Callaway Golf Company (CALY) quarterly income statement — complete revenue, gross profit & net income history
Callaway Golf Company (CALY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 436.9M | 612.2M | 687.5M | 367.5M | 934M | 1.11B | 1.09B | 924.4M | 1.01B | 1.16B | 1.14B | 897.1M | 1.04B | 1.18B | 1.17B | 851.3M | 988.5M | 1.12B | 1.04B | 711.72M |
| Revenue Growth % | -53.22% | -44.87% | -37.06% | -60.24% | -7.79% | -4.09% | - | - | - | - | -1.99% | 5.38% | 5.27% | 5.74% | 12.23% | 19.61% | 15.41% | 22.12% | 59.64% | 89.98% |
| Cost of Goods Sold | 210.2M | 305.5M | 360.8M | 231.2M | 329.7M | 404.9M | 424.8M | 330.7M | 377.1M | 426.6M | 454.5M | 322.3M | 382.7M | 439.3M | 486.4M | 305.8M | 378.9M | 449.1M | 450.8M | 262.29M |
| COGS % of Revenue | 48.11% | 49.9% | 52.48% | 62.91% | 35.3% | 36.46% | 38.89% | 35.77% | 37.23% | 36.85% | 39.72% | 35.93% | 36.78% | 37.24% | 41.67% | 35.92% | 38.33% | 40.25% | 43.34% | 36.85% |
| Gross Profit | 226.7M | 306.7M | 326.7M | 136.3M | 604.3M | 705.6M | 667.5M | 593.7M | 635.8M | 731.2M | 689.7M | 574.8M | 657.9M | 740.4M | 681M | 545.5M | 609.6M | 666.6M | 589.4M | 449.43M |
| Gross Margin % | 51.89% | 50.1% | 47.52% | 37.09% | 64.7% | 63.54% | 61.11% | 64.23% | 62.77% | 63.15% | 60.28% | 64.07% | 63.22% | 62.76% | 58.33% | 64.08% | 61.67% | 59.75% | 56.66% | 63.15% |
| Gross Profit Growth % | -62.49% | -56.53% | -51.06% | -77.04% | -4.95% | -3.5% | - | - | - | - | 1.28% | 5.37% | 7.92% | 11.07% | 15.54% | 21.38% | 15.43% | 19.94% | 78.61% | 223.05% |
| Operating Expenses | 182M | 191.9M | 188.5M | 190.4M | 576M | 599.8M | 601M | 2.05B | 602.1M | 623M | 622.8M | 607.4M | 584.1M | 624.4M | 600.5M | 580.2M | 541.4M | 537.6M | 495.1M | 504.09M |
| OpEx % of Revenue | 41.66% | 31.35% | 27.42% | 51.81% | 61.67% | 54.01% | 55.02% | 222.25% | 59.44% | 53.81% | 54.43% | 67.71% | 56.13% | 52.93% | 51.44% | 68.15% | 54.77% | 48.19% | 47.6% | 70.83% |
| Selling, General & Admin | 166.3M | 176.1M | 173.3M | 172.1M | 210.6M | 241.8M | 257.9M | 262.6M | 250.6M | 596M | 273M | 246M | 242.5M | 279.6M | 268.5M | 250.2M | 224.7M | 252.6M | 243.1M | 236.93M |
| SG&A % of Revenue | 38.06% | 28.77% | 25.21% | 46.83% | 22.55% | 21.77% | 23.61% | 28.41% | 24.74% | 51.48% | 23.86% | 27.42% | 23.3% | 23.7% | 23% | 29.39% | 22.73% | 22.64% | 23.37% | 33.29% |
| Research & Development | 15.7M | 15.8M | 15.2M | 18.3M | 20.1M | 19.8M | 21.3M | 19.9M | 22M | 27M | 23.2M | 34.2M | 22.6M | 22M | 22.8M | 21M | 19.2M | 18.7M | 17.5M | 19.23M |
| R&D % of Revenue | 3.59% | 2.58% | 2.21% | 4.98% | 2.15% | 1.78% | 1.95% | 2.15% | 2.17% | 2.33% | 2.03% | 3.81% | 2.17% | 1.86% | 1.95% | 2.47% | 1.94% | 1.68% | 1.68% | 2.7% |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Operating Income | 44.7M | 114.8M | 138.2M | -54.1M | 28.3M | 105.8M | 66.5M | -1.46B | 33.7M | 108.2M | 66.9M | -32.6M | 73.8M | 116M | 80.5M | -34.7M | 68.2M | 129M | 94.3M | -54.66M |
| Operating Margin % | 10.23% | 18.75% | 20.1% | -14.72% | 3.03% | 9.53% | 6.09% | -158.03% | 3.33% | 9.35% | 5.85% | -3.63% | 7.09% | 9.83% | 6.9% | -4.08% | 6.9% | 11.56% | 9.07% | -7.68% |
| Operating Income Growth % | 57.95% | 8.51% | 107.82% | 96.3% | -16.02% | -2.22% | - | - | - | - | -16.89% | 6.05% | 8.21% | -10.08% | -14.63% | 36.52% | -10.26% | 20.22% | 23.92% | -69.47% |
| EBITDA | 55.3M | 124.3M | 149M | -43.7M | 93.8M | 117M | 78.2M | -1.39B | 101.8M | 174M | 132.3M | 31.4M | 134.8M | 174.6M | 165.3M | 18.3M | 116.6M | 177.8M | 136.9M | -6.76M |
| EBITDA Margin % | 12.66% | 20.3% | 21.67% | -11.89% | 10.04% | 10.54% | 7.16% | -150.55% | 10.05% | 15.03% | 11.56% | 3.5% | 12.95% | 14.8% | 14.16% | 2.15% | 11.8% | 15.94% | 13.16% | -0.95% |
| EBITDA Growth % | -41.04% | 6.24% | 90.54% | 96.86% | -7.86% | -32.76% | - | - | - | - | -19.96% | 71.58% | 15.61% | -1.8% | 20.75% | 370.71% | -3.16% | 18.14% | 42.01% | 68.43% |
| D&A (Non-Cash Add-back) | 10.6M | 9.5M | 10.8M | 10.4M | 65.5M | 11.2M | 11.7M | 69.1M | 68.1M | 65.8M | 65.4M | 64M | 61M | 58.6M | 84.8M | 53M | 48.4M | 48.8M | 42.6M | 47.9M |
| EBIT | 47.8M | 115.2M | 113.4M | -44.6M | 36.9M | 92.8M | 69.6M | -1.46B | 34.7M | 112.2M | 70.3M | -27.7M | 79M | 123.3M | 69.1M | -33.7M | 75.2M | 140.8M | 102.4M | -55.51M |
| Net Interest Income | 500K | -4.6M | -5.8M | -15.6M | -59.2M | -58.7M | -58M | -57.7M | -57.7M | -59.8M | -58.8M | -56.6M | -52.3M | -51.7M | -49.6M | -42.5M | -36.4M | -32.5M | -31.4M | -40.5M |
| Interest Income | 500K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 0 | 4.6M | 5.8M | 15.6M | 59.2M | 58.7M | 58M | 57.7M | 57.7M | 59.8M | 58.8M | 56.6M | 52.3M | 51.7M | 49.6M | 42.5M | 36.4M | 32.5M | 31.4M | 40.5M |
| Other Income/Expense | 3.1M | -4.2M | -30.6M | -6.1M | -50.6M | -71.7M | -54.9M | -53.3M | -56.7M | -55.8M | -55.4M | -51.7M | -47.1M | -44.4M | -59.7M | -41.5M | -29.4M | -20.7M | -23.3M | -41.03M |
| Pretax Income | 47.8M | 110.6M | 107.6M | -60.2M | -22.3M | 34.1M | 11.6M | -1.51B | -23M | 52.4M | 11.5M | -84.3M | 26.7M | 71.6M | 20.8M | -76.2M | 38.8M | 108.3M | 71M | -95.69M |
| Pretax Margin % | 10.94% | 18.07% | 15.65% | -16.38% | -2.39% | 3.07% | 1.06% | -163.79% | -2.27% | 4.53% | 1.01% | -9.4% | 2.57% | 6.07% | 1.78% | -8.95% | 3.93% | 9.71% | 6.83% | -13.44% |
| Income Tax | -300K | 34.8M | 32.7M | 5.8M | -7.6M | 13.8M | 9.5M | -1.4M | -19.4M | -9.7M | 5M | -7.2M | -3M | -45.8M | -4.2M | -3.5M | 300K | 2.9M | -15.7M | -69.47M |
| Effective Tax Rate % | -0.63% | 31.46% | 30.39% | -9.63% | 34.08% | 40.47% | 81.9% | 0.09% | 84.35% | -18.51% | 43.48% | 8.54% | -11.24% | -63.97% | -20.19% | 4.59% | 0.77% | 2.68% | -22.11% | 72.59% |
| Net Income | 45.7M | 75.2M | 93.1M | -66M | -14.7M | 20.3M | 2.1M | -1.51B | -3.6M | 62.1M | 6.5M | -77.1M | 29.7M | 117.4M | 25M | -72.7M | 38.5M | 105.4M | 86.7M | -26.23M |
| Net Margin % | 10.46% | 12.28% | 13.54% | -17.96% | -1.57% | 1.83% | 0.19% | -163.64% | -0.36% | 5.36% | 0.57% | -8.59% | 2.85% | 9.95% | 2.14% | -8.54% | 3.89% | 9.45% | 8.33% | -3.68% |
| Net Income Growth % | 410.88% | 270.44% | 4333.33% | 95.64% | -308.33% | -67.31% | - | - | - | - | -74% | -6.05% | -22.86% | 11.39% | -71.16% | -177.21% | 340.63% | 14.94% | -68.18% | 35.37% |
| Net Income (Continuing) | 48.1M | 75.8M | 74.9M | -66M | -14.7M | 20.3M | 2.1M | -1.51B | -3.6M | 62.1M | 6.5M | -77.1M | 29.7M | 117.4M | 25M | -72.7M | 38.5M | 105.4M | 86.7M | -26.23M |
| Discontinued Operations | -1000K | -600K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.25 | 0.42 | 0.47 | -0.36 | -0.08 | 0.11 | 0.01 | -8.23 | -0.02 | 0.32 | 0.04 | -0.42 | 0.16 | 0.58 | 0.12 | -0.39 | 0.19 | 0.53 | 0.43 | -0.14 |
| EPS Growth % | 412.5% | 281.82% | 4022.81% | 95.63% | -308.16% | -65.63% | - | - | - | - | -70.67% | -7.69% | -15.79% | 9.43% | -72.09% | -178.57% | 320.93% | 12.77% | -80.37% | 67.44% |
| EPS (Basic) | 0.26 | 0.42 | 0.51 | -0.36 | -0.08 | 0.11 | 0.01 | -8.23 | -0.02 | 0.34 | 0.04 | -0.42 | 0.16 | 0.63 | 0.14 | -0.39 | 0.20 | 0.53 | 0.44 | -0.14 |
| Diluted Shares Outstanding | 183.3M | 190.1M | 202.7M | 183.9M | 183.9M | 185.1M | 183.5M | 183.7M | 183.8M | 199.6M | 184.4M | 184.4M | 201.2M | 201.3M | 201.5M | 184.9M | 201.8M | 200.6M | 200.8M | 185.97M |
| Basic Shares Outstanding | 177.9M | 179.7M | 183.7M | 183.9M | 183.9M | 183.8M | 183.4M | 183.7M | 183.8M | 183.5M | 183.7M | 184.4M | 185.2M | 185.2M | 185.2M | 184.9M | 193.75M | 197.6M | 197.16M | 185.97M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |