VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
BWINThe Baldwin Insurance Group, Inc.
$26.22$2.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksBWINCash Flow

The Baldwin Insurance Group, Inc. (BWIN) Cash Flow Statement

9Y historyFree accessUpdated daily

The company's decision to execute $47.0M in share buybacks during 2026Q1 despite a negative operating cash flow of $6.1M raises concerns regarding the prioritization of liquidity preservation.

BWIN Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations28.49M-29.42M102.15M44.64M-2.46M40.13M36.82M12.01M11.79M8.02M
Operating CF Growth %1707.56%-128.8%128.81%1913.32%-106.14%9%206.45%1.87%47.13%-
Operating CF / Revenue %1.76%-1.95%7.42%3.7%-0.25%7.17%15.89%8.9%14.96%16.93%
Net Income-45.41M-54.15M-41.08M-90.14M-76.75M-58.12M-29.89M-22.45M-623.8K1.7M
Depreciation & Amortization157.44M127.83M108.92M98.4M86.36M51.51M20.17M10.55M3.09M1.44M
Stock-Based Compensation71.13M71.11M65.5M60.01M47.39M19.19M7.74M3.28M00
Deferred Taxes0000000000
Other Non-Cash Items1.58M-75.37M-59.51M-29.96M-38.58M44.31M19.86M20.2M13.96M6.18M
Working Capital Changes-109.75M-98.84M28.32M6.34M-20.88M-16.76M18.93M443K-47.91K854.14K
Cash from Investing-622.87M-140.28M13.3M-21.92M-414.36M-678.47M-677.81M-101.02M-42.31M-13.52M
Capital Expenditures-43.26M-39.53M-41.05M-21.38M-21.98M-5.32M-5.47M-1.72M-525.34K-431.2K
Acquisitions-562.89M-85.51M56.71M0-389.02M-669.94M-670.49M-98.62M-42M-13.2M
Purchase of Investments-15.36M00-1.69M000000
Sale/Maturity of Investments00000000220.38K106K
Other Investing-1.36M-15.24M-2.36M1.14M-3.36M-3.21M-1.85M-679K00
Cash from Financing751.44M203.82M-29.64M-26.23M419.55M724.06M711.94M152.08M35.38M3.98M
Dividends Paid00-264K-385K000-10.55M-5.5M-4M
Share Repurchases-46.97M00000-78.27M-43.83M00
Stock Issued00000269.38M451.57M246.21M200K205.15K
Debt Issuance (Net)4M1000K1000K-1000K1000K1000K1000K-1000K1000K1000K
Other Financing-1.82B-1.84B-125.44M-22.47M-41.94M-16.12M-7.33M-4.35M-3.04M-44K
Net Change in Cash157.06M34.13M85.81M-3.51M2.73M85.72M70.95M63.08M4.87M-1.53M
Exchange Rate Effect0000000000
Cash at Beginning346.9M312.77M226.96M230.47M227.74M142.02M71.07M8M3.12M4.65M
Cash at End456.12M346.9M312.77M226.96M230.47M227.74M142.02M71.07M8M3.12M
Free Cash Flow-14.77M-68.94M61.1M23.27M-24.44M34.81M31.35M10.3M11.27M7.58M
FCF Growth %78.58%-212.84%162.6%195.2%-170.22%11.04%204.47%-8.62%48.57%-
FCF Margin %-0.91%-4.58%4.44%1.93%-2.52%6.22%13.53%7.63%14.29%16.02%
FCF per Share-0.15-1.010.960.39-0.430.731.150.572.381.6

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetAdequate
Cash FlowBurning
Top Statement Risk

Inconsistent operating cash conversion

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Underwriting Cash Generation Remains Volatile

As reported in recent financial filings, BWIN's operating cash flow exhibits extreme quarterly variance, swinging from a $64.0M outflow in 2025Q1 to a $41.0M inflow by 2025Q3, which suggests that the firm's underwriting activities are not yet generating the consistent, predictable float characteristic of mature insurance carriers.

The persistent disconnect between net income and operating cash flow indicates that BWIN's underwriting segment is struggling to manage the timing of premium inflows against escalating claims obligations. This volatility suggests that the firm may be experiencing significant working capital pressure, potentially exacerbated by the integration of new acquisitions into its centralized platform.

Claims Payment Lags Impair Liquidity

Based on the provided quarterly data, BWIN's claims payments have trended upward from $234.7M in 2023Q4 to $350.3M in 2026Q1, a trajectory that appears to be outpacing the firm's ability to generate sufficient cash from its core insurance advisory and underwriting operations.

The rising volume of claims payments warrants close monitoring, as it may indicate either an expansion of the underlying risk book or a deterioration in the loss experience of the firm's specialty lines. If these payment obligations continue to climb without a commensurate increase in premium collection efficiency, the firm may face recurring liquidity constraints.

Aggressive Buybacks Amidst Cash Burn

According to the company's cash flow statements, BWIN executed $47.0M in share buybacks during 2026Q1 despite reporting a negative operating cash flow of $6.1M, a capital allocation decision that appears to prioritize shareholder sentiment over the preservation of internal liquidity during a period of operational instability.

This capital return strategy is particularly notable given the firm's inability to maintain consistent positive operating cash flow over the last ten quarters. Investors should investigate whether these buybacks are being funded through debt or existing cash reserves, as such actions may limit the firm's flexibility to address potential underwriting deficits.

Statutory Earnings Disconnect From Reality

As evidenced by the OCF/NI ratios, which reached a volatile -2.59 in 2026Q1 and 5.28 in 2025Q2, BWIN's reported net income frequently fails to align with actual cash generation, suggesting that non-cash accruals and acquisition-related accounting adjustments are significantly obscuring the firm's true underlying cash-generative capacity.

The wide divergence between GAAP earnings and cash flow suggests that the firm's profitability metrics are heavily influenced by accounting treatments rather than operational performance. This lack of correlation makes it difficult for analysts to gauge the sustainability of the firm's business model without adjusting for these non-cash items.

BWIN — Frequently Asked Questions

Quick answers to the most common questions about buying BWIN stock.

How much cash does The Baldwin Insurance Group, Inc. (BWIN) generate from operations?

The Baldwin Insurance Group, Inc. (BWIN) generated $-29.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Baldwin Insurance Group, Inc.'s free cash flow?

The Baldwin Insurance Group, Inc. (BWIN) reported negative free cash flow of $68.9M in 2025, indicating capital requirements exceeded cash from operations.

What is The Baldwin Insurance Group, Inc.'s capital expenditure (CapEx)?

The Baldwin Insurance Group, Inc. (BWIN) spent $39.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.