VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
BWIN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
BWINThe Baldwin Insurance Group, Inc.
$31.98$2.2B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksBWINCash Flow

The Baldwin Insurance Group, Inc. (BWIN) Cash Flow Statement

9Y historyFree accessUpdated daily

Operating cash flow swung to a positive $45.6M in Q2 2026, yet claims payments escalated 86% year-over-year to $501.3M, and buybacks resumed at $79.9M despite negative net income.

Income StatementBalance SheetCash FlowRatios

BWIN Cash Flow Statement

Annual statement

BWIN Cash Flow Statement

The Baldwin Insurance Group, Inc. (BWIN) cash flow statement — 9-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17
Cash from Operations90.77M-29.42M102.15M44.64M-2.46M40.13M36.82M12.01M11.79M8.02M
Operating CF Growth %2271.2%-128.8%128.81%1913.32%-106.14%9%206.45%1.87%47.13%-
Operating CF / Revenue %5.22%-1.95%7.42%3.7%-0.25%7.17%15.89%8.9%14.96%16.93%
Net Income-81.24M-54.15M-41.08M-90.14M-76.75M-58.12M-29.89M-22.45M-623.8K1.7M
Depreciation & Amortization188.59M127.83M108.92M98.4M86.36M51.51M20.17M10.55M3.09M1.44M
Stock-Based Compensation74.88M71.11M65.5M60.01M47.39M19.19M7.74M3.28M00
Deferred Taxes0000000000
Other Non-Cash Items9.95M-75.37M-59.51M-29.96M-38.58M44.31M19.86M20.2M9.37M6.18M
Working Capital Changes-39.9M-98.84M28.32M6.34M-20.88M-16.76M18.93M443K-47.91K854.14K
Cash from Investing-614.94M-140.28M13.3M-21.92M-414.36M-678.47M-677.81M-101.02M-42.31M-13.52M
Capital Expenditures-47.06M-39.53M-41.05M-21.38M-21.98M-5.32M-5.47M-1.72M-525.34K-431.2K
Acquisitions-545.62M-85.51M56.71M0-389.02M-669.94M-670.49M-98.62M-42M-13.2M
Purchase of Investments-9.42M00-1.69M000000
Sale/Maturity of Investments00000000220.38K106K
Other Investing-12.83M-15.24M-2.36M1.14M-3.36M-3.21M-1.85M-679K00
Cash from Financing751.16M203.82M-29.64M-26.23M419.55M724.06M711.94M152.08M35.38M3.98M
Dividends Paid00-264K-385K000-10.55M-5.5M-4M
Share Repurchases-126.83M00000-78.27M-43.83M00
Stock Issued00000269.38M451.57M246.21M200K205.15K
Debt Issuance (Net)4M1000K1000K-1000K1000K1000K1000K-1000K1000K1000K
Other Financing-1.74B-1.84B-125.44M-22.47M-41.94M-16.12M-7.33M-4.35M-3.04M-44K
Net Change in Cash226.99M34.13M85.81M-3.51M2.73M85.72M70.95M63.08M4.87M-1.53M
Exchange Rate Effect0000000000
Cash at Beginning456.12M312.77M226.96M230.47M227.74M142.02M71.07M8M3.12M4.65M
Cash at End610.69M346.9M312.77M226.96M230.47M227.74M142.02M71.07M8M3.12M
Free Cash Flow43.71M-68.94M61.1M23.27M-24.44M34.81M31.35M10.3M11.27M7.58M
FCF Growth %141.7%-212.84%162.6%195.2%-170.22%11.04%204.47%-8.62%48.57%-
FCF Margin %2.52%-4.58%4.44%1.93%-2.52%6.22%13.53%7.63%14.29%16.02%
FCF per Share0.63-1.010.960.39-0.430.731.150.572.381.6

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrained
Balance SheetAdequate
Cash FlowImproving
Top Statement Risk

GAAP profitability gap

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Float Generation Turns Positive

BWIN's operating cash flow swung to $45.6M in Q2 2026 from -$16.7M a year earlier, per the latest cash flow statement, suggesting improved premium collection timing relative to claims payments.

The positive OCF in Q2 2026, despite a net loss of $39.0M, indicates that non-cash charges such as amortization are significant, and the underlying cash generation from underwriting activities is stronger than GAAP earnings suggest. However, the volatility in OCF across quarters—ranging from -$64.0M in Q1 2025 to $45.6M in Q2 2026—implies that float generation is not yet stable, and investors should monitor whether this improvement is sustainable.

Claims Payments Escalate Rapidly

Claims and loss payments surged to $501.3M in Q2 2026, up from $269.1M in Q2 2025, according to reported cash flow data, reflecting a 86% year-over-year increase that may signal rising loss costs.

The sharp acceleration in claims payments, particularly in the first half of 2026, aligns with the deteriorating combined ratio noted in the income statement analysis. This suggests that BWIN is experiencing higher loss severity or frequency, possibly due to its Florida concentration and property market volatility. The cash outflow for claims is consuming a larger portion of premium collections, which may pressure future underwriting cash generation if the trend persists.

Buybacks Resume Amid Cash Swing

BWIN repurchased $79.9M of stock in Q2 2026, its first buyback in eight quarters, per cash flow data, despite negative net income, indicating management's confidence in cash generation or a strategic capital allocation shift.

The initiation of buybacks in Q2 2026, following a period of no repurchases, is notable given the company's persistent GAAP losses. This action may signal that management believes the stock is undervalued or that the cash flow improvement is durable. However, the buyback is not covered by operating cash flow in the quarter (OCF of $45.6M vs. buyback of $79.9M), suggesting it may be funded by debt or existing cash reserves, which warrants monitoring for balance sheet impact.

Cash Flow Diverges from GAAP Losses

In Q2 2026, BWIN reported a net loss of $39.0M but generated $45.6M in operating cash flow, per the cash flow statement, highlighting a significant gap between accounting earnings and cash generation.

The positive OCF despite net losses indicates that non-cash items, likely including amortization of intangibles from acquisitions, are heavily depressing GAAP earnings. This divergence is consistent with the prior income statement analysis, which noted elevated non-cash charges. Investors should focus on cash-based metrics like adjusted EBITDA and free cash flow to assess the underlying health of the business, but the sustainability of this gap depends on the nature of the non-cash charges and whether they will diminish over time.

Cash Flow Masks Underwriting Strain

Despite positive operating cash flow in Q2 2026, claims payments have risen 86% year-over-year to $501.3M, per cash flow data, suggesting that cash generation may be supported by timing differences rather than improved underwriting profitability.

The cash flow statement obscures the underlying deterioration in underwriting performance, as evidenced by the rising claims payments and combined ratios above 100% in 2026. The positive OCF may be influenced by the timing of premium collections versus claims disbursements, which can temporarily inflate cash flow. This warrants caution, as the company's cash generation may not be sustainable if loss costs continue to escalate, and the recent buyback could be premature if cash flow weakens.

BWIN — Frequently Asked Questions

Quick answers to the most common questions about buying BWIN stock.

How much cash does The Baldwin Insurance Group, Inc. (BWIN) generate from operations?

The Baldwin Insurance Group, Inc. (BWIN) generated $-29.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is The Baldwin Insurance Group, Inc.'s free cash flow?

The Baldwin Insurance Group, Inc. (BWIN) reported negative free cash flow of $68.9M in 2025, indicating capital requirements exceeded cash from operations.

What is The Baldwin Insurance Group, Inc.'s capital expenditure (CapEx)?

The Baldwin Insurance Group, Inc. (BWIN) spent $39.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.