Total assets surged to $6.2B in Q2 2026, but liabilities climbed to $4.8B, pushing the debt-to-equity ratio to 1.89 and signaling increased financial leverage.
The Baldwin Insurance Group, Inc. (BWIN) balance sheet — 9-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Total Assets | 6.17B | 3.86B | 3.53B | 3.5B | 3.46B | 2.88B | 1.53B | 398.77M | 527K | 524.98K |
| Asset Growth % | 149.07% | 9.26% | 0.94% | 1.15% | 20.37% | 88% | 283.66% | 75566.83% | 0.39% | - |
| Total Investment Assets | 2M | 0 | 2.1M | 0 | 0 | 0 | 1.65M | 200K | 0 | 0 |
| Long-Term Investments | 13.3M | 0 | 2.1M | 0 | 0 | 0 | 1.65M | 200K | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 1.85B | 1.2B | 1.03B | 925.9M | 772.4M | 578.39M | 301.99M | 132.93M | 177.5M | 52.85M |
| Cash & Equivalents | 184.5M | 123.67M | 148.12M | 116.21M | 118.09M | 138.29M | 108.46M | 67.69M | 8M | 3.12M |
| Receivables | 3.52B | 839.17M | 702.1M | 627.79M | 531.99M | 342.5M | 155.52M | 58.84M | 29.5M | 4.75M |
| Other Current Assets | 445.78M | 236.88M | 176.27M | 170.68M | 112.49M | 89.44M | 33.56M | 3.38M | 0 | 0 |
| Goodwill & Intangibles | 13.27B | 2.5B | 2.37B | 2.43B | 2.52B | 2.17B | 1.21B | 256.92M | 0 | 0 |
| Goodwill | 2.65B | 1.52B | 1.41B | 1.41B | 1.42B | 1.23B | 651.5M | 164.47M | 0 | 0 |
| Intangible Assets | 1.45B | 978.43M | 953.49M | 1.02B | 1.1B | 944.47M | 554.32M | 92.45M | 0 | 0 |
| PP&E (Net) | 114.93M | 84.48M | 94.34M | 108.19M | 121.87M | 99.12M | 11.02M | 3.32M | 2.15M | 1.08M |
| Other Assets | 101.56M | 82.42M | 45.94M | 38.13M | 45.94M | 25.59M | 9.43M | 5.4M | -142.06M | -46.06M |
| Total Liabilities | 4.75B | 2.78B | 2.53B | 2.48B | 2.32B | 1.69B | 759.95M | 161.49M | 270.14M | 96.77M |
| Total Debt | 2.69B | 1.77B | 1.64B | 1.63B | 1.47B | 1.04B | 391.48M | 42.84M | 1.2M | 671.39K |
| Net Debt | 2.5B | 1.65B | 1.49B | 1.52B | 1.36B | 900.31M | 283.01M | -24.85M | -6.8M | -2.45M |
| Long-Term Debt | 2.45B | 1.67B | 1.4B | 1.31B | 1.31B | 849.61M | 381.38M | 40.36M | 72.24M | 23.85M |
| Short-Term Debt | 136.99M | 21.58M | 156.98M | 226.93M | 56.75M | 105.11M | 10.09M | 2.48M | 829K | 524.98K |
| Total Current Liabilities | 1.72B | 1.03B | 1.06B | 1.03B | 699.21M | 540.69M | 217.42M | 72.83M | 189.26M | 62.77M |
| Accounts Payable | 97.04M | 771.2M | 714.39M | 619.87M | 525.22M | 351.88M | 159.84M | 58.01M | 27.15M | 3.81M |
| Deferred Revenue | 0 | 38.21M | 40.78M | 30.28M | 30.98M | 18.18M | 11.61M | 5.35M | 0 | 0 |
| Other Current Liabilities | 1.46B | 116.84M | 108.65M | 114.37M | 59.11M | 38.2M | 22.85M | 4.38M | 159.07M | 56.5M |
| Deferred Taxes | 9.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 499.87M | 14.29M | 2.67M | 61.43M | 220.38M | 227.09M | 161.14M | 48.31M | 8.65M | 10.16M |
| Total Equity | 1.42B | 1.08B | 1.01B | 1.02B | 1.14B | 1.19B | 769.97M | 237.27M | 204.69M | 66.23M |
| Equity Growth % | 99.69% | 7.49% | -0.99% | -10.63% | -4% | 54.23% | 224.51% | 15.92% | 209.06% | - |
| Shareholders Equity | 884.43M | 600.22M | 583.22M | 560.41M | 608.1M | 608.38M | 367.78M | 73.28M | 139.91M | 44.98M |
| Minority Interest | 537.36M | 484.18M | 425.58M | 458.47M | 531.93M | 579.17M | 402.19M | 163.99M | 64.77M | 21.25M |
| Retained Earnings | -368.47M | -245.24M | -211.42M | -186.91M | -96.76M | -54.99M | -24.35M | -8.65M | -24.25M | -17.96M |
| Common Stock | 968K | 723K | 685K | 646K | 619K | 592K | 455K | 198K | 0 | 0 |
| Accumulated OCI | 5.03M | 492K | 0 | 0 | 0 | 0 | 0 | 0 | 22.89M | 6.06M |
| Return on Equity (ROE) | -6.27% | -3.23% | -2.42% | -8.35% | -3.59% | -3.13% | -3.12% | -3.91% | -0.46% | 2.57% |
| Return on Assets (ROA) | -1.64% | -0.91% | -0.7% | -2.59% | -1.32% | -1.39% | -1.63% | -4.33% | -118.63% | 324.45% |
| Equity / Assets | 23.03% | 28.08% | 28.54% | 29.09% | 32.93% | 41.29% | 50.33% | 59.5% | 38839.33% | 12615.25% |
| Debt / Equity | 1.89x | 1.63x | 1.63x | 1.60x | 1.29x | 0.87x | 0.51x | 0.18x | 0.01x | 0.01x |
| Book Value per Share | 20.59 | 15.96 | 15.90 | 16.94 | 20.06 | 24.96 | 28.33 | 13.24 | 43.19 | 13.97 |
| Tangible BV per Share | -38.82 | -20.77 | -21.39 | -23.46 | -24.32 | -20.71 | -16.04 | -1.10 | 43.19 | 13.97 |
Quick answers to the most common questions about buying BWIN stock.
As of 2025, The Baldwin Insurance Group, Inc. (BWIN) had total assets of $3.86B including $1.20B in current assets.
The Baldwin Insurance Group, Inc. (BWIN) carries total debt of $1.77B, offset by $123.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
The Baldwin Insurance Group, Inc. (BWIN) has total shareholders' equity (book value) of $600.2M ($15.96 book value per share). Book value represents the net worth of the company belonging to common stock holders.
The Baldwin Insurance Group, Inc. (BWIN) reported a current ratio of 1.16x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
GAAP profitability gap
Metrics are mathematically derived from official filings.
Balance Sheet Scales Rapidly
Total assets surged to $6.2B in Q2 2026 from $3.5B a year earlier, per the latest balance sheet, reflecting aggressive acquisition activity and a 30% revenue growth trajectory.
The near-doubling of total assets within five quarters, as reported in financial statements, indicates a transformative period of expansion, likely driven by acquisitions. However, equity grew only from $597.9M to $884.4M, suggesting that asset growth has been heavily debt-financed, which may strain future capitalization if not converted to profitability.
Investment Portfolio Minimal
Invested assets are negligible at $1.0M in Q2 2026, per the balance sheet, indicating that BWIN operates as a broker rather than a traditional carrier, with no meaningful investment income to offset underwriting losses.
The absence of a substantial investment portfolio, as shown in the data, implies that BWIN's earnings are entirely dependent on fee and commission income, with no buffer from investment yields. This structure heightens sensitivity to underwriting cycles and may explain the negative ROE, as the company lacks the asset leverage typical of insurers.
Reserve Adequacy Questioned
Claims and loss reserves rose to $501.3M in Q2 2026 from $244.3M in Q2 2024, per balance sheet data, while loss ratios deteriorated to 101.7%, suggesting potential reserve inadequacy.
The sharp increase in claims reserves, as reported in financial statements, aligns with rising loss ratios and may indicate a deteriorating loss environment, particularly in Florida property lines. The combined ratio of 116.8% in Q1 2026, per income statement analysis, suggests that current reserves may be insufficient to cover emerging claims, warranting close monitoring of reserve development.
Leverage Jumps, Equity Lags
Total liabilities climbed to $4.8B in Q2 2026 from $2.4B in Q1 2024, per the balance sheet, while equity only rose to $884.4M, implying increased financial leverage and reduced capital buffer.
The debt-to-equity ratio, though not directly provided, appears to have risen significantly given the liability growth, which may constrain financial flexibility. The negative ROE of -2.6% in Q2 2026, as reported, indicates that the expanded capital base is not yet generating returns, potentially limiting capacity for future acquisitions or buybacks.
Liquidity Position Unclear
Cash balances are not disclosed in the balance sheet data, per available filings, leaving the claims-paying liquidity profile uncertain, though operating cash flow turned positive at $45.6M in Q2 2026.
The absence of cash data, as noted in the financial statements, prevents a direct assessment of liquidity, but the positive operating cash flow suggests improved premium collection timing. However, the 86% year-over-year surge in claims payments, per cash flow analysis, may strain liquidity if the trend continues, especially given the low investment portfolio.
Growth Momentum Uncertain
Q2 2026 revenue growth of 30% year-over-year, per management commentary, outpaces the TTM growth of 9.3%, suggesting accelerating momentum, but the sustainability of this pace is uncertain given the negative net margin.
The acceleration in revenue, as reported in the latest quarterly results, may be driven by acquisitions that have yet to be integrated profitably. The low gross margin of 12.8% and negative net margin of -2.2%, per income statement data, indicate that the cost structure may not support continued growth without margin improvement, making forward visibility limited.
Hidden Risk in Claims Surge
Claims payments escalated 86% year-over-year to $501.3M in Q2 2026, per cash flow data, potentially signaling adverse loss development that could erode capital and strain future liquidity.
The rapid increase in claims payments, as reported in the cash flow statement, may indicate a deterioration in underwriting quality or a spike in catastrophic losses, particularly given the Florida concentration. This trend, if persistent, could lead to reserve shortfalls and require additional capital, undermining the balance sheet's apparent growth. Investors should monitor loss ratio trends and reserve adequacy closely.