Operating cash flow swung to a positive $45.6M in Q2 2026, yet claims payments escalated 86% year-over-year to $501.3M, and buybacks resumed at $79.9M despite negative net income.
The Baldwin Insurance Group, Inc. (BWIN) cash flow statement — 9-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 |
|---|
| Cash from Operations | 90.77M | -29.42M | 102.15M | 44.64M | -2.46M | 40.13M | 36.82M | 12.01M | 11.79M | 8.02M |
| Operating CF Growth % | 2271.2% | -128.8% | 128.81% | 1913.32% | -106.14% | 9% | 206.45% | 1.87% | 47.13% | - |
| Operating CF / Revenue % | 5.22% | -1.95% | 7.42% | 3.7% | -0.25% | 7.17% | 15.89% | 8.9% | 14.96% | 16.93% |
| Net Income | -81.24M | -54.15M | -41.08M | -90.14M | -76.75M | -58.12M | -29.89M | -22.45M | -623.8K | 1.7M |
| Depreciation & Amortization | 188.59M | 127.83M | 108.92M | 98.4M | 86.36M | 51.51M | 20.17M | 10.55M | 3.09M | 1.44M |
| Stock-Based Compensation | 74.88M | 71.11M | 65.5M | 60.01M | 47.39M | 19.19M | 7.74M | 3.28M | 0 | 0 |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 9.95M | -75.37M | -59.51M | -29.96M | -38.58M | 44.31M | 19.86M | 20.2M | 9.37M | 6.18M |
| Working Capital Changes | -39.9M | -98.84M | 28.32M | 6.34M | -20.88M | -16.76M | 18.93M | 443K | -47.91K | 854.14K |
| Cash from Investing | -614.94M | -140.28M | 13.3M | -21.92M | -414.36M | -678.47M | -677.81M | -101.02M | -42.31M | -13.52M |
| Capital Expenditures | -47.06M | -39.53M | -41.05M | -21.38M | -21.98M | -5.32M | -5.47M | -1.72M | -525.34K | -431.2K |
| Acquisitions | -545.62M | -85.51M | 56.71M | 0 | -389.02M | -669.94M | -670.49M | -98.62M | -42M | -13.2M |
| Purchase of Investments | -9.42M | 0 | 0 | -1.69M | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/Maturity of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.38K | 106K |
| Other Investing | -12.83M | -15.24M | -2.36M | 1.14M | -3.36M | -3.21M | -1.85M | -679K | 0 | 0 |
| Cash from Financing | 751.16M | 203.82M | -29.64M | -26.23M | 419.55M | 724.06M | 711.94M | 152.08M | 35.38M | 3.98M |
| Dividends Paid | 0 | 0 | -264K | -385K | 0 | 0 | 0 | -10.55M | -5.5M | -4M |
| Share Repurchases | -126.83M | 0 | 0 | 0 | 0 | 0 | -78.27M | -43.83M | 0 | 0 |
| Stock Issued | 0 | 0 | 0 | 0 | 0 | 269.38M | 451.57M | 246.21M | 200K | 205.15K |
| Debt Issuance (Net) | 4M | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K |
| Other Financing | -1.74B | -1.84B | -125.44M | -22.47M | -41.94M | -16.12M | -7.33M | -4.35M | -3.04M | -44K |
| Net Change in Cash | 226.99M | 34.13M | 85.81M | -3.51M | 2.73M | 85.72M | 70.95M | 63.08M | 4.87M | -1.53M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 456.12M | 312.77M | 226.96M | 230.47M | 227.74M | 142.02M | 71.07M | 8M | 3.12M | 4.65M |
| Cash at End | 610.69M | 346.9M | 312.77M | 226.96M | 230.47M | 227.74M | 142.02M | 71.07M | 8M | 3.12M |
| Free Cash Flow | 43.71M | -68.94M | 61.1M | 23.27M | -24.44M | 34.81M | 31.35M | 10.3M | 11.27M | 7.58M |
| FCF Growth % | 141.7% | -212.84% | 162.6% | 195.2% | -170.22% | 11.04% | 204.47% | -8.62% | 48.57% | - |
| FCF Margin % | 2.52% | -4.58% | 4.44% | 1.93% | -2.52% | 6.22% | 13.53% | 7.63% | 14.29% | 16.02% |
| FCF per Share | 0.63 | -1.01 | 0.96 | 0.39 | -0.43 | 0.73 | 1.15 | 0.57 | 2.38 | 1.6 |
Quick answers to the most common questions about buying BWIN stock.
The Baldwin Insurance Group, Inc. (BWIN) generated $-29.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
The Baldwin Insurance Group, Inc. (BWIN) reported negative free cash flow of $68.9M in 2025, indicating capital requirements exceeded cash from operations.
The Baldwin Insurance Group, Inc. (BWIN) spent $39.5M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
GAAP profitability gap
Metrics are mathematically derived from official filings.
Float Generation Turns Positive
BWIN's operating cash flow swung to $45.6M in Q2 2026 from -$16.7M a year earlier, per the latest cash flow statement, suggesting improved premium collection timing relative to claims payments.
The positive OCF in Q2 2026, despite a net loss of $39.0M, indicates that non-cash charges such as amortization are significant, and the underlying cash generation from underwriting activities is stronger than GAAP earnings suggest. However, the volatility in OCF across quarters—ranging from -$64.0M in Q1 2025 to $45.6M in Q2 2026—implies that float generation is not yet stable, and investors should monitor whether this improvement is sustainable.
Claims Payments Escalate Rapidly
Claims and loss payments surged to $501.3M in Q2 2026, up from $269.1M in Q2 2025, according to reported cash flow data, reflecting a 86% year-over-year increase that may signal rising loss costs.
The sharp acceleration in claims payments, particularly in the first half of 2026, aligns with the deteriorating combined ratio noted in the income statement analysis. This suggests that BWIN is experiencing higher loss severity or frequency, possibly due to its Florida concentration and property market volatility. The cash outflow for claims is consuming a larger portion of premium collections, which may pressure future underwriting cash generation if the trend persists.
Buybacks Resume Amid Cash Swing
BWIN repurchased $79.9M of stock in Q2 2026, its first buyback in eight quarters, per cash flow data, despite negative net income, indicating management's confidence in cash generation or a strategic capital allocation shift.
The initiation of buybacks in Q2 2026, following a period of no repurchases, is notable given the company's persistent GAAP losses. This action may signal that management believes the stock is undervalued or that the cash flow improvement is durable. However, the buyback is not covered by operating cash flow in the quarter (OCF of $45.6M vs. buyback of $79.9M), suggesting it may be funded by debt or existing cash reserves, which warrants monitoring for balance sheet impact.
Cash Flow Diverges from GAAP Losses
In Q2 2026, BWIN reported a net loss of $39.0M but generated $45.6M in operating cash flow, per the cash flow statement, highlighting a significant gap between accounting earnings and cash generation.
The positive OCF despite net losses indicates that non-cash items, likely including amortization of intangibles from acquisitions, are heavily depressing GAAP earnings. This divergence is consistent with the prior income statement analysis, which noted elevated non-cash charges. Investors should focus on cash-based metrics like adjusted EBITDA and free cash flow to assess the underlying health of the business, but the sustainability of this gap depends on the nature of the non-cash charges and whether they will diminish over time.
Cash Flow Masks Underwriting Strain
Despite positive operating cash flow in Q2 2026, claims payments have risen 86% year-over-year to $501.3M, per cash flow data, suggesting that cash generation may be supported by timing differences rather than improved underwriting profitability.
The cash flow statement obscures the underlying deterioration in underwriting performance, as evidenced by the rising claims payments and combined ratios above 100% in 2026. The positive OCF may be influenced by the timing of premium collections versus claims disbursements, which can temporarily inflate cash flow. This warrants caution, as the company's cash generation may not be sustainable if loss costs continue to escalate, and the recent buyback could be premature if cash flow weakens.