue8.5%10.91%9.5%7.04%4.5%5.52%6.86%6.17%5.4%3.32%8.09%7.37%7.18%10.35%14.33%10.62%8.12%6.49%6.74%10.28%12.48%13.86%7.34%5.53%7.68%7.53%8.35%7.41%
Acquisitions-918.3M-569.4M-946.4M-741.6M-645.9M-485.6M-343M-421.5M-862.7M-401.2M-309.5M-425.4M-529.8M-671.7M-824M-2.94B-76M-56.8M00-1.55B0-429.06M-91.4M-46.01M-4.33M00
Investments----------------------------
Other Investing441.6M26.4M750.8M747.3M1.32B493M333.8M39.6M656.9M508M448.7M487.1M704.6M877M905.5M60.2M10.4M177.5M-17.3M-100.33M-11.02M59.66M-9.37M-14.01M110.5M22.99M-2.06B36.48M
Cash from Financing-277.8M-83.4M-276M-460.3M-681.6M-43.4M193.4M-701.3M-1.03B-793.1M907.9M267.7M-168.1M-321.5M-663.3M1.68B-77.1M-102.3M-375.8M-22.27M1.37B-4.92M693.4M48.6M-54.8M-205.18M2.16B-235.39M
Debt Issued (Net)-204.6M-21.5M-1.1M-9M-862.4M-285.3M205.5M-71.1M-85M410.7M944.7M304.4M-19.9M-202.2M-415M3.84B-17.3M-37.1M-130.4M-20.12M1.52B-8.46M204.21M89.06M-31.29M-568.6M00
Equity Issued (Net)-3.3M-800K-187.2M-361.4M219.4M268.4M-1.6M-342.2M-849.2M-176M-100K000-99.9M-18.7M-13.5M-2.3M-185.7M32.57M-79.64M25.58M412.73M33.07M3.25M-551K00
Dividends Paid-36.4M-36.5M-37.6M-30.6M000-258.1M-59.6M0-92.3M-1.4M-92.3M-91.7M-91.9M-92.1M-79.4M-66.8M-64.9M-63.66M-63.46M-44.53M-32.57M-24.06M-20.86M000
Share Repurchases-3.3M-800K-187.2M-361.4M-2.6M-1.4M-1.6M-342.2M-849.2M-175.7M-100K00-3.1M-99.9M-18.7M-13.5M-2.3M-199.8M0-99.77M0000-1.11M00
Other Financing-33.5M-24.6M-50.1M-59.3M-38.6M-26.5M-10.5M-29.9M-31.4M-1.07B-36.7M-35.3M-55.9M-27.6M-56.5M-2.05B33.1M3.9M-106M28.94M9.38M22.5M109.02M-49.48M-5.9M25.82M2.16B-235.39M
Net Change in Cash-208.5M-125.1M-267.6M232.6M463.3M245.1M-23M-285.2M-52.8M139.8M611M-36.7M-146M-114.8M-240.3M-496.1M306.4M539.1M404.4M-281.23M-176.77M113.64M272.13M46.29M32.59M-128.46M194.08M-184.29M
Free Cash Flow229.8M528.3M204M687.2M949.4M236.9M-207.2M392.1M1.19B826.1M-434.5M-427.6M-151.1M-3.5M357.3M786.3M530.1M657.6M841M-154.07M-60.19M58.9M17.16M32.42M22.64M58.87M95.64M15.34M
FCF Margin %5.61%13.68%4.82%13.89%19.06%7.14%-7.19%8.48%21.29%14.81%-9.21%-7.62%-2.22%-0.05%4.42%9.86%7.73%10.94%12.76%-3.37%-1.15%1.27%0.47%1.15%0.83%2.17%4.57%0.68%
FCF Growth %162.63%158.97%-70.31%-27.62%300.76%214.33%-152.84%-67%43.84%290.13%-1.61%-182.99%-4217.14%-100.98%-54.56%48.33%-19.39%-21.81%645.86%-155.98%-202.19%243.16%-47.06%43.18%-61.54%-38.45%523.39%-
FCF per Share1.884.341.444.456.042.12-2.123.789.826.29-23.74-23.11-8.45-0.201.332.911.972.463.11-0.57-0.220.220.070.580.423.2213.282.13
FCF Conversion (FCF/Net Income)-1.58x-17.95x1.64x1.36x0.90x1.17x0.01x-3.21x2.30x2.19x0.07x0.01x-0.43x-1.38x-2.59x1.71x1.40x2.34x1.35x1.20x0.99x1.66x1.62x6.02x2.19x9.32x26.50x1.13x
Interest Paid0000000000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityWeak
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Volatile operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Operating Cash Flow Diverges From Losses

Based on reported figures, BTU generated $318.0M of operating cash flow in 2026Q2 against a net loss of $90.6M, an inverse relationship that suggests reported earnings are heavily burdened by non-cash charges such as reclamation accruals and depreciation of $121.3M.

The OCF-to-net-income ratio swings between extreme values, including -3.51 and 22.25, which indicates that quarterly net income is too noisy to serve as a reliable anchor for earnings quality. The persistent gap in 2026Q2 and 2025Q4 suggests that operating cash generation is being supported by working capital releases and non-cash add-backs rather than by durable margin strength. Investors should monitor whether this cash generation recurs once reclamation spending and working capital normalize.

Free Cash Flow Turns Negative Recently

BTU's free cash flow fell to -$61.2M in 2026Q3, a -5.6% margin, after reaching $258.1M in 2026Q2, suggesting that FCF has been highly volatile and dependent on a few strong quarters.

Across the reported quarters, FCF margins range from roughly -10% to +25%, indicating that the cash profile is driven by timing and commodity pricing rather than a stable earnings base. The latest negative print appears to reflect operating cash flow of only -$1.4M against CapEx of $59.8M, which warrants further investigation into whether this is seasonal or structural. Relative to the peer set, where HCC maintains a 7.1% FCF margin, BTU's trajectory appears weaker and less consistent.

Capital Spending Absorbs Operating Cash

CapEx has run between 5.5% and 12.6% of revenue across recent quarters, with $122.5M spent in 2026Q1 against only $30.0M of operating cash flow, suggesting capital intensity is a central constraint on free cash generation.

The elevated CapEx-to-revenue ratio is consistent with a capital-intensive surface mining model where equipment replacement and development at the North Antelope Rochelle Mine consume a large share of cash. Reported CapEx is high relative to D&A of roughly $94M to $123M per quarter in several periods, which may indicate spending that exceeds maintenance needs and supports growth initiatives such as Centurion. Whether this investment yields adequate returns remains unproven based on the supplied figures.

Working Capital Swings Drive Cash Timing

Working capital changes ranged from -$31.2M to +$93.9M across recent quarters, with a $179.8M outflow in 2024Q2 and a $93.9M inflow in 2025Q3, indicating that quarterly cash results are materially influenced by receivable and inventory timing.

The magnitude of these swings relative to operating cash flow suggests that reported OCF in several quarters reflects working capital reversals rather than underlying earnings power. A large release in 2025Q3 followed by a reversal in 2026Q1 may signal lumpy seaborne shipment timing, consistent with revenue recognition at loading. Investors should treat single-quarter cash flow figures with caution until the trend stabilizes.

Cumulative Cash Versus Earnings Gap

Summing the reported quarters, operating cash flow substantially exceeds cumulative net income, with cumulative net income near $0.3B against operating cash flow of roughly $1.5B, suggesting a persistent divergence between accounting earnings and cash reality.

The cumulative gap appears driven by large non-cash items including depreciation and reclamation-related charges, which may overstate the economic cost of earnings reported on a GAAP basis. However, the same gap also means that cash generation has been partly consumed by acquisitions and capital spending, as evidenced by -$586.0M and -$432.1M acquisition outflows in 2025. This pattern warrants further investigation into the true sustainable cash yield of the business.

What the Cash Flow Statement May Obscure

Reported operating cash flow may be flattered by working capital releases and non-cash add-backs, and the supplied data does not isolate SBC or off-balance-sheet obligations, so the apparent cash strength should be treated as provisional.

Based on reported figures, several quarters show operating cash flow well above net income, which could reflect reclamation accruals and depreciation rather than durable cash earning power. Because the supplied dataset does not disclose stock-based compensation adjustments in most periods, or any off-balance-sheet surety or take-or-pay commitments, those items are treated as data unavailable rather than assumed to be immaterial. Investors may wish to test whether trailing cash generation holds once working capital normalizes and reclamation spending is fully reflected.

BTU — Frequently Asked Questions

Quick answers to the most common questions about buying BTU stock.

How much cash does Peabody Energy Corporation (BTU) generate from operations?

Peabody Energy Corporation (BTU) generated $949.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Peabody Energy Corporation's free cash flow?

Peabody Energy Corporation (BTU) generated $528.3M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Peabody Energy Corporation's capital expenditure (CapEx)?

Peabody Energy Corporation (BTU) spent $421.4M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Peabody Energy Corporation distribute cash to shareholders?

In 2025, Peabody Energy Corporation (BTU) returned $36.5M to shareholders via cash dividends and spent $0.8M on share repurchases. This shows the company's commitment to returning capital to its equity investors.