VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
CASSCass Information Systems, Inc.
$51.57$664M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksCASSCash Flow

Cass Information Systems, Inc. (CASS) Cash Flow Statement

30Y historyFree accessUpdated daily

Cash conversion remains erratic, evidenced by OCF/NI ratios that swung from -0.15 in 2025Q2 to 4.06 in 2024Q4, complicating the assessment of underlying earnings quality.

CASS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations30.42M37.44M38.95M36.94M51.61M34.55M47.78M42.13M48.34M38.89M35.19M33.49M34.84M28.89M35.33M25.64M23.78M19.08M22.03M23.65M15.49M12.45M10.03M12.13M8.98M8.7M12.31M10.4M8.6M8.3M9.6M
Operating CF Margin %-19.59%17.71%17.32%27.55%22.26%32.26%25.9%31.8%28.29%27.91%27.44%29.12%24.45%30.18%22.68%22.6%20.08%22.64%24.25%17.24%16.19%14.34%18.26%15.65%15.66%23.23%21.71%17.84%17.73%21.05%
Operating CF Growth %6101.11%-3.88%5.45%-28.43%49.38%-27.7%13.42%-12.85%24.29%10.52%5.06%-3.87%20.62%-18.23%37.77%7.85%24.62%-13.4%-6.86%52.64%24.43%24.16%-17.32%35.12%3.23%-29.36%18.38%20.93%3.61%-13.54%37.14%
Net Income34.98M31.11M19.17M30.06M34.9M28.6M25.18M30.4M30.27M25.01M24.35M23.06M24.03M23.5M23.3M23.01M20.31M16.13M19.01M17.8M15.46M11.24M8.01M7.9M7.31M7.03M7.15M6.2M7.4M7M6.5M
Depreciation & Amortization7.24M7.2M5.99M4.97M4.7M5.17M5.33M10.94M11.24M11.34M9.43M8.86M8.18M7.35M6.92M4.53M4.03M4.04M4.34M3.19M2.05M2.21M3.98M4.64M4M3.36M2.65M2.5M2.4M2.6M2.7M
Stock-Based Compensation4.38M4.19M3.17M4.14M6.73M2.86M2.27M3.14M3.01M2.34M1.96M2.06M2.04M1.98M1.4M1.39M1.47M1.88M0000000000000
Deferred Taxes00-1.05M-284K-1.16M-698K-874K1.25M-3.52M4M319K-137K-679K57K974K2.15M1.27M-650K1.57M1.41M-289K-921K-590K-599K-315K761K-501K-500K100K300K900K
Other Non-Cash Items-14.32M-9M4.08M825K10.71M817K9.47M-1.39M-5.75M-4.13M-5.36M-4.94M-1.05M-5.85M3.82M1.58M1.45M1.07M-4.28M519K-3.35M651K1.2M379K515K327K400K2.2M-1.4M-1.6M-100K
Working Capital Changes1.81M3.93M7.59M-2.77M-4.28M-2.21M6.42M-2.22M13.1M326K4.49M4.6M2.32M1.86M-1.08M-7.01M-4.75M-3.39M1.39M743K1.63M-181K-1.52M1.27M-1.06M-2.77M2.61M0400K200K-400K
Change in Receivables-1.78M-322K-3.34M-3.84M-2.52M-602K756K988K4.71M-4.66M-4.07M-839K0000000000000000000
Change in Inventory000000022.4M23.34M-22.63M000000000000000000000
Change in Payables000017.2M00-22.4M-19.59M19.6M65.03M-78.17M111.47M21.19M-72.44M79.09M85.86M-48.77M0000000000000
Cash from Investing-219.12M-145.28M3.95M284.66M-306.39M-528.52M-43.9M-75.76M-46.8M-139.84M-41.55M-3.64M-100.95M24.9M-65.21M-31.04M-124.5M-75.65M-129.48M-69.09M9.94M-44.58M-43.62M-37.2M-40.77M-43.44M-86.71M-56.1M12.6M30.8M-39.4M
Capital Expenditures-4.99M-5.66M-9.33M-14.32M-5.87M-4.37M-2M-2.72M-4.4M-4.13M-4.68M-5.75M-6.29M-4.86M-3.1M-1.93M-1.19M-1.08M-1.24M-2.11M-2.95M-2.58M-1.59M-1.88M-2.22M-5.94M-7.04M-1.9M-1.3M-3.9M-1.7M
CapEx % of Revenue2.48%2.96%4.24%6.72%3.13%2.82%1.35%1.67%2.89%3%3.72%4.71%5.26%4.11%2.65%1.7%1.13%1.13%1.27%2.17%3.29%3.36%2.28%2.83%3.86%10.7%13.29%3.97%2.7%8.33%3.73%
Acquisitions018M00-4.81M00-2.83M-35.34M-21.34M-5.77M10.88M-16.95M34.38M-19.16M0-67.17M-50.2M1.24M2.11M-3.17M2.58M-2.09M1.88M2.22M5.94M7.04M1.9M03.9M1.7M
Investments-------------------------------
Other Investing-14.19M64.69M-80.29M163.5M-128.67M-190.65M-107.59M-45.38M-21.67M-33.76M179K14.7M-42.58M-14.13M-9.94M-27.77M-10.97M-772K-106.99M-1.28M22.88M-26.13M-31.81M-38.2M-65.83M-20.94M-101.05M-55.5M-28.4M-2.9M-27.3M
Cash from Financing212.37M150.38M-65.64M-150.07M-59.2M338.37M462.69M6.65M1.28M62.32M19.93M-71.02M135.18M30.39M-65M102.43M160.36M106.38M-39.14M25M21.38M94.27M58.77M57.42M-38.06M18.67M66.11M-9.5M59.1M-7.2M6.7M
Debt Issued (Net)145M00000-18M18M000000079.09M000034.52M61K4K-37.31M37.24M200K-208K-100K-100K-2.1M-6.8M
Equity Issued (Net)-23.83M-25.99M-7.25M-5.77M-5.3M-31M-6.83M-7.8M-8.84M-2.27M-9.21M-10.95M-1.85M000-934K0-7.94M15K-543K-1.29M190K-1.5M-35K-3.22M-7.77M-3.6M100K00
Dividends Paid-16.46M-16.51M-16.46M-15.96M-15.44M-15.45M-15.6M-15.23M-13.18M-10.68M-9.98M-9.7M-9.34M-8.51M-7.36M-6.28M-5.45M-4.92M-4.5M-4.12M-3.67M-3.2M-3.03M-2.81M-2.63M-2.58M-2.78M-2.9M-2.8M-2.5M-2.3M
Share Repurchases-23.83M-25.99M-7.25M-5.77M-5.3M-31M-6.83M-7.8M-8.84M-2.27M-9.21M-10.95M-1.85M000-467K0-3.98M0-870K-1.43M000000000
Other Financing107.66M192.88M-41.93M-128.34M-38.46M384.81M503.12M11.69M23.3M75.26M39.13M-50.37M146.36M38.9M-57.63M29.62M166.75M111.3M-26.69M29.11M-8.93M98.71M61.6M99.06M-72.63M24.27M76.88M-2.9M61.9M-2.6M15.8M
Net Change in Cash23.67M42.54M-22.74M171.53M-313.99M-155.6M466.57M-26.98M2.82M-38.63M13.57M-41.16M69.07M84.17M-94.87M97.03M59.63M49.81M-146.59M-20.43M46.81M62.15M25.18M32.36M-69.85M-16.08M-8.29M-55.2M59.1M-7.2M6.7M
Free Cash Flow25.44M31.77M29.62M22.61M45.74M30.18M45.78M39.4M43.94M34.76M30.5M27.75M28.55M24.03M32.23M23.72M22.59M18M20.79M21.54M12.54M9.87M8.44M10.25M6.76M2.75M5.27M8.5M7.3M4.4M7.9M
FCF Margin %12.64%16.63%13.47%10.6%24.42%19.45%30.91%24.22%28.9%25.28%24.2%22.73%23.86%20.34%27.53%20.98%21.47%18.95%21.37%22.08%13.96%12.84%12.07%15.43%11.79%4.96%9.94%17.75%15.15%9.4%17.32%
FCF Growth %-39.15%7.27%30.99%-50.57%51.57%-34.08%16.18%-10.32%26.39%13.96%9.94%-2.82%18.82%-25.44%35.89%5.01%25.46%-13.41%-3.48%71.74%27.06%16.98%-17.68%51.58%145.62%-47.76%-38%16.44%65.91%-44.3%107.89%
FCF per Share1.932.362.151.643.312.113.142.682.952.332.041.821.851.562.121.571.501.211.381.440.840.660.460.700.460.180.330.480.410.250.44
FCF Conversion (FCF/Net Income)0.73x1.07x2.03x1.23x1.48x1.21x1.90x1.39x1.60x1.55x1.45x1.45x1.45x1.23x1.52x1.11x1.17x1.18x1.16x1.33x1.03x1.14x1.25x1.54x1.23x1.24x1.72x1.68x1.16x1.19x1.48x
Interest Paid16.08M16.39M20.23M15.7M3.43M1.19M2.43M5.18M3.7M2.18M2.02M2.13M2.49M2.85M3.2M4.42M4.89M5.13M3.67M000000000000
Taxes Paid5.11M5.14M5.51M9.3M8.4M5.64M4.73M7.6M6.72M7.68M7.06M8.19M8.48M8.27M6.41M6.29M7.93M5.68M4.95M000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityModerate
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical freight volume sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As evidenced by quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a low of -0.15 in 2025Q2 to a high of 4.06 in 2024Q4, indicating significant volatility in the underlying cash conversion process.

The wide variance in cash conversion suggests that reported net income is frequently decoupled from actual cash generation, likely due to the timing of client deposit movements and working capital fluctuations. Investors should monitor whether this instability reflects structural accounting complexities inherent in the bank-integrated model or operational inefficiencies in managing payment flows.

Free Cash Flow Margin Volatility

Based on historical financial data, Cass exhibits a highly inconsistent free cash flow trajectory, with margins oscillating between -5.4% and 36.9% over the last ten quarters, reflecting the company's sensitivity to both cyclical freight volumes and the timing of capital expenditures.

The inability to maintain a stable FCF margin suggests that the business model is susceptible to sudden cash outflows, which may be exacerbated by the capital-intensive nature of its technology infrastructure. This erratic performance warrants further investigation into whether the company can achieve sustainable cash generation without relying on favorable interest rate environments.

Capital Intensity and Asset Replacement

According to recent financial statements, Cass has maintained a variable capital expenditure profile, with CapEx/Revenue ratios peaking at 9.0% in 2023Q4 before moderating, suggesting that the company is balancing necessary technology investments against the need to preserve liquidity during periods of revenue contraction.

The fluctuation in capital spending appears to indicate a reactive approach to infrastructure maintenance rather than a consistent growth-oriented investment strategy. Analysts should consider whether current spending levels are sufficient to support the transition to an agile fintech platform or if deferred maintenance may create future operational bottlenecks.

Capital Allocation and Shareholder Returns

As reported in financial disclosures, Cass consistently prioritizes dividend payments and share repurchases despite significant volatility in operating cash flow, with quarterly dividends remaining steady at approximately $4.1M even during periods of negative free cash flow, such as in 2025Q2 and 2024Q3.

This commitment to returning capital appears to be a core management tenet, yet it may be unsustainable if cash flow generation remains inconsistent. The reliance on cash reserves to fund these distributions suggests that the company is prioritizing shareholder yield over the potential reinvestment of capital into higher-growth internal initiatives.

CASS — Frequently Asked Questions

Quick answers to the most common questions about buying CASS stock.

How much cash does Cass Information Systems, Inc. (CASS) generate from operations?

Cass Information Systems, Inc. (CASS) generated $37.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Cass Information Systems, Inc.'s free cash flow?

Cass Information Systems, Inc. (CASS) generated $31.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Cass Information Systems, Inc.'s capital expenditure (CapEx)?

Cass Information Systems, Inc. (CASS) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Cass Information Systems, Inc. distribute cash to shareholders?

In 2025, Cass Information Systems, Inc. (CASS) returned $16.5M to shareholders via cash dividends and spent $26.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.