Cash conversion remains erratic, evidenced by OCF/NI ratios that swung from -0.15 in 2025Q2 to 4.06 in 2024Q4, complicating the assessment of underlying earnings quality.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 30.42M | 37.44M | 38.95M | 36.94M | 51.61M | 34.55M | 47.78M | 42.13M | 48.34M | 38.89M | 35.19M | 33.49M | 34.84M | 28.89M | 35.33M | 25.64M | 23.78M | 19.08M | 22.03M | 23.65M | 15.49M | 12.45M | 10.03M | 12.13M | 8.98M | 8.7M | 12.31M | 10.4M | 8.6M | 8.3M | 9.6M |
| Operating CF Margin % | - | 19.59% | 17.71% | 17.32% | 27.55% | 22.26% | 32.26% | 25.9% | 31.8% | 28.29% | 27.91% | 27.44% | 29.12% | 24.45% | 30.18% | 22.68% | 22.6% | 20.08% | 22.64% | 24.25% | 17.24% | 16.19% | 14.34% | 18.26% | 15.65% | 15.66% | 23.23% | 21.71% | 17.84% | 17.73% | 21.05% |
| Operating CF Growth % | 6101.11% | -3.88% | 5.45% | -28.43% | 49.38% | -27.7% | 13.42% | -12.85% | 24.29% | 10.52% | 5.06% | -3.87% | 20.62% | -18.23% | 37.77% | 7.85% | 24.62% | -13.4% | -6.86% | 52.64% | 24.43% | 24.16% | -17.32% | 35.12% | 3.23% | -29.36% | 18.38% | 20.93% | 3.61% | -13.54% | 37.14% |
| Net Income | 34.98M | 31.11M | 19.17M | 30.06M | 34.9M | 28.6M | 25.18M | 30.4M | 30.27M | 25.01M | 24.35M | 23.06M | 24.03M | 23.5M | 23.3M | 23.01M | 20.31M | 16.13M | 19.01M | 17.8M | 15.46M | 11.24M | 8.01M | 7.9M | 7.31M | 7.03M | 7.15M | 6.2M | 7.4M | 7M | 6.5M |
| Depreciation & Amortization | 7.24M | 7.2M | 5.99M | 4.97M | 4.7M | 5.17M | 5.33M | 10.94M | 11.24M | 11.34M | 9.43M | 8.86M | 8.18M | 7.35M | 6.92M | 4.53M | 4.03M | 4.04M | 4.34M | 3.19M | 2.05M | 2.21M | 3.98M | 4.64M | 4M | 3.36M | 2.65M | 2.5M | 2.4M | 2.6M | 2.7M |
| Stock-Based Compensation | 4.38M | 4.19M | 3.17M | 4.14M | 6.73M | 2.86M | 2.27M | 3.14M | 3.01M | 2.34M | 1.96M | 2.06M | 2.04M | 1.98M | 1.4M | 1.39M | 1.47M | 1.88M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 0 | 0 | -1.05M | -284K | -1.16M | -698K | -874K | 1.25M | -3.52M | 4M | 319K | -137K | -679K | 57K | 974K | 2.15M | 1.27M | -650K | 1.57M | 1.41M | -289K | -921K | -590K | -599K | -315K | 761K | -501K | -500K | 100K | 300K | 900K |
| Other Non-Cash Items | -14.32M | -9M | 4.08M | 825K | 10.71M | 817K | 9.47M | -1.39M | -5.75M | -4.13M | -5.36M | -4.94M | -1.05M | -5.85M | 3.82M | 1.58M | 1.45M | 1.07M | -4.28M | 519K | -3.35M | 651K | 1.2M | 379K | 515K | 327K | 400K | 2.2M | -1.4M | -1.6M | -100K |
| Working Capital Changes | 1.81M | 3.93M | 7.59M | -2.77M | -4.28M | -2.21M | 6.42M | -2.22M | 13.1M | 326K | 4.49M | 4.6M | 2.32M | 1.86M | -1.08M | -7.01M | -4.75M | -3.39M | 1.39M | 743K | 1.63M | -181K | -1.52M | 1.27M | -1.06M | -2.77M | 2.61M | 0 | 400K | 200K | -400K |
| Change in Receivables | -1.78M | -322K | -3.34M | -3.84M | -2.52M | -602K | 756K | 988K | 4.71M | -4.66M | -4.07M | -839K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.4M | 23.34M | -22.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 0 | 0 | 0 | 0 | 17.2M | 0 | 0 | -22.4M | -19.59M | 19.6M | 65.03M | -78.17M | 111.47M | 21.19M | -72.44M | 79.09M | 85.86M | -48.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Investing | -219.12M | -145.28M | 3.95M | 284.66M | -306.39M | -528.52M | -43.9M | -75.76M | -46.8M | -139.84M | -41.55M | -3.64M | -100.95M | 24.9M | -65.21M | -31.04M | -124.5M | -75.65M | -129.48M | -69.09M | 9.94M | -44.58M | -43.62M | -37.2M | -40.77M | -43.44M | -86.71M | -56.1M | 12.6M | 30.8M | -39.4M |
| Capital Expenditures | -4.99M | -5.66M | -9.33M | -14.32M | -5.87M | -4.37M | -2M | -2.72M | -4.4M | -4.13M | -4.68M | -5.75M | -6.29M | -4.86M | -3.1M | -1.93M | -1.19M | -1.08M | -1.24M | -2.11M | -2.95M | -2.58M | -1.59M | -1.88M | -2.22M | -5.94M | -7.04M | -1.9M | -1.3M | -3.9M | -1.7M |
| CapEx % of Revenue | 2.48% | 2.96% | 4.24% | 6.72% | 3.13% | 2.82% | 1.35% | 1.67% | 2.89% | 3% | 3.72% | 4.71% | 5.26% | 4.11% | 2.65% | 1.7% | 1.13% | 1.13% | 1.27% | 2.17% | 3.29% | 3.36% | 2.28% | 2.83% | 3.86% | 10.7% | 13.29% | 3.97% | 2.7% | 8.33% | 3.73% |
| Acquisitions | 0 | 18M | 0 | 0 | -4.81M | 0 | 0 | -2.83M | -35.34M | -21.34M | -5.77M | 10.88M | -16.95M | 34.38M | -19.16M | 0 | -67.17M | -50.2M | 1.24M | 2.11M | -3.17M | 2.58M | -2.09M | 1.88M | 2.22M | 5.94M | 7.04M | 1.9M | 0 | 3.9M | 1.7M |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | -14.19M | 64.69M | -80.29M | 163.5M | -128.67M | -190.65M | -107.59M | -45.38M | -21.67M | -33.76M | 179K | 14.7M | -42.58M | -14.13M | -9.94M | -27.77M | -10.97M | -772K | -106.99M | -1.28M | 22.88M | -26.13M | -31.81M | -38.2M | -65.83M | -20.94M | -101.05M | -55.5M | -28.4M | -2.9M | -27.3M |
| Cash from Financing | 212.37M | 150.38M | -65.64M | -150.07M | -59.2M | 338.37M | 462.69M | 6.65M | 1.28M | 62.32M | 19.93M | -71.02M | 135.18M | 30.39M | -65M | 102.43M | 160.36M | 106.38M | -39.14M | 25M | 21.38M | 94.27M | 58.77M | 57.42M | -38.06M | 18.67M | 66.11M | -9.5M | 59.1M | -7.2M | 6.7M |
| Debt Issued (Net) | 145M | 0 | 0 | 0 | 0 | 0 | -18M | 18M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.09M | 0 | 0 | 0 | 0 | 34.52M | 61K | 4K | -37.31M | 37.24M | 200K | -208K | -100K | -100K | -2.1M | -6.8M |
| Equity Issued (Net) | -23.83M | -25.99M | -7.25M | -5.77M | -5.3M | -31M | -6.83M | -7.8M | -8.84M | -2.27M | -9.21M | -10.95M | -1.85M | 0 | 0 | 0 | -934K | 0 | -7.94M | 15K | -543K | -1.29M | 190K | -1.5M | -35K | -3.22M | -7.77M | -3.6M | 100K | 0 | 0 |
| Dividends Paid | -16.46M | -16.51M | -16.46M | -15.96M | -15.44M | -15.45M | -15.6M | -15.23M | -13.18M | -10.68M | -9.98M | -9.7M | -9.34M | -8.51M | -7.36M | -6.28M | -5.45M | -4.92M | -4.5M | -4.12M | -3.67M | -3.2M | -3.03M | -2.81M | -2.63M | -2.58M | -2.78M | -2.9M | -2.8M | -2.5M | -2.3M |
| Share Repurchases | -23.83M | -25.99M | -7.25M | -5.77M | -5.3M | -31M | -6.83M | -7.8M | -8.84M | -2.27M | -9.21M | -10.95M | -1.85M | 0 | 0 | 0 | -467K | 0 | -3.98M | 0 | -870K | -1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 107.66M | 192.88M | -41.93M | -128.34M | -38.46M | 384.81M | 503.12M | 11.69M | 23.3M | 75.26M | 39.13M | -50.37M | 146.36M | 38.9M | -57.63M | 29.62M | 166.75M | 111.3M | -26.69M | 29.11M | -8.93M | 98.71M | 61.6M | 99.06M | -72.63M | 24.27M | 76.88M | -2.9M | 61.9M | -2.6M | 15.8M |
| Net Change in Cash | 23.67M | 42.54M | -22.74M | 171.53M | -313.99M | -155.6M | 466.57M | -26.98M | 2.82M | -38.63M | 13.57M | -41.16M | 69.07M | 84.17M | -94.87M | 97.03M | 59.63M | 49.81M | -146.59M | -20.43M | 46.81M | 62.15M | 25.18M | 32.36M | -69.85M | -16.08M | -8.29M | -55.2M | 59.1M | -7.2M | 6.7M |
| Free Cash Flow | 25.44M | 31.77M | 29.62M | 22.61M | 45.74M | 30.18M | 45.78M | 39.4M | 43.94M | 34.76M | 30.5M | 27.75M | 28.55M | 24.03M | 32.23M | 23.72M | 22.59M | 18M | 20.79M | 21.54M | 12.54M | 9.87M | 8.44M | 10.25M | 6.76M | 2.75M | 5.27M | 8.5M | 7.3M | 4.4M | 7.9M |
| FCF Margin % | 12.64% | 16.63% | 13.47% | 10.6% | 24.42% | 19.45% | 30.91% | 24.22% | 28.9% | 25.28% | 24.2% | 22.73% | 23.86% | 20.34% | 27.53% | 20.98% | 21.47% | 18.95% | 21.37% | 22.08% | 13.96% | 12.84% | 12.07% | 15.43% | 11.79% | 4.96% | 9.94% | 17.75% | 15.15% | 9.4% | 17.32% |
| FCF Growth % | -39.15% | 7.27% | 30.99% | -50.57% | 51.57% | -34.08% | 16.18% | -10.32% | 26.39% | 13.96% | 9.94% | -2.82% | 18.82% | -25.44% | 35.89% | 5.01% | 25.46% | -13.41% | -3.48% | 71.74% | 27.06% | 16.98% | -17.68% | 51.58% | 145.62% | -47.76% | -38% | 16.44% | 65.91% | -44.3% | 107.89% |
| FCF per Share | 1.93 | 2.36 | 2.15 | 1.64 | 3.31 | 2.11 | 3.14 | 2.68 | 2.95 | 2.33 | 2.04 | 1.82 | 1.85 | 1.56 | 2.12 | 1.57 | 1.50 | 1.21 | 1.38 | 1.44 | 0.84 | 0.66 | 0.46 | 0.70 | 0.46 | 0.18 | 0.33 | 0.48 | 0.41 | 0.25 | 0.44 |
| FCF Conversion (FCF/Net Income) | 0.73x | 1.07x | 2.03x | 1.23x | 1.48x | 1.21x | 1.90x | 1.39x | 1.60x | 1.55x | 1.45x | 1.45x | 1.45x | 1.23x | 1.52x | 1.11x | 1.17x | 1.18x | 1.16x | 1.33x | 1.03x | 1.14x | 1.25x | 1.54x | 1.23x | 1.24x | 1.72x | 1.68x | 1.16x | 1.19x | 1.48x |
| Interest Paid | 16.08M | 16.39M | 20.23M | 15.7M | 3.43M | 1.19M | 2.43M | 5.18M | 3.7M | 2.18M | 2.02M | 2.13M | 2.49M | 2.85M | 3.2M | 4.42M | 4.89M | 5.13M | 3.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 5.11M | 5.14M | 5.51M | 9.3M | 8.4M | 5.64M | 4.73M | 7.6M | 6.72M | 7.68M | 7.06M | 8.19M | 8.48M | 8.27M | 6.41M | 6.29M | 7.93M | 5.68M | 4.95M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical freight volume sensitivity
As evidenced by quarterly filings, the relationship between net income and operating cash flow is highly erratic, with OCF/NI ratios swinging from a low of -0.15 in 2025Q2 to a high of 4.06 in 2024Q4, indicating significant volatility in the underlying cash conversion process.
The wide variance in cash conversion suggests that reported net income is frequently decoupled from actual cash generation, likely due to the timing of client deposit movements and working capital fluctuations. Investors should monitor whether this instability reflects structural accounting complexities inherent in the bank-integrated model or operational inefficiencies in managing payment flows.
Based on historical financial data, Cass exhibits a highly inconsistent free cash flow trajectory, with margins oscillating between -5.4% and 36.9% over the last ten quarters, reflecting the company's sensitivity to both cyclical freight volumes and the timing of capital expenditures.
The inability to maintain a stable FCF margin suggests that the business model is susceptible to sudden cash outflows, which may be exacerbated by the capital-intensive nature of its technology infrastructure. This erratic performance warrants further investigation into whether the company can achieve sustainable cash generation without relying on favorable interest rate environments.
According to recent financial statements, Cass has maintained a variable capital expenditure profile, with CapEx/Revenue ratios peaking at 9.0% in 2023Q4 before moderating, suggesting that the company is balancing necessary technology investments against the need to preserve liquidity during periods of revenue contraction.
The fluctuation in capital spending appears to indicate a reactive approach to infrastructure maintenance rather than a consistent growth-oriented investment strategy. Analysts should consider whether current spending levels are sufficient to support the transition to an agile fintech platform or if deferred maintenance may create future operational bottlenecks.
As reported in financial disclosures, Cass consistently prioritizes dividend payments and share repurchases despite significant volatility in operating cash flow, with quarterly dividends remaining steady at approximately $4.1M even during periods of negative free cash flow, such as in 2025Q2 and 2024Q3.
This commitment to returning capital appears to be a core management tenet, yet it may be unsustainable if cash flow generation remains inconsistent. The reliance on cash reserves to fund these distributions suggests that the company is prioritizing shareholder yield over the potential reinvestment of capital into higher-growth internal initiatives.
Quick answers to the most common questions about buying CASS stock.
Cass Information Systems, Inc. (CASS) generated $37.4M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Cass Information Systems, Inc. (CASS) generated $31.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Cass Information Systems, Inc. (CASS) spent $5.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Cass Information Systems, Inc. (CASS) returned $16.5M to shareholders via cash dividends and spent $26.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.