VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BWIN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
BWINThe Baldwin Insurance Group, Inc.
$26.25$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksBWINFinancials

The Baldwin Insurance Group, Inc. (BWIN) Financials

9Y historyFree accessUpdated daily

Revenue surged 29.4% to $528.4M in 2026Q1, yet the combined ratio of 118.8% indicates that core underwriting activities are currently failing to generate sustainable operating margins.

BWIN Income Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Revenue1.62B1.5B1.38B1.21B969.49M559.97M231.68M134.91M78.84M47.34M
Revenue Growth %14.84%9.35%13.95%24.57%73.13%141.7%71.72%71.12%66.55%-
Medical Costs & Claims1.23B1.31B1.03B911.35M719.45M400.05M174.11M96.95M51.65M30.81M
Medical Cost Ratio %75.83%87.24%74.99%75.46%74.21%71.44%75.15%71.86%65.51%65.07%
Gross Profit390.39M191.98M344.19M296.38M250.05M159.92M57.56M37.96M27.19M16.53M
Gross Margin %24.17%12.76%25.01%24.54%25.79%28.56%24.85%28.14%34.49%34.93%
Gross Profit Growth %--44.22%16.13%18.53%56.35%177.81%51.65%39.61%64.45%-
Operating Expenses456.76M82.63M283.55M338.94M281.14M191.55M79.5M43.03M17.66M10.72M
OpEx / Revenue %28.27%5.49%20.6%28.06%29%34.21%34.32%31.89%22.4%22.64%
Depreciation & Amortization157.44M127.83M108.92M98.4M86.36M51.51M20.17M10.55M3.09M1.44M
Combined Ratio %104.11%92.73%95.59%103.52%103.21%105.65%109.47%103.76%87.91%87.72%
Operating Income-66.37M109.35M60.65M-42.55M-31.1M-31.63M-21.94M-5.07M9.53M5.81M
Operating Margin %-4.11%7.27%4.41%-3.52%-3.21%-5.65%-9.47%-3.76%12.09%12.28%
Operating Income Growth %-80.31%242.53%-36.83%1.67%-44.16%-332.87%-153.19%63.89%-
EBITDA91.08M237.18M169.57M55.85M55.26M19.88M-1.77M5.48M12.62M7.25M
EBITDA Margin %5.64%15.76%12.32%4.62%5.7%3.55%-0.76%4.06%16.01%15.32%
Interest Expense60.13M121.43M0119.47M71.07M26.9M7.86M10.64M6.63M1.91M
Non-Operating Income15.38M40.35M4.95M-61.08M-32.31M-45.2M-20.52M-10.83M-1.23M-399.3K
Pretax Income-223.74M-52.42M-39.35M-162.73M-76.03M-58.1M-29.89M-22.44M2.69M3.85M
Pretax Margin %-13.85%-3.48%-2.86%-13.47%-7.84%-10.38%-12.9%-16.63%3.41%8.13%
Income Tax-142.79M1.73M1.73M1.28M715K19K-5K17K00
Effective Tax Rate %63.82%-3.3%-4.4%-0.79%-0.94%-0.03%0.02%-0.08%0%0%
Net Income-45.41M-33.81M-24.52M-90.14M-41.77M-30.65M-15.7M-8.65M-624K1.7M
Net Margin %-2.81%-2.25%-1.78%-7.46%-4.31%-5.47%-6.77%-6.41%-0.79%3.6%
Net Income Growth %-41.22%-37.91%72.8%-115.79%-36.3%-95.25%-81.46%-1286.22%-136.63%-
EPS (Diluted)-0.47-0.50-0.39-1.50-0.74-0.64-1.10-1.250.570.81
EPS Growth %-28.17%-28.21%74%-102.7%-15.63%41.82%12%-319.3%-29.63%-
EPS (Basic)--0.50-0.39-1.50-0.74-0.64-1.10-1.250.570.81
Diluted Shares Outstanding96.83M67.94M63.45M60.13M56.83M47.59M27.18M17.92M4.74M4.74M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Underwriting volatility and scale

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Revenue Expansion Amidst Operational Volatility

According to the provided quarterly data, BWIN achieved a significant revenue surge to $528.4M in 2026Q1, representing a 29.4% growth rate, yet this top-line momentum appears disconnected from the firm's ability to maintain consistent underwriting profitability across its diverse insurance advisory and capacity solutions segments.

The sharp revenue acceleration in the most recent quarter suggests successful aggressive acquisition or market share capture, but the lack of historical consistency in growth rates warrants caution. Investors should monitor whether this top-line expansion is sustainable or if it reflects one-time transactional volume that may not repeat in subsequent periods.

Underwriting Profitability Remains Under Pressure

As reported in the financial statements, BWIN's combined ratio reached 118.8% in 2026Q1, indicating that the firm is currently losing money on its core underwriting activities and remains heavily reliant on other income streams or capital infusions to offset these operational deficits in the short term.

A combined ratio consistently hovering near or above the 100% threshold suggests that the company's pricing models or loss management strategies have yet to achieve the necessary efficiency. This trend implies that the firm's 'MGA of the Future' platform has not yet realized the economies of scale required to generate a sustainable underwriting margin.

Operational Inflection Point Remains Elusive

Based on the reported figures, the company experienced a dramatic swing in operating income, moving from a $56.0M profit in 2025Q1 to a $99.3M loss by 2026Q1, which highlights the significant difficulty BWIN faces in stabilizing its bottom line despite its rapid expansion of total revenue.

This volatility suggests that the firm's cost structure is highly sensitive to operational scaling, potentially due to the integration of recent acquisitions or increased technology spend. The inability to maintain positive operating income indicates that the company may be in a prolonged investment phase that continues to weigh heavily on GAAP earnings.

Structural Challenges to Earnings Quality

Analysis of the provided data reveals that BWIN's net income remains highly erratic, with a 2026Q1 net income of $2.3M following a $25.9M loss in 2025Q4, suggesting that the firm's reported earnings may be subject to significant non-recurring adjustments or accounting volatility inherent in its current business model.

The discrepancy between top-line growth and bottom-line stability warrants further investigation into the company's expense recognition policies and the impact of amortization on its reported results. Investors should consider whether the current earnings profile is truly representative of the firm's long-term cash-generative potential or if it masks underlying structural inefficiencies.

BWIN — Frequently Asked Questions

Quick answers to the most common questions about buying BWIN stock.

What was The Baldwin Insurance Group, Inc.'s (BWIN) revenue in 2025?

For fiscal year 2025, The Baldwin Insurance Group, Inc. (BWIN) reported total revenue of $1.50B. This represents a 3079.0% increase compared to $47.3M in 2017.

Is The Baldwin Insurance Group, Inc. (BWIN) profitable?

The Baldwin Insurance Group, Inc. (BWIN) reported a net loss of $33.8M for the fiscal year ending 2025.

What is The Baldwin Insurance Group, Inc.'s operating profit margin?

The Baldwin Insurance Group, Inc. (BWIN) reported an operating income of $109.4M, resulting in an operating profit margin of 7.3%. This margin reflects the operational efficiency of the business before interest and taxes.

What is The Baldwin Insurance Group, Inc.'s gross profit and gross margin?

The Baldwin Insurance Group, Inc. (BWIN) generated $192.0M in gross profit for the year, representing a gross profit margin of 12.8%. This demonstrates the company's core pricing power and production efficiency.