VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BURL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BURLBurlington Stores, Inc.
$314.28$19.8B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBURLCash Flow

Burlington Stores, Inc. (BURL) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash conversion efficiency remains inconsistent, evidenced by a 2026Q1 operating cash flow to net income ratio of 0.54 and a $252.2 million outflow related to working capital requirements.

BURL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'12
Cash from Operations1.32B1.23B863.38M868.74M596.38M833.16M219.18M891.73M639.65M607.25M602.45M327.46M302.33M289.35M452.51M249.98M
Operating CF Margin %-10.65%8.12%8.93%6.85%8.94%3.8%12.24%9.59%9.94%10.78%6.38%6.23%6.48%10.86%6.43%
Operating CF Growth %426.9%42.62%-0.62%45.67%-28.42%280.12%-75.42%39.41%5.34%0.8%83.97%8.31%4.49%-36.06%81.02%-
Net Income624.07M610.15M503.64M339.65M230.12M408.84M-216.5M465.12M414.75M384.85M215.87M150.48M65.95M16.15M25.3M-6.27M
Depreciation & Amortization430.69M417.87M347.57M307.06M270.4M249.22M220.39M210.72M217.88M201.1M183.59M172.1M167.58M168.19M166.79M153.07M
Stock-Based Compensation121.22M106.73M87.57M83.95M67.48M58.55M55.84M43.93M35.48M27.03M15.95M11.16M6.26M10.2M2.75M5.8M
Deferred Taxes51.62M27.78M28.64M20.66M-25.43M51.95M-24.96M9.07M2.52M-30.73M-2.92M5.91M-30.94M-17.97M-6.54M-701K
Other Non-Cash Items73.71M53.8M22.02M55.65M63.48M212.12M89.5M71.4M41.12M41.09M3.58M18.1M43M62.87M46.89M63.87M
Working Capital Changes20.45M15.04M-126.07M61.76M-9.67M-147.52M94.9M91.5M-72.1M-16.11M186.37M-30.29M50.48M49.9M217.32M34.22M
Change in Receivables-9.17M-18.09M-14.25M-4.46M-13.01M10.19M65.47M-8.82M3.48M-19.98M-3.49M1.26M-8.62M1.57M-7.81M-1.65M
Change in Inventory-128.89M-61.13M-162.93M94.14M-160.97M-280.22M36.46M176.43M-201.62M-50.67M81.05M5.18M-68.66M-39.86M2.07M-38.03M
Change in Payables131.3M-23.7M86.5M-21.95M-125.01M214.79M104.61M-90.9M111.02M97M41.54M-23.48M78.69M42.58M224.12M85.82M
Cash from Investing-932.03M-1.06B-882.25M-503.75M-423.14M-344.39M-274.13M-324.6M-298.51M-262.21M-180.35M-194.73M-216.51M-164.79M-165.82M-158.77M
Capital Expenditures-102.98M-1.06B-880.38M-517.28M-451.1M-353.04M-273.28M-330.34M-304.31M-268.19M-187.51M-201.79M-220.98M-168.27M-167.25M-153.93M
CapEx % of Revenue0.86%9.16%8.28%5.32%5.18%3.79%4.74%4.53%4.56%4.39%3.35%3.93%4.56%3.77%4.02%3.96%
Acquisitions009.73M027.96M8.65M05.13M8.81M5.98M7.29M4.25M0000
Investments----------------
Other Investing-806.25M27.54M-11.6M13.54M00-850K5.74M5.54M6K-132K2.81M4.47M3.47M1.44M-4.84M
Cash from Financing-13.46M61.49M88.22M-318.84M-391.71M-777.96M1.03B-291.63M-368.07M-293.35M-361.41M-137.16M-193.46M-34.91M-279.02M-85.76M
Debt Issued (Net)248.84M322.57M303.25M-99.06M-87.85M-535.21M1.1B0-152.79M-5.59M-170.19M54.1M-188.43M84.69M-279.6M240.78M
Equity Issued (Net)-273.96M-278.42M-256.29M-243.19M-316.9M-266.63M-65.53M-323.08M-228.87M-289.78M-202.37M-201.67M-3.93M260.67M-7K-6K
Dividends Paid0000000000000-336M-1.71M-297.92M
Share Repurchases-285.12M-278.42M-256.29M-243.19M-316.9M-266.63M-65.53M-323.08M-228.87M-289.78M-202.37M-201.67M-3.93M0-7K-6K
Other Financing11.66M17.34M41.26M23.42M13.04M23.89M-7.32M31.45M13.59M2.01M11.15M10.41M-1.1M-44.27M2.3M-28.62M
Net Change in Cash376.26M237.83M69.34M46.15M-218.47M-289.19M977.2M275.5M-26.93M51.69M60.68M-4.43M-107.64M89.65M7.67M5.45M
Free Cash Flow436.74M171.59M-28.61M351.45M145.28M480.12M-54.1M561.38M335.34M339.06M414.94M125.67M81.36M121.08M285.26M96.05M
FCF Margin %3.66%1.48%-0.27%3.61%1.67%5.15%-0.94%7.7%5.03%5.55%7.42%2.45%1.68%2.71%6.85%2.47%
FCF Growth %53.9%699.81%-108.14%141.91%-69.74%987.44%-109.64%67.41%-1.1%-18.29%230.17%54.48%-32.81%-57.55%196.98%-
FCF per Share6.812.68-0.445.412.207.05-0.828.344.884.825.791.671.070.333.981.34
FCF Conversion (FCF/Net Income)0.70x2.02x1.71x2.56x2.59x2.04x-1.01x1.92x1.54x1.58x2.79x2.18x4.58x17.92x17.89x-39.86x
Interest Paid70.96M084.61M88.15M052.67M48.39M47.07M52.17M49.09M51.59M57.38M100.05M111.53M108.18M102.3M
Taxes Paid145.47M0170.26M86.24M0130.25M44.99M110.59M75.65M109.58M68.96M84.68M74.36M2.77M4.19M5.7M

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High Debt Leverage Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

According to recent financial disclosures, Burlington's operating cash flow to net income ratio has fluctuated significantly, reaching a low of 0.54 in 2026Q1, which suggests that reported accounting profits are not consistently translating into realized cash inflows due to substantial working capital requirements and seasonal inventory builds.

The wide variance in the OCF/NI ratio indicates that Burlington's earnings quality is heavily influenced by the timing of inventory procurement and vendor payment cycles. Investors should monitor whether this disconnect between accrual-based net income and cash generation persists, as it may imply that the company's growth is becoming increasingly capital-intensive.

Volatile Free Cash Flow Trends

As reported in quarterly filings, Burlington's free cash flow trajectory remains highly erratic, with margins swinging from a negative 17.3% in 2025Q1 to a positive 27.3% in 2025Q3, reflecting the company's aggressive capital expenditure cycle and the inherent seasonality of the off-price retail business model.

The inconsistency in free cash flow generation suggests that the company's ability to self-fund its store expansion strategy is highly sensitive to short-term inventory management. This volatility warrants caution, as it may limit the company's financial flexibility during periods of softening consumer demand or unexpected supply chain disruptions.

Capital Intensity of Store Expansion

Based on reported figures, Burlington's capital expenditure as a percentage of revenue reached 10.1% in 2026Q1, highlighting a sustained commitment to the Burlington 2.0 store prototype that requires significant upfront investment in new locations and infrastructure to drive future comparable store sales growth.

The elevated capital intensity suggests that management is prioritizing footprint expansion over immediate cash preservation. While this strategy may drive long-term operating leverage, it also increases the company's reliance on external financing, given the current debt-heavy balance sheet and the cyclical nature of retail cash flows.

Working Capital Drag on Liquidity

As indicated by the cash flow statements, working capital changes have frequently acted as a significant drain on liquidity, with a $252.2 million outflow in 2026Q1 alone, underscoring the substantial cash required to manage inventory levels across an expanding network of physical retail locations.

The recurring negative impact of working capital on operating cash flow suggests that the company's inventory turnover strategy is becoming more complex to manage at scale. Investors should investigate whether this trend reflects a strategic build-up of inventory to support new store openings or a potential inefficiency in managing seasonal stock levels.

BURL — Frequently Asked Questions

Quick answers to the most common questions about buying BURL stock.

How much cash does Burlington Stores, Inc. (BURL) generate from operations?

Burlington Stores, Inc. (BURL) generated $1.23B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Burlington Stores, Inc.'s free cash flow?

Burlington Stores, Inc. (BURL) generated $171.6M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Burlington Stores, Inc.'s capital expenditure (CapEx)?

Burlington Stores, Inc. (BURL) spent $1.06B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Burlington Stores, Inc. distribute cash to shareholders?

In 2025, Burlington Stores, Inc. (BURL) spent $278.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.